Income Statement - Magnera Corp (MAGN)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3,204.00 | 2,187.00 | 1,385.52 | 1,491.33 | 1,084.69 | 916.50 | 927.67 | 866.29 | 800.36 | 761.22 | 1,666.75 | 1,810.34 | 1,725.77 | 1,584.79 | 1,612.50 | 1,465.98 | 1,197.34 | 1,273.21 | 1,157.77 | 997.14 |
| Cost of revenue | 2,917.00 | 1,950.00 | 1,255.81 | 1,342.52 | 939.90 | 768.63 | 780.13 | 735.88 | 656.77 | 629.47 | 1,463.78 | 1,575.19 | 1,507.11 | 1,371.14 | 1,406.31 | 1,279.74 | 927.58 | 1,095.43 | 1,001.46 | 891.84 |
| Gross profit | 287.00 | 237.00 | 129.71 | 148.80 | 144.80 | 147.87 | 147.54 | 130.41 | 143.59 | 131.75 | 202.97 | 235.15 | 218.66 | 213.65 | 206.19 | 186.25 | 269.76 | 177.78 | 156.31 | 105.29 |
| Total operating expenses | 193.00 | 378.00 | 127.00 | 312.75 | 116.18 | 98.71 | 92.91 | 108.47 | 110.34 | 153.27 | 106.59 | 128.37 | 132.14 | 111.78 | 120.92 | 121.66 | 109.36 | 78.57 | 37.49 | 105.20 |
| Operating income | 94.00 | -141.00 | 2.71 | -163.95 | 28.61 | 49.16 | 54.64 | 21.94 | 33.25 | -21.52 | 96.37 | 106.78 | 86.52 | 101.87 | 85.27 | 64.59 | 160.41 | 99.21 | 118.82 | 0.09 |
| Non-operating income (net) | -260.00 | 6.00 | -73.80 | -40.44 | -14.94 | -16.80 | -89.09 | -14.67 | -13.79 | -21.06 | -17.80 | -19.40 | -17.32 | -22.93 | -34.43 | -31.06 | -17.26 | -18.18 | -24.88 | -22.32 |
| Income before tax | -166.00 | -135.00 | -71.09 | -204.39 | 13.68 | 32.36 | -34.45 | 7.28 | 19.47 | -42.58 | 78.58 | 87.38 | 69.20 | 78.94 | 50.85 | 33.53 | 143.15 | 81.03 | 93.93 | -22.23 |
| Income tax expense | -7.00 | 19.00 | 7.01 | -10.28 | 6.96 | 11.58 | -9.24 | 7.72 | 25.08 | -28.41 | 14.00 | 18.14 | 2.04 | 19.56 | 8.15 | -20.91 | 19.70 | 23.14 | 30.46 | -9.99 |
| Net income | -159.00 | -154.00 | -79.05 | -194.21 | 6.94 | 21.30 | -21.54 | -177.60 | 7.91 | 21.55 | 64.58 | 69.25 | 67.16 | 59.38 | 42.69 | 54.43 | 123.44 | 57.89 | 63.47 | -12.24 |
Show Quarterly Income Statement
Income Statement - Magnera Corp (MAGN)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 796.00 | 792.00 | 839.00 | 839.00 | 824.00 | 702.00 | 332.10 | 329.44 | 327.26 | 320.38 | 329.92 | 357.01 | 378.21 | 373.90 | 371.78 | 363.96 | 381.68 | 334.46 | 279.65 | 244.91 | 225.67 | 235.28 | 233.47 | 216.18 | 231.56 | 230.97 | 232.52 | 235.05 | 229.13 | 229.48 | 209.86 | 215.74 | 211.21 | 401.70 | 210.12 | 388.32 | 391.84 | 392.99 | 406.65 | 408.41 | 402.88 | 414.58 | 421.11 | 411.52 | 419.54 | 437.28 | 465.95 | 446.13 | 460.98 | 435.24 | 457.84 | 426.39 | 406.29 | 393.03 | 406.22 | 386.32 | 399.21 | 393.36 | 419.33 | 400.05 | 399.76 | 378.00 | 382.41 | 364.70 | 340.88 | 308.26 | 314.49 | 281.11 | 293.48 | 300.06 | 342.71 | 322.97 | 307.48 | 289.70 | 294.35 | 290.52 | 283.20 | 271.31 | 280.20 | 282.57 | 163.06 |
