Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	639.50	788.04	689.28	690.65	776.38	498.26	436.39	500.13	479.17	301.58	378.04	300.73	386.34	352.73	318.92	87.95	131.50	196.97	49.94	35.68
Cash and cash equivalents	349.67	243.48	65.36	26.54	17.56	77.69	37.81	46.37	34.95	40.94	57.33	27.94	41.13	60.42	35.77	20.07	27.92	23.71	49.53	35.06
Short-term investments	289.83	544.57	623.92	664.12	758.82	420.57	398.58	453.76	444.22	260.64	320.71	272.79	345.22	292.31	283.15	67.89	103.57	173.26	0.41	0.62
Accounts receivable, net	11.98	12.83	13.58	11.99	8.89	11.23	7.13	7.63	7.34	5.32	4.69	4.43	4.01	3.65	4.18	4.96	5.50	6.42	7.83	8.59
Inventories			-670.75	-38.53	-201.72	-407.67	-60.42	-55.11	-55.29	-82.16	0.00	3.06	8.03	11.67	15.06	23.65	25.68	5.37	0.16	2.00
Other current assets	-11.98		78.94	38.53	201.72	407.67	60.42	55.11	55.29	82.16	9.27	8.17						1,310.38	1,018.94	934.86
Total current assets	651.48	800.87	702.86	701.00	785.27	509.50	443.52	507.76	486.52	306.90	382.73	305.15	390.35	356.38	323.10	25.03	33.43	30.13	57.36	43.65
Total non-current assets +	3,490.76	3,214.12	3,122.90	89.73	793.39	449.65	428.26	1,788.81	1,627.86	1,547.30	1,365.67	1,310.68	1,052.06	1,091.79	946.42	1,280.44	1,541.63	1,524.15	1,282.61	1,224.89
Property, plant and equipment, net				53.12	34.57	29.08	29.68	21.49	23.02	23.31	11.56	12.22	13.29	13.91	16.36	5.07	5.29	4.92	5.18	5.38
Goodwill									0.00	0.00	0.00	0.00	0.00	0.00	0.00			13.38	7.83	8.59
Intangible assets									0.00	0.00	0.00	0.00	0.00	0.00	0.00			26.33	27.06	27.92
Long-term investments	468.45	544.57	623.92	664.12	758.82	2,251.14	1,924.43	1,705.14	1,539.60	1,432.14	1,282.98	1,222.61	980.16	915.24	826.27
Other non-current assets
Total assets	4,142.24	4,014.99	3,825.76	3,613.22	3,500.20	3,185.74	2,473.69	2,296.57	2,114.38	1,854.20	1,748.64	1,615.83	1,442.40	1,447.43	1,269.52	1,305.46	1,575.05	1,553.19	1,339.97	1,268.54

Total current liabilities +	3,468.47	3,357.60	3,124.05	200.00	1,397.72	1,435.15	909.78	1,947.24	1,839.49	1,563.42	1,468.84	1,345.48	1,186.83	1,199.08	1,020.45	1,034.41	1,296.38	1,257.27	1,080.53	1,036.61
Accounts payable				35.84	3,016.01	38.67	21.73	5.69	5.21	7.12	6.36	6.04	6.37	8.91	7.24	972.07	1,246.62	1,154.79	910.93	925.33
Short-term debt	275.59	275.59	150.27	200.00	129.35	184.54	183.39	47.03	23.46	9.69	21.76	68.98	16.62	55.60	55.84	55.01	42.90	93.36	169.60	111.28
Current portion of long-term debt							1.37	27.04	0.55	0.00	149.71	199.42
Deferred revenue
Other current liabilities	3,468.47	3,357.60	2,973.78	3,080.41	1,268.38	1,250.61	726.39	1,900.22	1,816.02	1,553.73	1,447.08	1,276.50	1,170.21	1,143.48	964.61	979.40	1,253.48	1,163.92	910.93	925.33
Total non-current liabilities +	407.79	429.52	476.67	3,202.11	196.99	217.01	222.73	158.30	96.79	125.41	127.42	130.18	131.95	114.51	125.62	125.62	145.62	145.62	137.84	118.12
