Sign in
Jun-25 Jun-24 Jun-23 Jun-22 Jun-21 Jun-20 Jun-19 Jun-18 Jun-17 Jun-16 Jun-15 Jun-14 Jun-13 Jun-12 Jun-11 Jun-10 Jun-09 Jun-08 Jun-07
Total revenue 151.91 1,018.41 1,201.73 1,368.85 716.05 544.84 533.09 297.57 171.97 147.79 364.78 163.01 242.12 156.13 79.54 36.75 35.28 45.39 0.66
Cost of revenue 96.07 706.52 807.99 592.92 201.80 323.44 296.91 141.83 124.10 143.43 160.70 149.34 168.35 136.45 39.73 48.45 35.91 30.06
Gross profit 55.84 311.89 393.74 775.93 -35.82 221.39 236.19 155.74 47.88 4.36 204.08 13.67 73.77 19.68 39.82 -11.70 -0.62 15.33 0.66
Total operating expenses + 50.91 126.08 117.92 85.75 97.41 57.11 50.35 44.93 43.19 28.86 39.58 40.33 46.80 32.91 29.25 31.66 22.93 20.32 12.80
Operating income 4.93 185.81 275.82 690.18 -110.63 164.28 186.88 160.81 -0.19 -25.02 157.93 -27.36 26.97 -13.22 10.57 -27.59 4.11 18.55 26.79
Non-operating income (net) 16.85 5.71 5.89 -52.86 408.76 -30.76 12.92 -8.56 33.44 38.37 32.64 -1.56 -0.59 -6.23 9.28 0.00 -0.51 0.00 0.00
Income before tax 21.78 191.52 281.71 637.32 298.13 133.53 199.80 152.26 33.26 13.35 190.57 -28.92 26.38 -19.45 19.85 -27.59 3.60 18.55 26.79
Income tax expense -2.34 -35.35 13.17 117.22 -19.52 13.98 22.72 25.92 5.95 2.78 9.76 -15.56 -2.35 -12.85 5.19 0.61 3.18 13.29 9.62
Net income 24.12 226.87 268.54 520.10 317.65 119.55 177.08 126.34 27.31 10.57 180.81 -13.36 28.73 -5.57 14.74 -16.87 0.95 5.54 17.16
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08
Total revenue 145.82 191.06 55.72 300.89 170.30 452.57 472.48 221.89 121.78 153.77 270.39 673.51 182.00 185.13 315.53 285.54 141.09 672.24 537.45 239.48 97.76 168.14 281.87 202.87 80.62 87.79 183.64 196.66 19.51 372.00 241.67 147.19 17.88 47.79 84.70 99.72 14.76 17.55 39.94 52.23 6.67 26.54 62.35 345.69 21.84 21.45 48.74 27.08 27.08 3.61 39.23 145.00 19.05 58.24 49.40 53.16 17.73 29.42 55.00 39.28 6.54 24.96 8.77 17.80 12.55 2.40 3.31 19.82 10.73 1.34 3.21
Cost of revenue 118.91 174.34 32.54 329.12 115.54 317.89 193.01 145.68 92.33 156.64 169.63 398.91 124.69 167.44 281.53 237.59 22.27 275.45 404.47 32.56 136.03 98.57 208.58 140.27 37.94 32.31 122.99 155.02 1.62 40.58 98.57 85.98 16.27 19.57 52.58 70.79 7.24 9.73 36.34 57.39 19.18 17.04 49.81 164.18 8.70 19.98 40.78 20.20 20.20 5.94 36.50 105.31 22.66 32.40 37.55 57.03 14.61 25.72 38.28 8.28 5.33 16.10 10.02 31.18 11.31 2.97 2.99 24.59 7.28 1.68 2.36
Gross profit 26.91 16.72 23.18 -28.23 54.76 134.68 279.47 76.22 28.71 -2.87 100.76 274.60 57.32 17.69 34.00 47.95 118.83 396.79 132.98 206.92 -38.27 69.57 73.30 62.59 42.69 55.47 60.64 41.63 17.89 331.42 143.10 61.21 1.60 28.22 32.13 28.93 7.52 7.83 3.60 -5.17 -12.51 9.50 12.53 181.51 13.14 1.47 7.95 6.88 6.88 -2.33 2.73 39.70 -3.61 25.84 11.84 -3.87 3.12 3.70 16.72 31.00 1.21 8.87 -1.26 -13.38 1.24 -0.56 0.32 -4.78 3.44 -0.34 0.86
