Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 59.89 44.15 52.90 33.50 45.11 27.51 7.88 16.82 1.35 1.74 0.17 0.20 2.52 2.34 2.65 2.84 0.63 2.47 3.50 0.27
Accounts receivable, net 0.26 0.24 0.37 0.08 0.13 0.34 0.82 0.65 0.08 0.05 0.01 0.01 0.01 0.02 0.05 0.22 0.05 0.03 0.10 0.06
Inventories 0.11 0.01 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets 0.48 0.23 0.41 0.25 0.33 0.41 0.14 0.37 0.06 0.07 0.03 0.05 0.08 0.10 0.03 0.08 0.02 0.04 0.05 0.01
Total current assets 60.63 44.61 53.68 33.84 45.44 27.92 8.84 17.97 1.49 1.85 0.21 0.27 2.62 2.46 2.74 3.14 0.69 2.54 3.65 0.34
Total non-current assets + 0.74 1.74 0.49 0.56 0.11 0.17 0.22 0.37 0.31 0.02 0.01 0.02 0.29 1.38 3.59 5.94 0.55 0.46 0.69 0.37
Total assets 61.37 46.35 54.16 34.40 45.55 28.10 9.05 18.34 1.80 1.87 0.22 0.28 2.91 3.85 6.33 9.08 1.25 3.00 4.34 0.71
Total current liabilities + 5.13 5.39 2.79 2.17 1.52 2.03 1.32 1.30 1.00 0.63 1.06 1.81 1.52 1.58 0.36 0.55 0.20 0.22 0.27 0.05
Total non-current liabilities + 0.13 0.24 0.32 0.40 0.00 0.05 0.12 0.02 0.00 0.00 0.39
Total liabilities 5.26 5.63 3.10 2.57 1.53 2.08 1.44 1.31 1.00 0.63 1.45 1.81 1.52 1.58 0.36 0.55 0.20 0.22 0.27 0.05
Total stockholders' equity + 56.11 40.72 51.06 31.83 44.02 26.01 7.62 17.03 0.80 1.25 -1.23 -1.53 1.38 2.26 5.96 8.52 1.05 2.78 4.06 0.65
Common shares outstanding 47 40 33 26 21 16 12 8 6 5 4 3 3 2 2 1 1 1 1 1
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 51.33 59.89 55.32 30.04 36.32 44.15 50.20 54.06 46.52 52.90 46.47 40.37 28.66 33.50 36.08 38.44 41.05 45.11 48.10 21.30 23.40 27.51 30.62 11.80 12.65 7.88 9.74 10.97 13.72 16.82 3.90 5.66 6.72 1.35 0.86 1.53 0.94 1.74 2.96 0.37 0.33 0.17 0.14 0.46 0.27 0.20 0.49 1.25 1.47 2.52 1.07 2.08 4.34 2.34 3.89 3.92 2.07 2.65 3.85 1.77 2.40 2.84 0.48 0.16 0.34 0.63 1.08 1.44 1.89 2.47 3.16 2.71 3.35 3.50 3.74 4.24 4.23 0.27 0.20 0.00 0.00
Accounts receivable, net 0.02 0.26 0.26 0.16 0.25 0.24 0.29 0.39 0.40 0.37 0.00 0.00 0.06 0.00 0.08 0.09 0.17 0.13 0.10 0.02 0.34 0.31 0.34 0.32 0.99 0.82 0.63 1.05 0.84 0.65 1.02 0.29 0.80 0.08 0.07 0.35 0.06 0.05 0.05 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.08 0.00 0.05 0.00 0.00 0.05 0.04 0.02 0.02 0.03 0.07 0.05 0.03 0.05 0.04 0.22 0.12 2.19 0.20 0.05 0.08 0.04 0.02 0.03 0.09 0.07 0.04 0.10 0.18 0.11 0.15 0.06 0.03
Inventories -0.19 -0.06 0.01 0.11 0.10 0.11 0.01 0.01 0.05 0.20 0.09 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets 1.03 0.48 0.65 0.88 0.85 0.23 0.28 0.57 0.57 0.41 1.42 0.86 1.02 0.33 0.41 0.73 0.90 0.33 0.34 0.32 0.46 0.41 0.15 0.28 0.53 0.14 0.40 0.20 0.30 0.50 0.16 0.11 0.05 0.06 0.08 0.06 0.05 0.07 0.08 0.03 0.02 0.03 0.09 0.09 0.04 0.05 0.23 0.16 0.12 0.16 0.22 0.23 0.09 0.10 0.16 0.19 0.08 0.03 0.04 0.05 0.09 0.17 0.03 0.07 0.19 0.03 0.05 0.05 0.04 0.08 0.04 0.04 0.02 0.10 0.04 0.02 0.02 0.02 0.01