Long-term debt	376.41	392.63	442.37	285.86	196.99	42.01	43.36	47.47	43.33	25.52	29.03	33.30	36.55	20.62	20.62	125.62	125.62	145.62	122.62	103.62
Capital lease obligations
Other non-current liabilities				155.00	125.00	175.00	179.37	137.88	76.38	99.89	101.15	99.86	112.01	149.49	55.84
Total liabilities	3,876.26	3,787.12	3,600.72	3,402.11	196.99	217.01	222.73	2,105.55	1,936.28	1,688.83	1,596.26	1,475.66	1,318.78	1,312.84	1,146.07	1,160.03	1,442.00	1,403.13	1,218.36	1,154.72

Total stockholders' equity +	265.99	227.88	225.04	211.11	3,303.22	2,968.73	2,250.96	191.02	178.10	165.38	152.38	140.18	123.63	134.59	123.45	145.44	133.06	150.06	121.61	113.81
Common stock and paid-in capital	-28.27	-50.74	-46.33	-56.45	3,065.43	2,765.02	2,066.14	21.31	24.57	23.42	22.64	22.23	17.87	38.73	37.34	69.25	67.10	67.27	34.52	33.42
Retained earnings	294.26	278.61	271.37	267.56	237.78	203.72	184.82	169.71	153.53	141.96	129.74	117.95	105.75	95.86	86.11	76.19	65.96	82.79	87.08	80.40
Common shares outstanding	17	17	17	17	17	17	16	16	16	16	16	16	17	17	17	17	17	17	18	17

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	501.32	639.50	471.22	585.99	554.50	788.04	755.55	738.27	753.75	689.28	629.99	676.84	687.84	690.65	730.09	758.14	819.81	776.38	794.32	633.44	470.72	498.26	423.83	396.19	437.68	436.39	472.49	443.82	479.42	500.13	496.74	563.76	519.77	479.17	451.93	365.21	296.42	301.58	322.94	334.63	360.25	378.04	361.81	306.88	304.73	300.73	322.39	392.22	399.06	386.34	422.15	412.35	420.26	352.73	41.83	112.86	108.51	318.92	52.77	102.48	134.13	87.95	88.59	283.87	296.41	131.50	152.32	88.24	242.18	196.97	112.39	62.11	95.85	49.94	34.81	36.88	55.36	35.68	27.09	33.95	27.18
Cash and cash equivalents	220.24	349.67	136.14	248.25	210.61	243.48	157.80	149.82	148.02	65.36	20.62	31.74	22.48	26.54	58.34	26.17	21.90	17.56	30.92	31.98	23.57	77.69	49.45	54.18	65.26	37.81	62.12	45.29	45.46	46.37	26.41	36.96	36.98	34.95	33.56	42.62	34.99	40.94	44.53	42.69	48.92	57.33	36.19	61.68	40.51	27.94	34.48	54.66	58.57	41.13	62.59	36.02	34.63	60.42	37.71	36.56	32.80	35.77	44.85	37.94	28.66	20.07	32.98	26.60	26.79	27.92	28.63	23.99	28.75	23.71	25.20	55.66	50.36	49.53	28.86	27.33	30.93	35.06	27.09	33.95	27.18
Short-term investments	281.08	289.83	335.08	337.74	343.89	544.57	597.75	588.45	605.74	623.92	609.37	645.09	665.36	664.12	671.75	731.97	797.91	758.82	763.40	601.46	447.15	420.57	374.39	342.02	372.42	398.58	410.37	398.53	433.96	453.76	470.33	526.79	482.79	444.22	418.37	322.60	261.43	260.64	278.41	291.94	311.34	320.71	325.62	245.20	264.21	272.79	287.91	337.56	340.49	345.22	359.56	376.33	385.62	292.31	4.12	76.30	75.70	283.15	7.92	64.54	105.47	67.89	55.61	257.28	269.63	103.57	123.69	64.25	213.42	173.26	87.19	6.45	45.49	0.41	5.96	9.56	24.43	0.62