Total operating expenses + 32.76 29.11 19.22 36.77 28.75 33.25 30.50 99.44 45.25 26.30 114.72 40.40 41.48 30.35 23.61 50.65 16.45 23.93 18.22 -5.89 33.61 15.15 16.20 17.74 13.45 12.57 13.20 19.15 10.69 1,531.62 11.66 19.48 7.49 9.12 8.85 17.78 6.50 9.44 9.49 7.81 6.92 7.17 7.80 18.40 4.10 10.10 9.27 8.60 8.60 6.70 9.04 19.97 7.36 10.85 8.62 13.64 6.49 6.64 6.14 9.33 11.42 4.30 4.19 28.99 1.17 6.68 -2.16 25.28 -6.78 6.88 -1.24
Operating income -5.85 -12.39 3.96 -73.48 26.01 101.43 248.97 -23.22 -11.33 -25.61 -13.96 209.78 15.84 -12.80 10.39 1.89 181.75 372.86 114.76 14.44 187.55 54.43 57.09 6.95 29.23 42.91 47.45 22.37 8.38 -1,515.89 131.44 10.98 26.69 19.10 23.28 10.51 -0.41 -2.77 -7.51 -9.45 -20.04 2.33 2.98 165.40 9.04 -9.90 -2.12 -1.72 -1.72 -9.04 -6.31 19.73 -10.98 14.99 3.22 -17.49 -3.37 -2.93 10.58 19.40 -11.08 5.11 -2.86 -23.24 -2.15 -3.66 1.46 1.12 8.84 -8.19 0.74
Non-operating income (net) -19.54 -4.78 -18.17 133.52 -17.03 -1.68 -44.31 227.95 -20.44 22.35 35.84 23.32 -0.60 -16.09 51.86 20.04 -35.63 -40.34 21.99 60.24 -6.35 -84.73 15.47 27.96 -11.30 -11.46 1.78 14.76 -5.97 1,526.19 18.51 31.98 34.29 -2.15 8.08 11.24 5.78 3.07 13.35 -19.41 -6.90 0.34 63.50 0.78 11.37 10.37 5.64 -4.47 -4.47 6.14 2.67 -3.87 3.18 8.09 -7.99 -14.12 -4.38 1.09 11.19 9.28 0.00 0.00 0.00 -0.44 0.45 -0.04 0.04 0.28 -0.31 1.08 0.00
Income before tax -25.39 -17.17 -14.21 60.05 8.98 99.76 204.67 204.73 -31.77 -3.26 21.88 233.11 15.24 -28.89 62.25 21.93 146.13 332.52 136.75 74.68 181.20 -30.31 72.56 34.92 17.94 31.45 49.23 37.14 2.41 10.30 149.95 42.96 60.98 16.96 31.36 21.75 5.37 0.30 5.84 -28.86 -26.94 2.67 66.49 166.18 20.41 0.46 3.53 -6.19 -6.19 -2.90 -3.64 15.86 -7.80 23.08 -4.77 -31.61 -7.75 -1.85 21.77 28.68 -11.08 5.11 -2.86 -23.69 -1.70 -3.70 1.50 1.40 8.52 -7.10 0.74
Income tax expense -11.09 -19.68 -2.41 1.24 10.07 2.30 -28.18 -28.18 -1.62 2.56 -8.11 -9.60 18.54 -16.01 20.25 -9.19 64.35 33.18 28.87 -53.21 43.63 -6.84 -3.09 0.97 -6.69 11.05 8.65 0.13 -1.54 10.81 13.32 2.25 7.00 5.45 11.22 0.62 0.83 1.68 2.82 -11.59 -8.98 1.34 22.01 4.25 4.29 -0.72 1.94 -3.83 -3.83 -1.52 -0.57 -3.38 -3.52 6.63 -2.09 -12.52 -3.66 -0.78 4.11 4.56 0.21 0.22 -1.43 3.70 -0.90 -2.73 -3.82 -0.14 4.02 -1.86 0.12
Net income -14.30 2.51 -11.80 61.28 -1.09 97.46 232.85 232.85 -30.15 -5.82 29.99 242.71 -3.29 -12.88 42.00 31.11 81.78 299.34 107.87 127.88 137.57 -23.46 75.65 33.95 24.63 20.40 40.58 37.00 3.95 -0.51 136.64 40.72 53.98 11.50 20.13 21.13 4.54 -1.38 3.02 -17.27 -17.96 1.33 44.48 161.93 16.12 1.18 1.58 -2.36 -2.36 -1.38 -3.07 19.24 -4.28 16.45 -2.68 -18.07 -3.13 -1.07 17.66 23.00 -9.04 2.21 -1.43 -16.07 -0.80 -0.91 0.97 2.07 4.50 -5.18 -0.20
5 days ago