Income Statement - E.W. SCRIPPS Co (SSP)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,150.59 | 2,509.77 | 2,292.91 | 2,453.22 | 2,283.53 | 1,857.48 | 1,351.40 | 1,208.43 | 864.83 | 943.05 | 715.66 | 869.07 | 816.87 | 903.46 | 728.66 | 776.89 | 802.36 | 1,001.79 | 2,517.14 | 2,498.08 |
| Cost of revenue | 1,425.35 | 1,320.77 | 1,283.32 | 1,233.77 | 1,106.23 | 929.75 | 701.84 | 1,000.19 | 770.07 | 742.36 | 624.82 | 769.15 | 741.58 | 755.97 | 690.37 | 686.52 | 749.03 | 272.72 | 855.47 | 591.74 |
| Gross profit | 725.24 | 1,189.00 | 1,009.59 | 1,219.45 | 1,177.31 | 927.73 | 649.56 | 208.24 | 94.76 | 200.68 | 90.84 | 99.92 | 75.29 | 147.49 | 38.29 | 90.37 | 53.33 | 729.07 | 1,661.67 | 1,906.34 |
| Total operating expenses | 563.00 | 776.51 | 1,762.83 | 791.10 | 776.56 | 624.24 | 562.21 | 63.99 | 56.34 | 72.91 | 110.63 | 59.07 | 56.60 | 57.95 | 40.07 | 46.11 | 44.73 | 1,518.64 | 1,451.54 | 1,220.11 |
| Operating income | 162.24 | 412.49 | -753.24 | 428.34 | 400.75 | 303.49 | 87.36 | 129.96 | -1.90 | 126.65 | -82.87 | 29.14 | 13.64 | 73.90 | -23.37 | 31.58 | -217.75 | -789.57 | 210.12 | 686.23 |
| Non-operating income (net) | -281.74 | -202.51 | -214.27 | -151.88 | -213.66 | -94.47 | -86.36 | -55.78 | -30.17 | -20.69 | -16.52 | -16.88 | -22.21 | -16.99 | -2.32 | -1.87 | -1.48 | -147.42 | 44.52 | 3.97 |
| Income before tax | -119.50 | 209.98 | -967.51 | 276.46 | 187.09 | 209.02 | 1.00 | 74.18 | -32.08 | 105.97 | -99.39 | 12.25 | -8.57 | 56.91 | -25.69 | 29.71 | -219.23 | -936.99 | 254.65 | 690.20 |
| Income tax expense | -18.63 | 63.76 | -19.73 | 80.56 | 71.19 | 55.46 | 2.92 | 18.10 | -20.05 | 38.73 | -32.76 | 2.03 | -7.85 | 16.99 | -10.00 | 0.84 | -27.17 | -304.66 | 177.27 | 219.26 |
| Net income | -100.88 | 146.22 | -947.78 | 195.90 | 122.71 | 269.33 | -18.38 | 20.38 | -13.11 | 67.24 | -82.48 | 10.53 | -0.47 | 40.19 | -15.54 | 130.51 | -209.61 | -476.59 | -1.62 | 353.22 |
Show Quarterly Income Statement
Income Statement - E.W. SCRIPPS Co (SSP)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 516.87 | 560.26 | 525.85 | 540.08 | 524.39 | 728.38 | 646.30 | 573.63 | 561.46 | 615.77 | 566.53 | 582.84 | 527.78 | 680.94 | 612.10 | 594.47 | 565.71 | 622.29 | 555.24 | 565.08 | 540.92 | 591.11 | 493.26 | 358.88 | 414.22 | 444.40 | 349.78 | 337.50 | 292.16 | 368.11 | 302.73 | 283.40 | 254.19 | 256.98 | 216.45 | 231.82 | 211.00 | 272.69 | 233.04 | 227.82 | 209.50 | 204.81 | 189.69 | 198.13 | 214.50 | 245.73 | 207.60 | 211.95 | 203.79 | 220.83 | 189.54 | 207.85 | 198.65 | 259.75 | 219.64 | 216.93 | 207.13 | 197.40 | 167.87 | 183.03 | 180.36 | 220.24 | 183.59 | 188.79 | 199.02 | 217.43 | 186.40 | 193.92 | 205.37 | 264.93 | 230.28 | 664.14 | 642.47 | 679.20 | 596.45 | 640.07 | 601.42 | 682.99 | 583.45 | 641.91 | 589.73 |
