Sign in
Jun-25 Jun-24 Jun-23 Jun-22 Jun-21 Jun-20 Jun-19 Jun-18 Jun-17 Jun-16 Jun-15 Jun-14 Jun-13 Jun-12 Jun-11 Jun-10 Jun-09 Jun-08 Jun-07 Jun-06
Total revenue 132.94 117.57 73.36 75.58 68.00 61.96 54.67 46.41 39.88 34.77 31.40 29.07 29.06 29.19 29.02 27.70 28.80 24.11 20.93 17.94
Cost of revenue 58.90 53.45 22.34 8.72 9.16 12.39 7.97 5.54 4.99 4.25 3.86 3.89 4.56 5.37 6.14 6.64 8.77 7.93 6.72 4.34
Gross profit 74.04 64.12 73.36 66.86 58.84 49.58 46.70 40.87 34.90 30.51 27.54 25.18 24.49 23.82 22.88 21.06 20.03 16.19 14.21 13.60
Total operating expenses + 39.37 37.30 -37.54 33.96 31.22 27.82 25.68 22.36 19.97 18.87 18.03 16.12 15.45 15.31 14.86 13.61 13.78 12.30 11.04 10.53
Operating income 34.67 26.82 35.83 32.91 27.62 21.76 21.03 18.50 14.93 11.64 9.51 9.07 9.04 8.51 8.02 7.45 6.25 3.89 3.17 3.07
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 34.67 26.82 35.83 32.91 27.62 21.76 21.03 18.50 14.93 11.64 9.51 9.07 9.04 8.51 8.02 7.45 6.25 3.89 3.17 3.07
Income tax expense 3.53 2.05 5.04 4.92 3.67 3.03 3.54 4.10 3.74 2.68 2.32 2.54 2.67 2.68 2.73 2.56 2.17 1.17 0.91 0.83
Net income 31.14 24.77 30.79 27.99 23.94 18.73 17.48 14.41 11.19 8.96 7.19 6.53 6.37 5.83 5.29 4.89 4.09 2.72 2.26 2.24
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 36.28 36.65 35.61 34.50 33.64 33.29 31.51 31.05 29.48 29.07 27.97 26.62 24.99 23.42 21.74 19.78 18.21 19.05 18.54 18.09 17.15 17.34 15.42 16.01 15.56 15.51 14.87 14.36 13.72 13.55 13.05 12.54 11.74 11.31 10.83 10.43 9.99 10.10 9.36 9.12 8.68 8.67 8.35 8.03 7.72 7.85 7.71 7.42 7.20 7.27 7.18 7.12 7.13 7.40 7.41 7.26 7.18 7.37 7.42 7.42 7.10 7.43 7.08 6.89 6.98 6.97 6.86 6.82 8.39 6.99 6.60 6.31 6.17 5.93 5.71 5.46 5.08 5.43 4.96 4.69 4.49
Cost of revenue 12.84 14.64 15.36 13.15 14.65 15.83 15.27 14.32 14.07 13.38 11.69 9.42 5.76 4.85 2.31 2.50 1.38 2.64 2.20 1.14 2.65 2.60 2.77 3.03 3.72 2.98 2.66 2.48 2.03 1.77 1.69 1.61 1.36 1.31 1.27 1.25 1.13 1.34 1.27 1.22 1.07 0.97 0.99 1.02 1.00 0.87 0.97 1.02 0.89 1.09 0.89 1.09 1.01 1.28 1.18 1.15 1.38 1.36 1.48 1.53 1.42 1.65 1.53 1.57 1.59 1.81 1.67 1.82 2.89 2.24 1.81 1.82 2.01 2.11 1.99 1.87 1.72 1.66 1.47 1.33 1.10
Gross profit 23.43 22.02 20.25 21.35 18.98 17.47 16.24 16.73 15.42 15.70 16.28 17.20 19.23 18.57 19.43 17.28 16.83 16.41 16.34 16.95 14.50 14.74 12.65 12.98 11.84 12.54 12.22 11.88 11.69 11.78 11.36 10.93 10.37 10.00 9.56 9.18 8.87 8.76 8.09 7.90 7.61 7.70 7.36 7.01 6.72 6.98 6.74 6.41 6.31 6.18 6.29 6.03 6.11 6.13 6.23 6.10 5.80 6.01 5.94 5.88 5.68 5.77 5.54 5.32 5.39 5.16 5.19 5.00 5.50 4.74 4.79 4.49 4.16 3.83 3.71 3.59 3.36 3.77 3.50 3.36 3.39