Accounts receivable, net	12.61	11.98	13.37	12.63	13.14	12.83	13.84	14.14	15.27	13.58	13.60	11.79	12.28	11.99	10.79	9.36	10.08	8.89	11.77	11.42	12.71	11.23	11.07	8.47	7.56	7.13	8.00	7.94	8.58	7.63	7.78	7.86	7.29	7.34	6.64	5.39	5.59	5.32	5.23	4.71	5.27	4.69	5.04	4.39	5.11	4.43	4.55	4.35	4.51	4.01	4.48	4.40	4.65	3.65	4.42	4.57	4.74	4.18	4.37	4.16	4.71	4.96	5.64	5.41	6.26	5.50	6.89	7.12	6.87	6.42	7.33	6.20	6.94	7.83	9.38	8.96	9.68	8.59	9.87	8.50	8.49
Inventories							-171.65	-630.59	-648.08	-670.75	-34.22	-43.53	-34.76	-38.53	-70.18	-36.30	-154.34	-201.72	-44.24	-282.24											0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.24	2.24	2.24	3.06	4.84	6.98	5.84	8.03	6.70	14.73	9.96	11.67	15.37	13.02	10.86	15.06	15.82	14.81	17.19	23.65	22.91	25.68	28.36	25.68	19.24	13.35	4.24	5.37	4.12	2.85	2.38	0.16	0.33	0.15	1.97	2.00	2.01	0.25	0.25
Other current assets		-11.98				-12.83	-13.84	163.96	163.29	78.94	34.22	43.53	34.76	38.53	70.18	36.30	154.34	201.72	44.24	282.24	-459.86	-431.80	-385.46	8.47	7.56	11.97	8.00	7.94	8.58	12.16	7.78	7.86	7.29	13.43	6.64	5.39	5.59	11.71				9.27				8.17																					1,246.62	1,229.95	1,369.67	1,310.38	1,215.92	1,105.46	1,085.27	1,018.94	984.15	980.10	1,002.66	934.86	945.28	1,008.02	958.19
Total current assets	513.93	651.48	484.58	598.62	567.65	800.87	769.39	752.41	769.02	702.86	641.78	686.65	699.22	701.00	740.88	26.94	829.89	785.27	806.09	644.86	483.43	509.50	434.90	404.66	445.23	443.52	480.49	451.76	488.00	507.76	504.52	571.62	527.05	486.52	458.57	370.61	302.01	306.90	328.17	339.34	365.53	382.73	366.85	311.27	309.84	305.15	326.94	396.57	403.56	390.35	426.63	416.75	424.90	356.38	42.13	41.12	37.54	323.10	49.22	42.10	33.38	25.03	38.62	32.00	33.04	33.43	35.52	31.11	35.62	30.13	32.53	61.86	57.30	57.36	38.24	36.29	40.61	43.65	36.96	42.44	35.67
Total non-current assets +	3,497.04	3,490.76	3,500.90	3,458.05	3,419.02	3,214.12	3,219.18	3,212.71	3,193.67	3,122.90	3,058.32	2,989.94	94.69	89.73	716.34	3,447.85	2,717.18	793.39	43.58	2,623.91	2,689.48	2,676.25	2,340.98	2,335.66	2,074.38	2,030.17	1,976.75	1,911.12	1,824.09	1,788.81	1,667.15	1,625.55	1,564.97	1,627.86	1,571.78	1,546.98	1,565.81	1,547.30	1,496.66	1,492.35	1,389.59	1,365.67	1,366.32	1,343.19	1,339.09	1,310.68	1,195.86	1,139.13	1,102.32	1,052.06	1,044.48	1,034.89	1,011.82	1,091.79	1,225.84	1,308.90	1,283.67	946.42	1,177.38	1,219.03	1,258.21	1,280.44	1,310.53	1,576.88	1,658.28	1,541.63	1,464.09	1,482.79	1,576.69	1,524.15	1,431.22	1,307.01	1,275.64	1,282.61	1,258.99	1,258.44	1,289.49	1,224.89	1,244.66	1,304.81	1,261.29
Property, plant and equipment, net												66.68	59.57	53.12	44.59	41.81	40.90	34.57	33.29	30.75	29.31	29.08	28.10	28.66	29.13	29.68	30.06	30.45	30.51	21.49	21.72	22.05	22.68	23.02	23.17	23.07	23.01	23.31	21.02	18.72	17.30	11.56	11.12	10.92	10.80	12.22	15.10	14.48	13.78	13.29	13.68	14.79	14.04	13.91	14.45	14.88	15.83	16.36	17.57	19.70	5.00	5.07	5.17	5.29	5.39	5.29	5.06	5.11	5.25	4.92	4.84	5.04	4.98	5.18	5.31	5.21	5.25	5.38	5.28	5.45	5.64