| Cost of revenue | 346.14 | 483.19 | 311.31 | 313.69 | 317.15 | 347.65 | 317.49 | 327.11 | 367.22 | 336.81 | 321.23 | 316.82 | 308.46 | 315.37 | 312.05 | 308.51 | 297.83 | 287.37 | 285.78 | 268.68 | 264.40 | 293.02 | 227.52 | 223.04 | 231.90 | 284.94 | 238.67 | 218.47 | 208.20 | 275.93 | 186.96 | 179.50 | 181.85 | 222.15 | 151.77 | 146.42 | 151.97 | 186.72 | 141.02 | 139.19 | 138.68 | 173.17 | 127.57 | 166.12 | 198.03 | 198.98 | 144.61 | 143.14 | 142.34 | 188.41 | 135.71 | 183.94 | 187.59 | 195.89 | 26.26 | 27.18 | 28.22 | 25.41 | 164.62 | 27.96 | 28.42 | 27.23 | 168.46 | 26.49 | 26.40 | 59.24 | 53.04 | 55.33 | 63.06 | -277.77 | 169.98 | 385.53 | 333.09 | 67.90 | 258.88 | 262.64 | 273.07 | 154.82 | 147.98 | 31.04 | 178.71 |
| Gross profit | 170.73 | 77.06 | 214.54 | 226.39 | 207.24 | 380.73 | 328.81 | 246.52 | 194.24 | 278.96 | 245.30 | 266.01 | 219.32 | 365.57 | 300.05 | 285.96 | 267.87 | 334.92 | 269.47 | 296.39 | 276.53 | 298.09 | 265.74 | 135.85 | 182.32 | 159.47 | 111.11 | 119.02 | 83.97 | 92.19 | 115.77 | 103.90 | 72.34 | 34.82 | 64.68 | 85.40 | 59.03 | 85.97 | 92.02 | 88.63 | 70.82 | 31.64 | 62.12 | 32.02 | 16.47 | 46.75 | 62.99 | 68.81 | 61.46 | 32.43 | 53.82 | 23.91 | 11.06 | 63.86 | 193.38 | 189.76 | 178.91 | 171.99 | 3.25 | 155.08 | 151.94 | 193.01 | 15.12 | 162.30 | 172.61 | 158.20 | 133.36 | 138.59 | 142.31 | 542.69 | 60.30 | 278.62 | 309.38 | 611.30 | 337.57 | 377.44 | 328.36 | 528.17 | 435.47 | 610.88 | 411.02 |
| Total operating expenses | 145.83 | 56.53 | 176.92 | 149.79 | 179.77 | 189.11 | 207.03 | 190.82 | 145.69 | 480.55 | 192.21 | 887.24 | 202.84 | 201.51 | 196.02 | 196.98 | 196.60 | 211.27 | 153.85 | 192.14 | 219.31 | 124.31 | 158.51 | 134.30 | 161.40 | 116.74 | 93.86 | 92.96 | 79.23 | 17.59 | 74.75 | 79.16 | 68.44 | 14.93 | 63.38 | 64.28 | 57.46 | 18.32 | 64.67 | 65.30 | 61.39 | 62.91 | 58.46 | 17.49 | 14.93 | 14.03 | 58.24 | 67.71 | 59.19 | 13.89 | 60.51 | 14.34 | 13.78 | 15.15 | 110.83 | 111.66 | 119.78 | 331.29 | 10.05 | 155.27 | 102.03 | 329.25 | 11.25 | 97.27 | 168.20 | 137.52 | 135.22 | 134.39 | 179.30 | 551.28 | 51.37 | 893.92 | 159.50 | 816.87 | 203.04 | 213.16 | 211.46 | 314.32 | 297.89 | 421.66 | 265.43 |
| Operating income | 24.90 | 20.53 | 37.62 | 76.60 | 27.48 | 191.62 | 121.78 | 55.71 | 48.55 | -201.59 | 53.09 | -621.23 | 16.48 | 164.06 | 104.03 | 88.98 | 71.28 | 123.65 | 115.62 | 104.26 | 57.22 | 173.78 | 107.23 | 1.55 | 20.92 | 42.73 | 0.50 | 22.17 | 0.14 | 67.79 | 40.33 | 22.47 | -0.63 | 17.89 | -36.96 | 20.89 | 1.49 | 67.15 | 27.33 | 23.31 | 8.86 | -32.21 | -25.36 | -15.66 | -4.47 | 27.56 | 2.66 | -3.02 | 1.94 | 17.31 | -8.16 | 8.19 | -3.70 | 45.37 | 18.34 | 14.37 | -4.17 | 7.29 | -17.94 | -2.22 | -10.50 | 28.91 | 0.67 | 3.21 | 1.07 | 15.57 | -2.96 | 2.52 | -254.90 | -8.58 | -13.09 | -615.31 | 149.88 | -205.57 | 134.53 | 164.27 | 116.89 | 213.85 | 137.58 | 189.22 | 145.58 |
