Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	198.49	197.84	169.75	133.56	116.42	109.37	106.99	92.55	81.68	72.12	67.44	63.82	60.47	61.15	62.19	70.98	76.63	77.38	54.26	95.90
Cost of revenue	103.24	119.70	91.97	29.11	10.72	29.40	32.85	22.49	12.98	8.88	6.84	6.91	6.21	10.09	12.47	25.07	51.14	48.03	46.17	42.39
Gross profit	95.25	78.13	77.78	104.45	105.70	79.97	74.15	70.06	68.71	63.24	60.59	56.91	54.26	51.06	49.73	45.91	25.50	29.35	54.26	53.51
Total operating expenses +	53.83	50.69	47.99	45.05	42.79	38.59	38.41	34.99	32.27	30.29	29.16	30.22	30.05	28.29	28.39	27.19	37.91	20.65	16.96	24.98
Selling, general and administrative	37.55	31.80	30.50	27.65	26.31	27.77	25.75	23.17	21.94	22.22	21.11	20.47	19.81	18.37	17.15	16.88	14.44	11.61	13.56	13.94
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	16.27	18.89	17.49	17.40	16.48	10.82	12.65	11.82	10.33	8.07	8.05	9.75	10.24	9.92	11.23	10.31	23.47	9.04	3.40	11.04
Operating income	41.42	27.44	29.79	59.40	62.91	41.38	35.74	35.07	36.44	32.95	31.44	26.69	24.21	22.78	21.34	18.71	-12.41	8.70	71.22	28.54
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-43.82	0.00
Income before tax	41.42	27.44	29.79	59.40	62.91	41.38	35.74	35.07	36.44	32.95	31.44	26.69	24.21	22.78	21.34	18.71	-12.41	8.70	27.40	28.54
Income tax expense	8.86	3.39	5.65	13.00	13.30	8.67	7.05	6.56	13.37	9.94	9.70	6.65	7.32	6.76	6.07	5.33	-7.36	1.39	8.48	9.13
Net income	32.56	24.05	24.14	46.40	49.61	32.71	28.69	28.51	23.07	23.02	21.74	20.04	16.89	16.01	15.27	13.38	-14.62	7.64	18.92	19.41