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00							0.31	1.89	24.93	13.38	24.93	24.93	24.93	7.83	24.93	24.93	24.93	8.59	9.87	8.50	8.49
Intangible assets																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00							0.31	1.10	1.25	26.33	1.59	1.77	1.96	27.06	2.35	2.56	2.77	27.92	26.45	26.67	26.90
Long-term investments	456.41	468.45	537.86	536.71	546.62	544.57	597.75	588.45	605.74	623.92	609.37	3,424.23	3,393.60	664.12	3,260.48	3,279.67	3,255.66	758.82	763.40	601.46	2,273.99	2,251.14	2,222.02	342.02	1,976.10	1,924.43	1,819.69	1,775.98	433.96	1,705.14	1,584.14	1,517.89	1,485.82	1,539.60	1,486.14	1,465.21	1,478.67	1,432.14	1,415.34	1,413.98	1,310.18	1,282.98	1,276.66	1,254.32	1,221.89	1,222.61	1,121.44	1,064.81	1,006.91	980.16	944.70	959.90	923.12	915.24	845.04	846.82	833.29	826.27	852.56	820.40
Other non-current assets
Total assets	4,010.97	4,142.24	3,985.48	4,056.67	3,986.67	4,014.99	3,988.57	3,975.39	3,971.42	3,825.76	3,701.90	3,678.56	3,624.94	3,613.22	3,517.52	3,474.79	3,547.07	3,500.20	3,249.70	3,268.76	3,172.91	3,185.74	2,775.88	2,740.32	2,519.61	2,473.69	2,457.24	2,362.88	2,312.09	2,296.57	2,171.67	2,197.17	2,092.03	2,114.38	2,030.35	1,917.59	1,867.82	1,854.20	1,824.83	1,831.69	1,755.12	1,748.64	1,733.17	1,654.46	1,648.93	1,615.83	1,522.80	1,535.69	1,505.89	1,442.40	1,471.11	1,451.65	1,436.72	1,447.43	1,267.97	1,350.02	1,321.20	1,269.52	1,226.60	1,261.14	1,291.59	1,305.46	1,349.15	1,608.88	1,691.33	1,575.05	1,499.61	1,513.90	1,612.31	1,553.19	1,463.75	1,368.87	1,332.94	1,339.97	1,297.23	1,294.73	1,330.10	1,268.54	1,281.62	1,347.26	1,296.96

Total current liabilities +	3,334.97	3,468.47	3,306.52	3,391.99	3,324.52	3,357.60	3,278.55	3,266.42	3,263.53	3,124.05	3,054.42	3,051.69	229.29	200.00	1,511.48	16.16	3,113.64	1,571.73	1,335.62	2,856.49	2,722.00	2,745.04	2,342.90	2,308.46	2,095.96	2,039.14	2,078.67	1,988.91	1,942.14	1,947.24	1,871.54	1,897.66	1,794.98	1,839.49	1,706.65	1,596.20	1,573.09	1,563.42	1,534.11	1,544.40	1,471.46	1,468.84	1,455.59	1,379.77	1,375.47	1,345.48	1,256.46	1,272.56	1,246.81	1,186.83	1,217.57	1,198.02	1,185.35	1,199.08	1,009.70	1,094.37	1,069.32	1,020.45	979.84	1,016.33	1,015.60	1,034.41	1,078.35	1,343.23	1,428.73	1,296.38	1,220.40	1,239.61	1,315.37	1,257.27	1,189.64	1,062.80	1,026.91	1,080.53	1,039.96	1,042.62	1,067.93	1,036.61	1,074.24	1,134.33	1,083.76
Accounts payable												31.22	29.35	35.84	2,822.85	2,842.45	22.38	3,016.01	2,736.92	2,825.29	35.85	38.67	43.77	2,255.71	43.49	21.73	27.37	20.84	16.08	5.69	6.01	4.87	5.00	5.21	6.46	5.96	6.91	7.12	7.03	6.90	7.02	6.36	6.80	6.25	5.95	6.04	7.32	6.19	5.40	6.37	7.32	7.81	7.63	8.91	7.69	6.52	6.79	7.24	6.66	6.33	950.07	972.07	1,034.20	1,275.39	1,355.95	1,246.62	1,161.15	1,176.89	1,194.21	1,154.79	1,118.77	938.47	883.85	910.93	858.22	857.70	924.01	925.33	985.61	1,029.26	969.46
