Income Statement - Ranpak Holdings Corp. (PACK)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | |
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 395.00 | 368.90 | 336.30 | 326.50 | 383.90 | 298.20 | 269.50 | 267.90 | 244.10 |
| Cost of revenue | 300.30 | 229.10 | 213.00 | 226.90 | 235.00 | 175.60 | 158.60 | 153.30 | 131.70 |
| Gross profit | 94.70 | 139.80 | 123.30 | 99.60 | 148.90 | 122.60 | 110.90 | 114.60 | 112.40 |
| Total operating expenses | 119.00 | 152.60 | 130.80 | 142.10 | 136.70 | 110.90 | 108.70 | 3.73 | 80.80 |
| Operating income | -24.30 | -12.80 | -7.50 | -42.50 | 12.20 | 11.70 | 2.20 | -3.73 | 31.20 |
| Non-operating income (net) | -23.20 | -10.90 | -23.80 | -14.20 | -17.10 | -36.30 | -46.00 | 5.12 | -44.90 |
| Income before tax | -47.50 | -23.70 | -31.30 | -56.70 | -4.90 | -24.60 | -43.80 | 1.39 | -13.70 |
| Income tax expense | -9.20 | -2.20 | -4.20 | -15.30 | -2.10 | -1.20 | -7.60 | -5.12 | -41.40 |
| Net income | -38.30 | -21.50 | -27.10 | -41.40 | -2.80 | -23.40 | -36.20 | 1.39 | 27.70 |
Show Quarterly Income Statement
Income Statement - Ranpak Holdings Corp. (PACK)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 101.20 | 111.90 | 99.60 | 92.30 | 91.20 | 105.00 | 92.20 | 86.40 | 85.30 | 90.40 | 82.80 | 81.90 | 81.20 | 79.40 | 77.80 | 86.80 | 82.50 | 109.10 | 97.10 | 90.00 | 87.70 | 91.90 | 76.80 | 66.10 | 63.40 | 77.70 | 69.10 | 56.60 | 66.10 | 76.00 | 65.10 | 65.20 | 61.60 | ||
| Cost of revenue | 75.30 | 84.40 | 74.40 | 72.20 | 69.30 | 63.60 | 57.80 | 54.70 | 53.00 | 56.30 | 51.30 | 51.70 | 53.70 | 57.10 | 53.40 | 58.50 | 57.90 | 70.20 | 59.10 | 54.30 | 51.40 | 53.30 | 46.60 | 39.10 | 36.60 | 44.80 | 39.60 | 36.20 | 38.00 | 43.60 | 37.70 | 37.10 | 34.80 | ||
| Gross profit | 25.90 | 27.50 | 25.20 | 20.10 | 21.90 | 41.40 | 34.40 | 31.70 | 32.30 | 34.10 | 31.50 | 30.20 | 27.50 | 22.30 | 24.40 | 28.30 | 24.60 | 38.90 | 38.00 | 35.70 | 36.30 | 38.60 | 30.20 | 27.00 | 26.80 | 32.90 | 29.50 | 20.40 | 28.10 | 32.40 | 27.40 | 28.10 | 26.80 | ||
| Total operating expenses | 29.70 | 28.40 | 30.90 | 29.80 | 29.90 | 40.00 | 38.60 | 36.90 | 37.10 | 38.70 | 29.90 | 25.80 | 36.40 | 27.90 | 36.10 | 39.70 | 38.40 | 37.80 | 35.70 | 34.60 | 28.60 | 27.00 | 27.40 | 29.10 | 27.40 | 20.70 | 28.50 | 26.40 | 6.26 | 3.18 | 0.13 | 0.27 | 0.15 | 0.00 | 0.01 |
| Operating income | -3.80 | -0.90 | -5.70 | -9.70 | -8.00 | 1.40 | -4.20 | -5.20 | -4.80 | -4.60 | 1.60 | 4.40 | -8.90 | -5.60 | -11.70 | -11.40 | -13.80 | 1.10 | 2.30 | 1.10 | 7.70 | 11.60 | 2.80 | -2.10 | -0.60 | 12.20 | 1.00 | -13.30 | -6.26 | -3.18 | -0.13 | -0.27 | -0.15 | 0.00 | 0.01 |
| Non-operating income (net) | -9.90 | -8.40 | -8.90 | 0.20 | -6.10 | -12.20 | -6.40 | 12.50 | -4.80 | -6.00 | -6.00 | -6.20 | -5.60 | -7.10 | -0.10 | -2.60 | -4.40 | -3.90 | -4.00 | -7.20 | -2.00 | -16.60 | -8.10 | -6.90 | -4.70 | -12.10 | -6.30 | -19.10 | 1.78 | 1.66 | 1.46 | 1.27 | 0.74 | 0.00 | -0.02 |
| Income before tax | -13.70 | -9.30 | -14.60 | -9.50 | -14.10 | -10.80 | -10.60 | 7.30 | -9.60 | -10.60 | -4.40 | -1.80 | -14.50 | -12.70 | -11.80 | -14.00 | -18.20 | -2.80 | -1.70 | -6.10 | 5.70 | -5.00 | -5.30 | -9.00 | -5.30 | 0.10 | -5.30 | -32.40 | -4.48 | -1.52 | 1.32 | 0.99 | 0.59 | 0.00 | -0.01 |
| Income tax expense | -3.50 | 0.20 | -4.20 | -2.00 | -3.20 | -2.80 | -2.50 | 1.80 | -1.50 | -1.30 | -1.10 | 0.30 | -2.10 | -5.40 | -3.10 | -2.70 | -4.10 | -0.30 | -0.30 | -0.90 | -0.60 | 0.20 | 0.80 | -0.50 | -1.70 | 3.40 | -3.70 | -6.10 | 0.60 | 1.20 | 5.50 | 0.90 | 1.30 | ||
| Net income | -10.20 | -9.50 | -10.40 | -7.50 | -10.90 | -10.80 | -8.10 | 5.50 | -8.10 | -9.30 | -3.30 | -2.10 | -12.40 | -7.30 | -8.70 | -11.30 | -14.10 | -2.50 | -1.40 | -5.20 | 6.30 | -5.20 | -6.10 | -8.50 | -3.60 | -3.30 | -1.60 | -26.30 | -4.48 | -1.52 | 1.32 | 0.99 | 0.59 | 0.00 | -0.01 |