Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total cash and short-term investments + 362.57 594.11 637.33 619.54 770.98 451.34 280.03 273.91 327.92 306.62 320.42 9.52 10.29 11.29 0.00
Accounts receivable, net 10.38 6.68 5.93 6.32 6.64 6.30 3.20 3.01 2.79 2.58 2.47
Inventories 141.45 -92.40 -312.82 -127.53 -28.31
Other current assets -419.41 153.32 92.40 312.82 127.53 28.31 510.59 310.47 299.45 171.97
Total current assets 372.96 600.79 643.27 625.86 777.62 457.63 283.23 276.92 330.71 309.20 322.89 9.52 10.29 11.29
Total non-current assets + 2,286.42 1,909.14 1,842.20 1,661.47 1,364.96 1,207.30 946.32 787.96 630.03 600.51 499.94 716.61 667.47 24.01
Total assets 2,659.38 2,509.93 2,485.47 2,287.33 2,142.58 1,664.94 1,229.55 1,064.87 960.74 909.71 822.83 726.13 677.76 663.76 637.84
Total current liabilities + 2,310.37 2,266.86 2,263.25 2,129.75 1,937.37 1,507.19 1,099.49 917.78 822.57 754.17 654.65 8.61 7.90 6.86
Total non-current liabilities + 64.64 57.54 56.84 19.45 22.38 22.32 8.00 38.56 46.87 63.17 73.22 627.77 575.82 73.35
Total liabilities 2,375.01 2,324.40 2,320.09 2,149.20 1,959.75 1,529.51 1,107.49 956.33 869.44 817.33 727.86 627.77 583.71 568.93 545.68
Total stockholders' equity + 284.36 185.53 165.38 138.14 182.84 135.42 122.06 108.54 91.31 92.38 94.97 98.36 94.05 94.83 92.17
Common shares outstanding 13 11 11 11 10 9 9 8 8 4 4 4 4 4 4
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-12
Total cash and short-term investments + 416.51 362.57 291.86 586.42 287.32 594.11 630.40 652.73 620.80 637.33 637.42 681.86 691.62 619.54 727.52 833.11 860.47 770.98 812.16 700.66 612.46 451.34 587.33 475.19 359.24 280.03 324.64 333.73 48.99 273.91 0.00 0.00 0.00 327.92 30.22 385.57 60.42 306.62 27.34 37.23 37.23 320.42 15.59 33.23 33.23 9.52 9.52 0.00 0.00 11.29
Accounts receivable, net 10.99 10.38 10.51 10.47 11.00 6.68 10.01 9.62 10.14 5.93 6.33 5.81 5.96 6.32 5.55 6.95 6.71 6.64 6.91 7.09 7.32 6.30 8.30 7.44 4.64 3.20 4.33 4.12 4.08 3.01 2.79 2.68 2.58 2.47
Inventories -199.30 -154.86 141.45 -165.04 -184.43 -171.26 -92.40 -185.80 -278.39 -363.04 -312.82 -396.98 -330.01
Other current assets -407.51 -419.41 -6.68 170.88 199.30 154.86 153.32 165.04 184.43 171.26 92.40 185.80 278.39 6.71 6.64 912.57 7.09 7.32 6.30 779.82 7.44 634.22 0.00 19.97 53.66
Total current assets 427.51 372.96 302.37 596.89 298.33 600.79 640.41 662.35 630.94 643.27 643.75 687.67 697.58 625.86 733.08 840.06 867.18 777.62 819.08 707.75 619.78 457.63 595.63 482.63 363.88 283.23 328.96 337.84 53.08 276.92 19.97 53.66 330.71 30.22 388.24 60.42 309.20 27.34 37.23 37.23 322.89 15.59 33.23 33.23 9.52 9.52 11.29
Total non-current assets + 2,278.11 2,286.42 2,334.08 20.99 2,261.80 1,909.14 1,878.69 1,818.81 1,821.58 1,842.20 1,803.52 1,806.24 549.58 1,661.47 1,635.30 1,551.99 1,413.88 1,364.96 1,356.15 1,344.49 1,288.97 1,207.30 1,129.07 1,099.42 991.36 946.32 915.37 871.29 1,078.37 787.96 1,049.92 994.27 630.03 930.52 598.37 926.20 600.51 882.38 861.93 861.93 499.94 807.24 725.50 725.50 716.61 716.61 24.01
Total assets 2,705.62 2,659.38 2,636.45 2,606.26 2,560.13 2,509.93 2,519.10 2,481.16 2,452.51 2,485.47 2,447.27 2,493.91 2,454.31 2,287.33 2,368.37 2,392.05 2,281.06 2,142.58 2,175.23 2,052.23 1,908.75 1,664.94 1,724.70 1,582.05 1,355.24 1,229.55 1,244.34 1,209.13 1,131.44 1,064.87 1,069.88 1,047.93 960.74 960.74 986.61 986.61 909.71 909.71 899.17 899.17 822.83 822.83 758.73 758.73 726.13 726.13 663.76
Total current liabilities + 2,349.72 2,310.37 2,301.37 2,297.72 2,302.20 2,266.86 2,272.02 2,249.28 2,177.43 2,263.25 2,251.03 2,316.25 239.00 2,129.75 2,209.75 2,223.91 2,094.12 1,937.37 1,972.25 1,888.96 1,751.33 1,507.19 1,571.07 1,450.56 1,225.93 1,099.49 1,117.83 1,085.29 1,007.29 917.78 742.08 721.49 822.57 12.41 828.11 16.83 754.17 10.90 16.45 16.45 654.65 10.02 18.87 18.87 8.61 8.61 6.86
Total non-current liabilities + 64.23 64.64 64.96 55.95 56.61 57.54 53.98 54.33 106.41 56.84 52.32 29.48 239.00 19.45 22.43 22.41 22.39 22.38 22.38 22.36 22.34 22.32 23.00 3.00 3.00 8.00 8.01 8.03 13.04 38.56 239.04 237.56 46.87 869.44 63.14 891.25 63.17 817.33 802.36 802.36 73.22 727.86 664.62 664.62 627.77 627.77 73.35
Total liabilities 2,413.96 2,375.01 2,366.33 2,353.67 2,358.80 2,324.40 2,326.01 2,303.61 2,283.85 2,320.09 2,303.35 2,345.74 2,306.10 2,149.20 2,232.18 2,246.33 2,116.51 1,959.75 1,994.63 1,911.32 1,773.67 1,529.51 1,594.07 1,453.56 1,228.93 1,107.49 1,125.84 1,093.31 1,020.33 956.33 981.12 959.05 -91.31 869.44 869.44 891.25 891.25 817.33 817.33 802.36 802.36 727.86 727.86 664.62 664.62 627.77 627.77 -94.05 568.93
Total stockholders' equity + 291.66 284.36 270.12 252.59 201.32 185.53 193.09 177.54 168.67 165.38 143.92 148.17 148.22 138.14 136.19 145.72 164.55 182.84 180.60 140.91 135.08 135.42 130.62 128.49 126.31 122.06 118.50 115.82 111.12 108.54 88.77 88.88 91.31 91.31 91.31 95.36 95.36 92.38 92.38 96.80 96.80 94.97 94.97 94.11 94.11 98.36 98.36 94.05 94.83
Common shares outstanding 13 13 13 12 11 11 11 11 11 11 11 11 6 11 11 11 11 11 10 9 9 9 9 9 9 9 9 9 9 8 8 8 9 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
5 days ago