Short-term debt		275.59					315.00	85.50	198.50	150.27	261.51	184.15	229.29	200.00	329.50	258.00	125.00	129.35	164.38	3.61	4.06	5.38	2.35	5.76	32.34	2.66	26.49	2.28	17.74	47.03	26.25	0.86	51.82	23.46	48.93	15.16	37.43	9.69	35.42	27.24	18.69	21.76	61.66	6.91	4.10	68.98	43.87	3.94	5.40	16.62	44.46	65.67	64.26	55.60	73.08	60.71	93.50	55.84	54.65	48.06	58.47	55.01	37.18	60.79	66.47	42.90	50.30	52.20	110.13	93.36	70.87	124.33	143.06	169.60	181.75	184.92	143.92	111.28	88.63	105.07	114.29
Current portion of long-term debt																										1.37	22.95			2.62		118.01	170.63	2.61	194.88	162.11	137.68	135.60	134.93	126.37		149.71				199.42
Deferred revenue
Other current liabilities	3,334.97	3,468.47	3,306.52	3,391.99	3,324.52	3,357.60	3,278.55	3,180.92	3,065.03	2,973.78	2,792.91	2,867.54	2,798.39	3,080.41	1,181.98	1,163.25	3,113.64	1,442.38	1,171.24	2,852.89	2,717.94	2,739.66	2,340.55	2,302.70	2,063.62	2,036.48	2,052.18	1,986.63	1,924.40	1,900.22	1,845.30	1,896.80	1,743.16	1,816.02	1,657.73	1,581.04	1,535.67	1,553.73	1,498.69	1,517.16	1,452.77	1,447.08	1,393.93	1,372.86	1,371.37	1,276.50	1,212.59	1,268.62	1,241.42	1,170.21	1,173.11	1,132.35	1,121.09	1,143.48	936.62	1,033.66	975.82	964.61	925.20	968.26	957.13	979.40	1,041.17	1,282.44	1,362.27	1,253.48	1,170.09	1,187.41	1,205.24	1,163.92	1,118.77	938.47	883.85	910.93	858.22	857.70	924.01	925.33	985.61	1,029.26	969.46
Total non-current liabilities +	405.26	407.79	423.83	423.75	424.28	429.52	474.66	474.81	475.41	476.67	443.55	409.74	3,178.66	3,202.11	3,318.75	3,242.44	196.95	196.99	163.12	165.74	216.37	217.01	217.66	223.18	222.96	222.73	174.43	172.04	173.69	158.30	115.51	117.15	118.81	96.79	145.61	146.51	124.96	125.41	125.86	126.30	126.74	127.42	128.36	129.30	129.74	130.18	130.62	131.06	131.50	131.95	132.38	132.02	114.88	114.51	125.62	125.62	125.62	125.62	125.62	125.62	125.62	125.62	125.62	125.62	125.62	145.62	145.62	145.62	145.62	145.62	159.24	188.23	186.69	137.84	137.22	135.76	146.27	118.12	96.37	106.24	107.17
Long-term debt	375.22	376.41	389.08	390.26	391.45	392.63	438.81	440.00	441.18	442.37	443.55	129.74	130.92	285.86	130.79	130.75	71.95	196.99	163.12	165.74	41.37	42.01	42.66	223.18	43.34	43.36	43.39	43.41	173.69	47.47	38.00	40.03	42.05	43.33	44.60	45.88	24.70	25.52	26.35	27.17	27.98	29.03	30.35	31.67	32.48	33.30	34.11	34.93	35.74	36.55	37.37	37.38	20.62	20.62	20.62	20.62	20.62	20.62	20.62	20.62	125.62	125.62	125.62	125.62	125.62	145.62	145.62	145.62	145.62	145.62	147.87	173.12	173.37	123.62	123.87	124.12	134.37	106.02	86.88	99.03	99.11
Capital lease obligations
Other non-current liabilities												464.15	449.29	155.00	125.00	125.00	125.00	125.00	125.00	125.00	175.00	175.00	175.00		179.62	179.37	154.00	128.62	128.25	137.88				76.38				99.89			98.76	101.15	98.01	97.63	97.26	99.86	96.51	96.13	95.76	112.01	139.47	160.31	158.52	149.49	73.08	60.71	93.50	55.84	53.20	46.52