Total current assets 52.36 60.63 56.22 31.08 37.42 44.61 50.77 55.01 47.48 53.68 47.89 41.23 29.67 33.84 36.49 39.17 42.11 45.44 48.54 21.63 24.20 27.92 31.11 12.40 14.17 8.84 10.81 12.28 14.94 17.97 5.08 6.06 7.57 1.49 1.00 1.94 1.05 1.85 3.10 0.42 0.37 0.21 0.19 0.52 0.30 0.27 0.68 1.41 1.59 2.62 1.19 2.24 4.46 2.46 3.99 4.04 2.19 2.74 3.90 1.85 2.53 3.14 0.62 2.38 0.63 0.69 1.18 1.51 1.93 2.54 3.28 2.81 3.40 3.65 3.94 4.36 4.39 0.34 0.23
Total non-current assets + 0.72 0.74 0.82 0.39 1.41 1.74 1.76 1.78 1.78 0.49 10.25 20.82 0.54 0.56 0.55 0.09 0.10 0.11 0.13 0.15 0.16 0.17 0.16 0.18 0.20 0.22 0.23 0.52 0.55 0.37 0.34 0.33 0.33 0.31 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.32 0.29 0.29 0.29 0.25 0.81 1.38 1.98 2.48 3.09 3.59 4.05 4.92 5.51 5.94 6.61 6.97 0.54 0.55 0.54 0.50 0.44 0.46 0.71 0.73 0.68 0.69 0.67 0.54 0.42 0.37 0.34
Total assets 53.08 61.37 57.05 31.47 38.83 46.35 52.52 56.79 49.26 54.16 58.14 62.05 30.22 34.40 37.04 39.26 42.21 45.55 48.66 21.77 24.36 28.10 31.27 12.58 14.37 9.05 11.04 12.80 15.49 18.34 5.42 6.39 7.90 1.80 1.02 1.96 1.07 1.87 3.11 0.43 0.38 0.22 0.20 0.53 0.32 0.28 0.70 1.72 1.88 2.91 1.48 2.49 5.27 3.85 5.97 6.53 5.28 6.33 7.95 6.77 8.04 9.08 7.23 9.35 1.17 1.25 1.72 2.01 2.37 3.00 3.99 3.54 4.08 4.34 4.61 4.90 4.81 0.71 0.58
Total current liabilities + 5.75 5.13 5.27 4.12 4.67 5.39 4.30 3.09 2.62 2.79 2.17 1.95 2.81 2.17 1.54 1.54 1.43 1.52 1.62 1.44 1.18 2.03 1.44 1.22 0.94 1.32 1.21 0.95 1.43 1.30 1.46 1.24 1.11 1.00 0.67 1.02 1.06 0.63 1.50 1.47 0.99 1.06 0.89 0.58 0.67 1.81 1.41 1.64 2.28 1.52 0.96 0.90 1.69 1.58 0.82 0.93 0.76 0.36 0.47 0.54 0.55 0.55 0.17 1.21 0.55 0.20 0.18 0.06 0.26 0.22 0.25 0.33 0.30 0.27 0.10 0.39 0.15 0.05 0.06
Total non-current liabilities + 0.10 0.13 0.16 0.18 0.21 0.24 0.26 0.29 0.29 0.32 0.34 0.36 0.38 0.40 0.42 0.01 0.01 0.00 0.00 0.02 0.03 0.05 0.07 0.09 0.11 0.12 0.13 0.15 0.16 0.02 2.62 3.68 2.06 0.38 0.21 0.41 0.39 0.46 0.89 1.02 0.00
Total liabilities 5.85 5.26 5.43 4.30 4.88 5.63 4.56 3.38 2.91 3.10 2.51 2.31 3.20 2.57 1.96 1.54 1.44 1.53 1.63 1.46 1.21 2.08 1.51 1.31 1.04 1.44 1.34 1.10 1.59 1.31 4.08 4.92 3.17 1.00 1.05 1.22 1.06 0.63 1.50 1.47 1.40 1.45 1.34 1.47 1.69 1.81 1.41 1.64 2.28 1.52 0.96 0.90 1.69 1.58 0.82 0.93 0.76 0.36 0.47 0.54 0.55 0.55 0.17 1.21 0.55 0.20 0.18 0.06 0.26 0.22 0.25 0.33 0.30 0.27 0.10 0.39 0.15 0.05 0.06
Total stockholders' equity + 47.24 56.11 51.62 27.17 33.95 40.72 47.96 53.42 46.35 51.06 55.63 59.74 27.02 31.83 35.08 37.72 40.77 44.02 47.04 20.32 23.15 26.01 29.76 11.27 13.32 7.62 9.70 11.70 13.91 17.03 1.34 1.46 4.73 0.80 -0.03 0.73 0.01 1.25 1.62 -1.04 -1.01 -1.23 -1.15 -0.94 -1.38 -1.53 -0.71 0.09 -0.40 1.38 0.52 1.59 3.58 2.26 5.15 5.59 4.53 5.96 7.47 6.23 7.49 8.52 7.06 8.14 0.62 1.05 1.54 1.95 2.11 2.78 3.74 3.21 3.78 4.06 4.51 4.51 4.65 0.65 0.52
Common shares outstanding 54 47 50 43 43 43 43 38 38 38 38 27 26 26 26 26 26 19 19 19 19 17 17 14 13 13 12 12 12 12 8 8 7 6 6 6 6 5 5 4 4 3 3 3 3 3 3 3 3 3 3 3 3 2 2 2 2 2 2 2 2 2 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
5 days ago