| Non-operating income (net) | -29.35 | -61.28 | -74.81 | -101.72 | -43.93 | -58.38 | -53.84 | -52.37 | -43.08 | -56.89 | -55.36 | -52.82 | -49.21 | -41.97 | -41.73 | -33.18 | -35.01 | -48.51 | -40.60 | -90.36 | -34.19 | -22.02 | -21.16 | -25.58 | -25.71 | -29.34 | -26.57 | -19.22 | -11.29 | -21.90 | -13.08 | -10.82 | -9.98 | -6.94 | -8.08 | -6.61 | -8.54 | -5.84 | -5.19 | -4.89 | -4.77 | -6.01 | -3.19 | -3.84 | -3.38 | -9.48 | -2.27 | -2.44 | -2.70 | -10.26 | -3.74 | -4.29 | -3.92 | -4.89 | -4.19 | -4.65 | -3.27 | -0.53 | -0.25 | -0.46 | -1.08 | -0.38 | -0.70 | 0.45 | -1.34 | 0.27 | -0.29 | 0.24 | -1.69 | -10.79 | -23.33 | 1,341.89 | 7.12 | 17.48 | 18.53 | 10.33 | -1.81 | 1.76 | 0.80 | 0.63 | 0.80 |
| Income before tax | -4.45 | -40.75 | -37.19 | -25.11 | -16.46 | 133.23 | 67.94 | 3.34 | 5.47 | -258.48 | -2.26 | -674.04 | -32.73 | 122.09 | 62.30 | 55.80 | 36.27 | 75.14 | 75.02 | 13.90 | 23.03 | 151.76 | 86.07 | -24.03 | -4.79 | 13.39 | -26.07 | 2.95 | -11.15 | 45.89 | 27.25 | 11.65 | -10.61 | 10.95 | -45.04 | 14.28 | -7.05 | 61.32 | 22.14 | 18.42 | 4.09 | -38.22 | -28.54 | -19.49 | -7.84 | 18.09 | 0.39 | -5.46 | -0.76 | 7.05 | -11.90 | 3.90 | -7.62 | 40.48 | 14.15 | 9.72 | -7.44 | 6.76 | -18.20 | -2.67 | -11.58 | 28.52 | -0.03 | 3.67 | -0.27 | 15.84 | -3.25 | 2.76 | -256.60 | -19.37 | -36.41 | 726.59 | 157.00 | -188.10 | 153.06 | 174.60 | 115.09 | 215.60 | 138.37 | 189.85 | 146.38 |
| Income tax expense | -2.66 | -12.25 | -4.23 | 10.85 | -13.00 | 37.85 | 20.16 | 1.91 | 3.84 | -2.72 | 1.39 | -4.22 | -14.19 | 36.54 | 16.06 | 14.06 | 13.90 | 22.32 | 16.65 | 12.68 | 19.53 | 37.46 | 22.10 | -6.52 | 2.41 | 2.82 | -4.31 | 3.32 | -4.33 | 9.94 | 7.21 | 2.98 | -2.03 | -0.51 | -18.36 | 5.74 | -5.11 | 22.98 | 9.62 | 6.93 | -0.80 | -17.09 | -4.10 | -6.54 | -2.74 | 2.37 | 1.84 | -2.03 | -0.15 | -0.56 | -3.05 | 0.71 | -4.95 | 13.56 | 2.15 | 4.31 | -3.03 | 0.62 | -7.47 | -0.46 | -2.69 | 4.86 | -5.46 | 1.82 | 0.61 | 1.71 | 0.29 | 0.51 | -35.75 | -7.78 | -15.49 | -219.79 | 50.87 | 42.00 | 46.96 | 55.92 | 32.39 | 59.33 | 44.13 | 65.25 | 50.55 |
| Net income | -1.79 | -28.50 | -32.96 | -35.96 | -3.46 | 95.39 | 47.78 | 1.43 | 1.63 | -255.76 | -3.65 | -669.83 | -18.54 | 85.55 | 46.25 | 41.74 | 22.37 | 52.80 | 58.70 | 5.64 | 5.57 | 244.67 | 58.52 | -22.04 | -11.81 | 10.73 | -21.93 | -0.37 | -6.81 | 21.98 | 19.13 | 5.72 | -26.45 | 6.96 | -26.68 | 8.55 | -1.94 | 38.34 | 12.52 | 11.49 | 4.89 | -21.53 | -24.44 | -31.40 | -5.10 | 15.72 | -1.34 | -3.24 | -0.61 | 7.86 | -8.85 | 3.19 | -2.67 | 27.19 | 12.00 | 5.42 | -4.42 | 6.29 | -10.72 | -2.21 | -8.90 | 25.64 | 6.25 | 99.51 | -0.88 | 12.10 | -3.26 | 2.25 | -220.70 | -12.62 | -16.80 | -531.24 | 84.07 | -255.93 | 88.37 | 97.46 | 68.48 | 133.95 | 73.06 | 71.14 | 75.07 |