| Cost of revenue | 713.00 | 706.00 | 760.00 | 762.00 | 736.00 | 631.00 | 296.62 | 292.66 | 292.75 | 289.51 | 285.43 | 338.87 | 341.99 | 331.55 | 334.40 | 326.57 | 350.02 | 302.87 | 241.29 | 209.36 | 186.38 | 194.53 | 195.22 | 184.12 | 194.69 | 194.57 | 194.49 | 197.55 | 193.52 | 198.81 | 179.98 | 182.44 | 174.65 | 351.29 | 172.75 | 358.59 | 336.21 | 336.13 | 345.48 | 365.69 | 345.04 | 356.46 | 361.21 | 378.69 | 367.43 | 379.11 | 385.44 | 404.69 | 405.94 | 380.84 | 391.81 | 385.55 | 348.92 | 340.42 | 347.03 | 345.45 | 338.24 | 339.75 | 364.42 | 362.55 | 339.59 | 327.17 | 326.67 | 329.24 | 296.67 | 223.28 | 232.03 | 222.11 | 250.17 | 256.10 | 285.54 | 290.57 | 263.23 | 245.78 | 247.47 | 261.72 | 246.49 | 229.92 | 242.29 | 276.83 | 142.80 |
| Gross profit | 83.00 | 86.00 | 79.00 | 77.00 | 88.00 | 71.00 | 35.48 | 36.79 | 34.51 | 30.87 | 44.49 | 18.13 | 36.21 | 42.36 | 37.38 | 37.40 | 31.67 | 31.59 | 38.36 | 35.55 | 39.30 | 40.75 | 38.25 | 32.06 | 36.88 | 36.40 | 38.02 | 37.50 | 35.62 | 30.67 | 29.87 | 33.30 | 36.56 | 50.41 | 37.38 | 29.74 | 55.63 | 56.87 | 61.17 | 42.72 | 57.84 | 58.12 | 59.91 | 32.83 | 52.11 | 58.16 | 80.51 | 41.44 | 55.04 | 54.41 | 66.04 | 40.84 | 57.38 | 52.61 | 59.19 | 40.88 | 60.97 | 53.61 | 54.92 | 37.50 | 60.17 | 50.83 | 55.74 | 35.46 | 44.22 | 84.98 | 82.47 | 59.00 | 43.31 | 43.95 | 57.17 | 32.40 | 44.26 | 43.92 | 46.88 | 28.80 | 36.71 | 41.39 | 37.90 | 5.73 | 20.27 |
| Total operating expenses | 50.00 | 50.00 | 49.00 | 50.00 | 84.00 | 93.00 | 32.51 | 29.49 | 36.06 | 26.44 | 41.83 | 28.62 | 30.10 | 65.28 | 71.45 | 28.47 | 147.55 | 42.94 | 23.83 | 27.43 | 21.98 | 27.02 | 24.22 | 22.95 | 24.59 | -59.55 | 23.49 | 22.38 | 23.95 | 28.49 | 34.19 | 25.61 | 28.82 | 33.99 | 26.99 | 31.49 | 34.91 | 86.08 | 35.75 | 37.19 | 31.88 | 9.28 | 39.67 | 29.03 | 28.62 | 28.50 | 36.30 | 30.83 | 32.74 | 30.02 | 34.20 | 34.51 | 33.41 | 30.79 | 27.91 | 23.15 | 29.93 | 30.30 | 30.73 | 31.29 | 28.60 | 30.68 | 27.63 | 28.68 | 34.67 | 29.68 | 29.29 | 26.58 | 23.81 | 23.59 | 20.83 | 24.54 | 9.62 | -46.18 | 39.90 | 18.02 | 25.76 | 12.91 | 25.89 | 30.40 | 36.01 |
| Operating income | 33.00 | 36.00 | 30.00 | 27.00 | 4.00 | -22.00 | 2.97 | 7.29 | -1.55 | 4.43 | 2.65 | -10.49 | 6.11 | -22.92 | -34.07 | 8.92 | -115.89 | -11.35 | 14.53 | 8.12 | 17.32 | 13.74 | 14.03 | 9.11 | 12.28 | 95.96 | 14.54 | 15.12 | 11.66 | 2.19 | -4.32 | 7.69 | 7.75 | 16.42 | 10.39 | -1.75 | 20.72 | -29.22 | 25.42 | 5.53 | 25.96 | 48.84 | 20.24 | 3.81 | 23.49 | 29.66 | 44.22 | 10.61 | 22.30 | 24.39 | 31.84 | 6.33 | 23.96 | 21.82 | 31.29 | 17.73 | 31.04 | 23.31 | 24.18 | 6.21 | 31.57 | 20.15 | 28.11 | 6.78 | 9.55 | 55.31 | 53.17 | 32.43 | 19.50 | 20.36 | 36.35 | 7.86 | 34.64 | 90.10 | 6.98 | 10.78 | 10.95 | 28.48 | 12.01 | -24.66 | -15.74 |