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	49.95	48.31	51.24	50.20	48.18	50.58	50.80	49.76	46.70	44.42	43.76	41.60	39.97	37.31	35.31	31.04	29.37	29.88	29.71	28.20	28.63	27.73	27.70	26.33	27.62	27.01	27.65	26.22	25.37	24.20	23.93	22.46	21.55	21.31	20.70	20.37	18.81	18.35	18.39	17.87	17.52	17.57	16.85	16.47	16.11	15.65	16.34	15.86	15.77	15.47	15.45	15.15	14.67	14.52	14.98	16.11	14.98	16.05	15.54	15.51	16.24	16.79	18.76	18.69	18.10	19.34	19.25	19.19	19.97	22.09	22.48	21.50	22.70	24.22	24.77	25.05	24.12	24.20	24.91	24.16	22.34
Cost of revenue	23.01	25.00	26.42	26.54	25.28	30.89	30.65	30.34	27.82	26.82	24.66	22.01	18.48	14.50	9.17	2.91	2.54	3.06	3.00	0.97	3.69	7.26	7.48	6.91	7.76	7.99	8.80	8.30	7.76	6.95	5.83	5.24	4.46	3.97	3.53	3.07	2.40	2.24	2.18	2.44	2.03	1.98	1.64	1.67	1.56	2.00	1.67	1.70	1.54	1.76	0.82	1.73	1.90	2.46	2.60	2.51	2.53	2.46	2.98	3.43	3.60	4.07	6.49	6.82	7.70	9.09	9.44	22.08	10.53	10.55	14.80	8.10	14.59	11.87	11.48	11.58	11.24	10.73	11.48	10.82	9.36
Gross profit	26.94	23.31	24.82	23.65	22.90	19.68	20.15	19.42	18.88	17.60	19.10	19.59	21.49	22.81	26.14	28.13	26.83	26.82	26.71	27.23	24.95	20.47	20.22	19.42	19.87	19.02	18.85	17.92	17.60	17.25	18.10	17.23	17.09	17.34	17.17	17.30	16.40	16.11	16.21	15.44	15.49	15.59	15.20	14.81	14.56	13.65	14.67	14.16	14.23	13.71	14.63	13.42	12.78	12.06	12.38	13.61	12.45	13.59	12.56	12.08	12.65	12.72	12.27	11.87	10.41	10.24	9.80	-2.88	9.45	11.54	7.68	13.40	8.11	12.35	13.28	13.47	12.88	13.47	13.42	13.35	12.97
Total operating expenses +	13.50	13.73	13.36	13.31	12.86	13.23	12.72	13.04	11.70	12.00	11.75	12.34	11.91	11.54	11.32	11.13	10.53	11.74	10.53	10.39	10.13	9.79	9.94	9.31	9.55	9.46	9.42	9.64	9.14	9.08	8.46	8.86	8.19	7.92	7.90	8.06	7.90	7.39	7.76	7.58	7.56	7.05	7.31	7.17	7.18	7.66	7.25	7.24	7.87	7.63	8.29	7.29	7.13	6.33	6.98	7.68	6.74	8.34	8.34	6.38	6.48	7.40	7.15	8.05	5.95	6.81	5.91	20.20	6.09	8.68	9.18	6.95	6.67	6.01	6.22	5.91	6.45	6.09	6.10	6.18	6.31
Selling, general and administrative	11.02	9.66	8.48	8.51	8.09	8.21	7.95	8.24	7.40	7.37	7.51	7.92	7.70	5.82	7.11	7.08	6.95	7.84	7.89	7.52	7.30	7.31	7.03	6.79	6.80	6.95	6.63	6.84	6.87	6.33	6.11	6.10	5.85	6.20	5.70	5.79	5.69	5.45	5.44	5.55	5.53	5.00	5.33	5.25	5.20	4.97	5.12	5.17	5.22	4.57	5.11	5.11	4.95	5.07	4.79	4.51	4.57	4.27	4.09	4.00	4.06	4.07	4.11	4.13	3.59	3.36	3.28	4.20	3.59	2.37	3.62	3.63	3.73	3.24	3.35	3.36	3.62	3.45	3.32	3.49	3.68
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	2.48	4.07	4.89	4.80	4.77	5.03	4.77	4.80	4.30	4.64	4.24	4.42	4.20	5.72	4.21	4.05	3.57	3.90	2.64	2.87	2.83	2.48	2.91	2.53	2.74	2.51	2.79	2.79	2.27	2.74	2.35	2.76	2.34	1.72	2.20	2.28	2.21	1.94	2.33	2.03	2.03	2.05	1.98	1.92	1.98	2.69	2.13	2.07	2.65	3.05	3.18	2.17	2.18	1.25	2.19	3.17	2.17	4.07	4.25	2.38	2.42	3.33	3.04	3.93	2.36	3.45	2.63	16.00	2.50	6.31	5.56	3.32	2.94	2.78	2.86	2.55	2.84	2.64	2.77	2.69	2.64
Operating income	13.44	9.59	11.45	10.34	10.04	6.45	7.43	6.38	7.18	5.60	7.35	7.26	9.58	11.27	14.82	17.00	16.31	15.08	16.18	16.84	14.82	10.68	10.28	10.11	10.32	9.55	9.44	8.29	8.46	8.17	9.64	8.36	8.89	9.42	9.28	9.24	8.51	8.72	8.45	7.86	7.93	8.54	7.89	7.63	7.38	5.99	7.43	6.92	6.36	6.08	6.34	6.14	5.65	5.74	5.40	5.92	5.71	5.25	4.22	5.70	6.17	5.32	5.12	3.82	4.46	3.43	3.90	-23.09	3.35	2.86	-1.50	6.46	1.44	6.34	7.07	7.57	6.43	7.38	7.33	7.17	6.66
Non-operating income (net)	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	13.47	9.59	11.45	10.34	10.04	6.45	7.43	6.38	7.18	5.60	7.35	7.26	9.58	11.27	14.82	17.00	16.31	15.08	16.18	16.84	14.82	10.68	10.28	10.11	10.32	9.55	9.44	8.29	8.46	8.17	9.64	8.36	8.89	9.42	9.28	9.24	8.51	8.72	8.45	7.86	7.93	8.54	7.89	7.63	7.38	5.99	7.43	6.92	6.36	6.08	6.34	6.14	5.65	5.74	5.40	5.92	5.71	5.25	4.22	5.70	6.17	5.32	5.12	3.82	4.46	3.43	3.90	-23.09	3.35	2.86	-1.50	6.46	1.44	6.34	7.07	7.57	6.43	7.38	7.33	7.17	6.66
Income tax expense	2.90	2.16	2.14	2.37	2.19	-0.64	1.48	1.19	1.37	1.07	1.45	1.39	1.74	2.32	3.22	4.33	3.12	3.17	3.47	3.60	3.06	2.13	2.18	2.14	2.23	1.95	1.91	1.63	1.57	0.95	2.51	1.60	1.51	5.23	2.87	2.87	2.40	2.69	2.63	2.38	2.23	2.60	2.47	2.36	2.27	0.15	2.36	2.18	1.96	1.80	1.98	1.84	1.70	1.84	1.65	1.54	1.74	1.52	1.14	1.78	1.64	1.82	1.18	1.22	1.12	0.67	0.91	-9.34	0.42	0.75	-1.14	1.94	0.07	1.94	2.12	2.44	1.98	2.38	2.35	2.28	2.12
Net income	10.57	7.43	9.31	7.98	7.84	7.10	5.95	5.19	5.81	4.53	5.91	5.86	7.84	8.95	11.60	12.67	13.18	11.91	12.71	13.24	11.75	8.55	8.10	7.97	8.09	7.61	7.53	6.66	6.90	7.23	7.13	6.76	7.38	4.19	6.41	6.37	6.11	6.03	5.81	5.48	5.70	5.94	5.43	5.27	5.10	5.84	5.06	4.74	4.40	4.28	4.36	4.30	3.95	3.90	3.75	4.38	3.98	3.73	3.08	3.92	4.53	3.50	3.94	2.60	3.34	2.82	1.91	-22.28	2.94	2.11	-0.36	4.51	1.37	4.40	4.95	5.13	4.44	5.00	4.98	4.88	4.55

5 days ago

Ask a follow up