Total liabilities	3,740.23	3,876.26	3,730.35	3,815.74	3,748.80	3,787.12	3,753.21	3,751.51	3,747.66	3,600.72	3,497.97	3,461.43	3,407.95	3,402.11	3,318.75	3,258.60	3,310.59	3,239.87	2,997.32	3,022.23	2,938.38	2,962.05	2,560.56	2,531.64	2,318.92	2,261.87	2,253.10	2,160.94	2,115.82	2,105.55	1,987.05	2,014.81	1,913.78	1,936.28	1,852.26	1,742.70	1,698.05	1,688.83	1,659.97	1,670.71	1,598.19	1,596.26	1,583.95	1,509.07	1,505.21	1,475.66	1,387.08	1,403.62	1,378.31	1,318.78	1,349.96	1,330.05	1,300.23	1,312.84	1,135.32	1,219.99	1,194.94	1,146.07	1,105.46	1,141.95	1,141.22	1,160.03	1,203.97	1,468.85	1,554.35	1,442.00	1,367.23	1,385.23	1,460.99	1,403.13	1,348.88	1,251.03	1,213.60	1,218.36	1,177.18	1,178.38	1,214.20	1,154.72	1,170.61	1,240.57	1,190.92

Total stockholders' equity +	270.74	265.99	255.13	240.93	237.87	227.88	235.35	223.88	223.76	225.04	203.93	217.13	216.99	211.11	198.76	216.19	236.48	260.33	252.38	246.53	234.53	223.70	215.32	208.69	200.69	211.82	204.14	201.94	196.27	191.02	184.62	182.35	178.24	178.10	178.09	174.89	169.77	165.38	164.86	160.98	156.93	152.38	149.22	145.39	143.72	140.18	135.73	132.08	127.57	123.63	121.16	121.60	136.49	134.59	132.64	130.03	126.27	123.45	121.14	119.19	150.37	145.44	145.18	140.02	136.97	133.06	132.38	128.67	151.33	150.06	114.86	117.83	119.34	121.61	120.05	116.35	115.89	113.81	111.01	106.68	106.04
Common stock and paid-in capital	-29.85	-28.27	-35.94	-45.06	-44.37	-50.74	-40.37	-50.10	-49.24	-46.33	-67.09	-52.18	-50.63	-56.45	-64.01	-39.15	-10.35	22.55	22.53	25.41	22.68	19.98	16.70	14.71	11.22	27.00	23.48	25.37	22.92	21.31	18.88	20.49	19.88	24.57	25.84	26.12	24.45	23.42	26.20	25.38	24.06	22.64	22.85	21.88	22.91	22.23	21.37	20.86	19.18	17.87	17.93	20.98	38.43	38.73	38.95	38.35	37.57	37.34	37.54	37.81	70.22	69.25	71.05	69.26	68.25	67.10	68.67	66.29	67.55	67.27	31.39	31.22	34.46	34.52	33.55	32.00	33.86	33.42	32.81	30.65	32.22
Retained earnings	300.60	294.26	291.07	285.99	282.25	278.61	275.72	273.98	273.00	271.37	271.03	269.30	267.62	267.56	262.78	255.33	246.83	237.78	229.85	221.11	211.85	203.72	198.62	193.98	189.47	184.82	180.65	176.57	173.35	169.71	165.74	161.87	158.36	153.53	152.25	148.77	145.32	141.96	138.67	135.60	132.87	129.74	126.37	123.51	120.81	117.95	114.35	111.21	108.39	105.75	103.23	100.62	98.06	95.86	93.70	91.69	88.70	86.11	83.60	81.38	80.15	76.19	74.13	70.76	68.73	65.96	63.71	62.38	83.78	82.79	83.47	86.61	84.89	87.08	86.50	84.36	82.04	80.40	78.20	76.03	73.82
Common shares outstanding	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	16	17	17	17	17	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	17	17	18	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	18	18	18	18	18	18	18

Balance Sheet - WEST BANCORPORATION INC (WTBA)

Balance Sheet - WEST BANCORPORATION INC (WTBA)