| Non-operating income (net) | -50.00 | -65.00 | -63.00 | -51.00 | -44.00 | -47.00 | -21.48 | -20.14 | -19.45 | -19.45 | -19.01 | -19.75 | -15.60 | -12.90 | -10.27 | -8.09 | -9.19 | -7.68 | -2.92 | -2.61 | -1.74 | -1.81 | -3.89 | -8.84 | -2.27 | -160.60 | -2.75 | -3.18 | -5.20 | -4.79 | 7.08 | -4.60 | -3.72 | -5.03 | -3.66 | -4.33 | -3.08 | -4.17 | -4.42 | -3.58 | -4.73 | -4.66 | -4.45 | -4.06 | -4.63 | -5.40 | -4.81 | -4.65 | -4.54 | -4.80 | -4.73 | -4.29 | -3.49 | -10.98 | -4.05 | -3.95 | -3.95 | -15.14 | -6.46 | -6.59 | -6.25 | -8.72 | -6.58 | -6.28 | -9.48 | -4.13 | -4.01 | -4.72 | -4.40 | -5.01 | -4.34 | -4.37 | -4.47 | -5.50 | -6.48 | -6.94 | -5.97 | -6.26 | -5.75 | -7.94 | -2.38 |
| Income before tax | -17.00 | -29.00 | -33.00 | -24.00 | -40.00 | -69.00 | -18.51 | -12.84 | -21.00 | -15.02 | -16.35 | -30.23 | -9.49 | -35.82 | -44.33 | 0.84 | -125.07 | -19.03 | 11.61 | 5.51 | 15.58 | 11.93 | 10.14 | 0.27 | 10.01 | -64.65 | 11.78 | 11.95 | 6.46 | -2.60 | 2.76 | 3.09 | 4.03 | 11.40 | 6.73 | -6.09 | 17.64 | -33.39 | 21.00 | 1.96 | 21.24 | 44.18 | 15.79 | -0.25 | 18.86 | 24.26 | 39.41 | 5.96 | 17.76 | 19.58 | 27.11 | 2.04 | 20.47 | 10.84 | 27.24 | 13.77 | 27.09 | 8.17 | 17.73 | -0.38 | 25.33 | 11.44 | 21.52 | 0.50 | 0.07 | 51.18 | 49.17 | 27.70 | 15.10 | 15.36 | 32.01 | 3.49 | 30.17 | 84.60 | 0.51 | 3.84 | 4.99 | 22.23 | 6.26 | -32.60 | -18.12 |
| Income tax expense | 1.00 | 5.00 | 7.00 | -6.00 | 1.00 | -9.00 | 1.49 | 2.95 | 5.15 | -6.41 | 3.33 | 6.40 | 3.69 | -1.71 | 4.92 | 3.30 | -16.78 | -7.81 | 3.55 | 4.02 | 7.19 | 2.80 | 3.61 | 2.55 | 2.61 | -19.90 | 3.14 | 5.66 | 1.86 | 0.69 | 3.46 | 1.81 | 1.76 | 21.48 | 1.68 | -0.37 | 6.03 | -17.21 | 1.40 | -0.01 | 5.07 | 9.88 | 2.29 | -3.10 | 4.94 | 4.70 | 9.04 | 1.29 | 3.11 | 3.11 | -7.01 | 1.11 | 4.84 | 3.87 | 7.14 | 0.34 | 8.21 | -1.57 | 4.70 | -2.88 | 7.90 | -3.83 | -17.91 | 0.40 | 0.44 | 5.14 | 3.17 | 7.83 | 3.56 | 1.96 | 10.35 | 0.34 | 10.49 | 34.19 | -7.31 | 1.84 | 1.73 | 7.25 | 0.90 | -11.88 | -6.25 |
| Net income | -18.00 | -34.00 | -40.00 | -18.00 | -41.00 | -60.00 | -15.25 | -16.28 | -26.35 | -8.67 | -19.86 | -36.94 | -13.58 | -34.33 | -49.50 | -2.05 | -108.33 | -10.39 | 7.53 | 1.41 | 8.39 | 9.78 | 6.53 | -2.42 | 7.41 | -44.88 | 12.22 | 5.83 | 5.29 | -80.09 | -95.83 | -7.40 | 5.72 | -10.08 | 12.11 | -5.71 | 11.60 | -16.18 | 19.60 | 1.97 | 16.17 | 34.30 | 13.50 | 2.85 | 13.93 | 19.56 | 30.37 | 4.67 | 14.65 | 16.48 | 34.12 | 0.93 | 15.63 | 6.97 | 20.10 | 13.43 | 18.88 | 9.74 | 13.03 | 2.50 | 17.43 | 15.27 | 39.44 | 0.10 | -0.37 | 46.04 | 45.99 | 19.87 | 11.54 | 13.40 | 21.66 | 3.16 | 19.68 | 50.41 | 7.81 | 2.00 | 3.25 | 14.98 | 5.37 | -20.72 | -11.87 |