Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total revenue 158.13 143.09 131.07 96.00 76.00 64.43 57.56 47.88 42.36 38.29 33.70 28.40 26.57 25.34 30.85
Cost of revenue 38.67 43.17 37.25 15.65 6.40 10.14 7.04 5.25 4.65 5.72 10.04 30.85
Gross profit 119.46 99.92 93.82 80.35 69.60 54.29 50.52 42.62 37.72 32.57 23.65 28.40 26.57 25.34
Total operating expenses + 67.90 65.10 56.67 50.08 42.93 39.78 36.12 33.44 31.22 28.21 25.57 20.65 16.09 15.25 3.42
Operating income 51.56 34.82 37.15 30.28 26.68 14.52 14.41 9.18 6.50 4.36 -1.91 10.95 10.48 10.53 9.85
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -3.20 -2.36 -0.44 0.00
Income before tax 51.56 34.82 37.15 30.28 26.68 14.52 14.41 9.18 6.50 4.36 -1.91 7.75 8.12 10.09 9.85
Income tax expense 9.94 6.94 7.67 5.91 5.39 2.84 2.93 1.63 4.15 0.72 -1.75 1.55 1.61 2.31 2.25
Net income 41.61 27.88 29.48 24.36 21.29 11.68 11.48 7.55 2.35 3.64 -0.16 6.20 6.51 7.78 7.60
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-12
Total revenue 34.42 40.01 41.29 40.52 36.24 36.49 35.58 36.29 36.63 35.28 33.29 33.00 29.51 28.68 25.75 21.44 20.14 20.17 19.75 18.55 17.53 16.94 16.39 15.85 15.03 15.02 15.32 14.12 13.28 12.93 12.20 11.44 11.12 14.34 14.34 13.81 13.81 8.27 8.27 8.02 8.02 15.90 15.90 16.01 16.01 7.31 7.31 6.88 6.88 6.50
Cost of revenue 6.52 8.54 11.46 10.20 8.48 9.08 15.66 10.60 9.73 9.88 8.44 7.35 11.58 3.80 3.51 6.49 1.85 1.49 1.99 1.84 1.09 2.82 2.37 2.46 2.49 1.92 1.99 1.63 1.50 1.46 1.27 1.40 1.12
Gross profit 27.90 31.47 29.84 30.32 27.76 27.42 19.92 25.68 26.89 25.40 24.85 25.64 17.93 24.88 22.24 14.96 18.28 18.68 17.77 16.71 16.45 14.11 14.02 13.39 12.54 13.10 13.33 12.49 11.78 11.47 10.93 10.04 10.00 9.70 9.70 9.16 9.16 8.27 8.27 8.02 8.02 5.86 5.86 5.97 5.97 7.31 7.31 6.88 6.88 6.50
Total operating expenses + 17.49 17.81 16.82 16.73 16.47 18.45 15.92 15.45 15.28 14.70 13.56 14.42 14.00 13.35 12.53 12.45 11.68 11.66 10.84 10.26 10.20 9.62 10.39 9.82 9.44 9.45 9.36 8.96 9.01 8.46 8.44 8.16 8.21 6.79 6.79 6.85 6.85 6.18 6.18 5.89 5.89 5.48 5.48 5.48 5.48 5.17 5.17 5.15 5.15 3.86
Operating income 10.41 13.66 13.02 13.59 11.29 8.97 4.00 10.23 11.62 10.70 11.29 11.23 3.93 11.52 9.71 2.51 6.60 7.02 6.96 6.45 6.25 4.49 3.62 3.57 3.10 3.65 3.97 3.53 2.77 3.02 2.49 1.88 1.79 2.90 2.90 2.31 2.31 2.08 2.08 2.13 2.13 0.38 0.38 0.49 0.49 2.75 2.75 2.72 2.72 2.78
Non-operating income (net) 4.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.97 -0.97 -1.00 -1.00 -0.89 -0.89 -1.14 -1.14 -0.68 -0.68 -1.15 -1.15 -0.61 -0.61 -0.99 -0.99 -0.14
Income before tax 14.59 13.66 13.02 13.59 11.29 8.97 4.00 10.23 11.62 10.70 11.29 11.23 3.93 11.52 9.71 2.51 6.60 7.02 6.93 6.45 6.25 4.49 3.62 3.57 3.10 3.65 3.97 3.53 2.77 3.02 2.49 1.88 1.79 1.94 1.94 1.31 1.31 1.19 1.19 0.99 0.99 -0.30 -0.30 -0.66 -0.66 2.14 2.14 1.73 1.73 2.64
Income tax expense 3.31 1.23 3.00 3.13 2.58 1.80 0.79 2.02 2.33 2.58 2.26 2.14 0.70 2.45 1.86 0.40 1.27 1.52 1.35 1.26 1.23 0.86 0.71 0.70 0.63 0.75 0.81 0.72 0.54 0.41 0.46 0.34 0.42 1.79 1.79 0.28 0.28 0.11 0.11 0.25 0.25 -0.60 -0.60 -0.28 -0.28 0.45 0.45 0.33 0.33 0.63
Net income 11.28 12.43 10.02 10.46 8.70 7.16 3.22 8.21 9.29 8.12 9.04 9.09 3.23 9.07 7.85 2.11 5.33 5.49 5.58 5.19 5.03 3.63 2.91 2.88 2.48 2.90 3.16 2.81 2.23 2.61 2.03 1.54 1.37 0.15 0.15 1.03 1.03 1.08 1.08 0.74 0.74 0.30 0.30 -0.38 -0.38 1.69 1.69 1.41 1.41 2.01
5 days ago