Total operating expenses + 11.28 10.46 10.06 10.39 10.04 9.39 9.55 9.90 9.23 9.33 8.85 10.00 9.86 9.95 8.80 9.35 8.31 8.34 7.96 8.18 8.37 7.54 7.13 7.64 7.23 6.54 6.42 6.98 6.49 6.25 5.96 6.38 5.78 5.31 4.89 5.40 5.02 4.79 4.75 4.88 4.80 4.68 4.56 4.72 4.45 4.50 4.28 4.28 4.28 3.75 3.81 4.08 3.95 3.75 3.67 4.19 3.72 3.77 3.66 3.80 3.82 3.72 3.53 3.39 3.53 3.30 3.38 3.56 3.49 3.15 3.58 3.27 3.18 2.95 2.91 3.05 2.90 2.66 2.43 2.74 2.60
Operating income 12.16 11.56 10.19 10.96 8.94 8.08 6.69 6.83 6.18 6.37 7.44 7.20 9.37 8.62 10.63 7.94 8.52 8.07 8.38 8.77 6.13 7.20 5.52 5.35 4.61 6.00 5.79 4.90 5.20 5.54 5.39 4.56 4.59 4.68 4.67 3.78 3.84 3.97 3.34 3.02 2.80 3.02 2.80 2.30 2.27 2.48 2.46 2.13 2.04 2.43 2.47 1.94 2.17 2.38 2.55 1.91 2.08 2.24 2.28 2.09 1.86 2.06 2.02 1.92 1.86 1.85 1.81 1.44 2.01 1.59 1.21 1.23 0.97 0.88 0.81 0.54 0.46 1.11 1.06 0.62 0.79
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 12.16 11.56 10.19 10.96 8.94 8.08 6.69 6.83 6.18 6.37 7.44 7.20 9.37 8.62 10.63 7.94 8.52 8.07 8.38 8.77 6.13 7.20 5.52 5.35 4.61 6.00 5.79 4.90 5.20 5.54 5.39 4.56 4.59 4.68 4.67 3.78 3.84 3.97 3.34 3.02 2.80 3.02 2.80 2.30 2.27 2.48 2.46 2.13 2.04 2.43 2.47 1.94 2.17 2.38 2.55 1.91 2.08 2.24 2.28 2.09 1.86 2.06 2.02 1.92 1.86 1.85 1.81 1.44 2.01 1.59 1.21 1.23 0.97 0.88 0.81 0.54 0.46 1.11 1.06 0.62 0.79
Income tax expense 1.64 1.27 1.32 1.62 0.89 0.59 0.43 0.10 0.32 0.66 0.97 0.74 1.28 1.43 1.60 1.13 1.33 1.20 1.27 1.15 0.87 1.01 0.64 0.65 0.56 0.89 0.93 0.73 0.84 0.95 1.01 0.94 0.92 1.04 1.20 0.92 0.95 1.04 0.83 0.69 0.64 0.70 0.65 0.48 0.49 0.67 0.69 0.57 0.54 0.70 0.72 0.54 0.63 0.71 0.79 0.57 0.59 0.75 0.77 0.71 0.62 0.70 0.69 0.67 0.64 0.64 0.63 0.35 0.86 0.56 0.40 0.38 0.29 0.25 0.24 0.17 0.08 0.35 0.31 0.14 0.22
Net income 10.52 10.29 8.87 9.33 8.05 7.49 6.26 6.73 5.86 5.71 6.47 6.46 8.09 7.20 9.04 6.81 7.19 6.88 7.11 7.61 5.26 6.20 4.88 4.70 4.05 5.11 4.86 4.16 4.36 4.58 4.38 3.62 3.68 3.64 3.47 2.86 2.90 2.93 2.51 2.33 2.16 2.32 2.15 1.82 1.78 1.81 1.78 1.55 1.50 1.73 1.75 1.40 1.54 1.67 1.76 1.34 1.48 1.50 1.51 1.38 1.24 1.35 1.32 1.26 1.23 1.22 1.18 1.09 1.16 1.03 0.81 0.84 0.68 0.63 0.57 0.37 0.38 0.76 0.75 0.49 0.57
5 days ago