Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Total revenue	1,701.39	1,704.84	1,601.14	1,496.14	1,487.01	1,426.49	1,418.14	1,140.66
Cost of revenue	1,015.30	715.76	663.21	614.03	599.78	534.82	508.74	390.72
Gross profit	686.08	989.07	937.93	882.11	887.24	891.67	909.41	749.95
Total operating expenses +	563.65	855.72	779.27	2,754.05	1,156.51	871.99	857.59	576.22
Selling, general and administrative	563.65	575.55	520.09	534.52	545.11	465.90	443.06	341.96
Research and development		8.09	8.53	12.41	8.57	7.95	11.75	4.99
Other operating expenses	0.00	272.08	250.64	2,207.12	602.83	398.14	402.78	229.26
Operating income	122.44	133.35	158.66	-1,871.94	-269.27	19.68	51.81	115.94
Non-operating income (net)	-194.50	-119.33	-138.07	-42.85	73.83	-205.59	-178.47	-150.03
Income before tax	-72.06	14.02	20.59	-1,914.79	-195.44	-185.91	-126.66	-34.09
Income tax expense	110.45	-8.14	40.84	-52.50	-85.11	-59.20	-16.52	5.62
Net income	-182.51	22.16	-20.25	-1,862.66	-110.95	-126.72	-110.20	-39.71

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17
Total revenue	442.72	438.36	433.82	428.22	401.00	420.07	427.10	439.92	417.74	414.54	396.41	402.34	387.85	383.57	365.99	378.91	367.67	371.66	353.59	384.34	377.42	370.29	355.51	341.03	359.67	364.81	354.54	354.54	354.54	354.54	285.17	285.17	285.17	285.17
Cost of revenue	263.03	263.28	183.05	190.18	174.18	183.47	178.10	183.83	170.37	173.58	164.08	166.61	158.94	156.13	151.81	158.99	147.10	148.11	144.85	155.78	151.04	143.84	135.35	126.25	129.39	133.94	127.18	127.18	127.18	127.18	97.68	97.68	97.68	97.68
Gross profit	179.70	175.08	250.77	238.04	226.82	236.61	249.00	256.10	247.37	240.96	232.33	235.72	228.91	227.44	214.18	219.93	220.57	223.55	208.73	228.57	226.39	226.45	220.15	214.79	230.28	230.87	227.35	227.35	227.35	227.35	187.49	187.49	187.49	187.49
Total operating expenses +	168.86	149.98	211.77	217.48	216.50	207.09	214.64	219.58	214.40	194.68	189.10	201.56	193.93	209.21	209.52	923.01	1,412.31	194.59	509.92	189.00	263.01	196.14	224.02	181.30	187.01	305.84	180.72	180.72	180.72	180.72	144.05	144.05	144.05	144.05
Selling, general and administrative	168.86	149.98	130.07	143.82	139.79	136.78	143.91	150.06	144.81	125.03	121.20	133.60	128.31	136.99	132.25	134.71	130.57	127.03	111.04	113.04	185.54	131.10	112.87	104.41	117.51
Research and development				0.01	0.64	7.30	0.12	0.02	0.65	8.26	8.53	0.19	0.08	12.41	7.38			8.57	8.57		7.95					11.75
Other operating expenses	0.00	0.00	81.71	73.66	76.07	63.02	70.62	69.50	68.94	61.39	59.38	67.77	65.54	59.81	69.89	788.30	1,281.75	58.98	390.30	75.96	69.52	65.03	111.15	76.89	69.50	294.09	180.72	180.72	180.72	180.72	144.05	144.05	144.05	144.05
Operating income	10.83	25.10	39.00	20.55	10.32	29.51	34.36	36.52	32.97	46.28	43.23	34.17	34.98	18.24	4.66	-703.09	-1,191.75	28.97	-301.18	39.57	-36.62	27.06	-3.87	33.49	43.27	-74.97	46.63	46.63	46.63	46.63	43.43	43.43	43.43	43.43
Non-operating income (net)	-39.30	-58.18	-34.75	-41.26	-32.85	-13.69	-50.29	-32.74	-22.61	-45.01	-28.76	-29.39	-34.91	-51.70	3.60	27.73	-22.48	42.55	77.22	-16.09	-29.84	-51.20	-49.06	-52.03	-112.18	-41.07	-78.29	-78.29	-78.29	-78.29	-51.96	-51.96	-51.96	-51.96
Income before tax	-28.47	-33.07	4.25	-20.71	-22.53	15.82	-15.93	3.78	10.36	1.27	14.47	4.78	0.07	-33.46	8.26	-675.36	-1,214.23	71.52	-223.97	23.48	-66.47	-24.14	-52.93	-18.54	-68.91	-116.03	-31.67	-31.67	-31.67	-31.67	-8.52	-8.52	-8.52	-8.52
Income tax expense	7.98	-7.84	91.93	29.42	-3.06	-17.69	-2.95	5.21	7.30	13.40	17.02	6.55	3.88	0.25	7.28	-16.62	-43.41	-19.01	-76.86	16.69	-5.94	-21.13	-14.31	-2.71	-17.89	-15.98	-4.13	-4.13	-4.13	-4.13	1.41	1.41	1.41	1.41
Net income	-36.45	-25.23	-87.68	-50.13	-19.47	33.51	-12.98	-1.43	3.06	-12.13	-2.55	-1.77	-3.81	-33.71	0.98	-658.74	-1,171.18	90.30	-147.20	6.60	-60.65	-3.40	-38.13	-15.90	-51.01	-100.16	-27.55	-27.55	-27.55	-27.55	-9.93	-9.93	-9.93	-9.93

5 days ago

Ask a follow up