Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	499.47	27.35	389.94	383.33	383.37	270.14	146.11	158.26	152.82	124.94	57.98	49.68	16.25	24.45
Cost of revenue	61.61	108.27	59.59	104.99	58.40	54.37	33.16	28.75	77.01	65.59	18.85	17.26	7.09	1.39
Gross profit	437.87	27.35	389.94	383.33	324.97	215.77	112.95	129.52	75.81	59.35	39.13	32.42	9.16	23.06
Total operating expenses +	316.91	27.35	389.94	383.33	-196.55	-216.89	49.04	121.49	86.19	71.74	50.85	14.48	9.60	2.35
Selling, general and administrative	30.84	96.74	95.15	87.16	118.44	115.58	66.39	63.09	63.59	35.77	30.93	16.92	2.58	0.23
Research and development		11.48	7.43	6.16	7.97	6.72	4.83	0.00	0.00	0.00	2.41	2.74
Other operating expenses	286.07	-80.86	287.36	290.01	-322.96	-339.19	-22.19	58.40	22.60	35.97	17.51	-5.18	7.02	2.13
Operating income	120.96	-412.00	223.22	242.12	186.83	53.25	62.42	-121.49	-51.83	-0.30	-31.90	5.34	9.72	3.83
Non-operating income (net)	-423.52	-104.51	135.20	-67.09	2.23	1.20	2.09	184.34	99.48	65.52	34.90	23.66	-2.17	16.44
Income before tax	-302.56	-516.51	358.42	175.03	189.06	54.45	64.50	62.84	47.65	65.22	3.00	29.00	7.55	20.27
Income tax expense	-86.70	-104.51	7.17	15.48	29.08	8.38	-10.55	1.39	1.84	9.65	4.42	-0.85	0.88	0.36
Net income	-228.92	-435.76	339.45	194.26	157.74	44.87	72.97	59.26	43.29	49.17	-1.26	26.74	6.67	19.90

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12
Total revenue	45.13	123.76	18.62	-12.02	-74.10	58.24	61.74	-25.29	-67.34	60.23	101.95	96.03	79.92	91.57	138.97	108.11	132.52	121.42	131.80	113.29	106.28	69.71	114.93	129.90	22.98	63.95	37.09	34.08	22.18	26.81	43.36	43.74	45.11	40.94	38.84	37.08	42.94	47.32	22.01	21.24	17.45	10.64	11.78	19.70	15.86	9.29	3.66	28.50	6.21	11.25	6.79	-5.86	4.08	4.83	8.56	4.01	6.90
Cost of revenue	49.03	260.84	9.77	11.04	36.18	68.83	10.10	26.18	24.08	23.68	14.37	11.24	15.45	21.13	15.40	5.76	22.46	36.53	45.99	43.05	35.47	33.75	39.15	46.77	25.70	16.66	22.18	18.07	12.82	8.31	12.58	10.49	0.17	21.57	20.37	17.39	17.67	53.57	3.11	4.11	4.80	4.66	4.71	4.73	4.75	4.45	8.09	4.42	3.90	3.09	2.33	1.16	0.51	0.34	0.38	0.38	0.29
Gross profit	-3.90	-137.08	8.85	-23.05	-74.10	58.24	61.74	-25.29	-67.34	60.23	101.95	96.03	79.92	70.44	138.97	108.11	132.52	121.42	131.80	113.29	106.28	35.96	114.93	129.90	-2.72	63.95	14.90	16.01	9.35	18.50	30.78	33.25	44.94	19.36	18.46	19.69	25.27	-6.26	18.90	17.12	12.66	5.98	7.06	14.97	11.12	4.84	-4.42	24.09	2.31	8.16	4.46	-7.02	3.56	4.49	8.18	3.64	6.61
Total operating expenses +	117.02	127.11	39.68	41.45	-74.10	58.24	61.74	-25.29	-67.34	60.23	101.95	96.03	79.92	-84.97	138.97	108.11	132.52	121.42	131.80	113.29	106.28	-42.80	114.93	129.90	-81.37	63.95	12.87	11.87	27.13	26.15	30.96	30.76	33.86	17.00	24.14	23.14	21.90	33.13	13.86	12.96	12.01	15.16	11.90	12.76	11.03	3.73	-2.51	3.23	4.10	2.72	2.97	1.82	2.10	0.36	0.50	0.69	0.81
Selling, general and administrative	6.66	29.46	11.16	11.44	25.31	27.43	26.37	22.70	21.62	7.26	23.58	26.68	22.68	29.61	28.08	29.98	31.27	21.47	28.64	27.90	25.40	20.64	30.12	28.77	23.93	18.36	15.30	15.45	13.58	15.97	18.15	17.78	18.94	17.28	17.54	17.28	17.25	13.60	9.78	9.51	7.97	7.76	7.68	8.09	7.40	3.77	0.63	0.98	1.21	0.61	0.84	0.77	0.35	0.19	0.05	0.04	0.04
Research and development			3.41	2.91				2.23	2.59	2.32	2.03	2.16	2.11	1.97	2.62	2.38	2.04	2.00	2.06	2.04	1.87	1.75	1.65	1.74	1.58	1.52	1.16	1.06	1.10	1.15	0.91	0.78	0.78	0.96	0.96	0.86	0.91	0.85	0.73	0.70	0.66	0.71	0.61	0.59	0.51	0.55	1.33	0.33	0.54	0.06	0.00	0.06	0.03
Other operating expenses	110.37	97.64	25.11	27.10	-99.41	30.82	35.37	-50.21	-91.56	50.65	76.35	67.19	55.12	-116.55	108.27	75.76	99.21	97.95	101.10	83.35	79.01	-65.19	83.16	99.38	-106.88	44.07	-3.59	-4.64	12.45	9.03	11.90	12.20	14.14	-1.24	5.64	5.00	3.74	18.69	3.35	2.75	3.38	6.69	3.62	4.08	3.12	-0.58	-4.47	1.92	2.35	2.04	2.12	0.99	1.72	0.17	0.45	0.64	0.77
Operating income	-120.92	-264.19	-30.83	-64.50	82.41	-168.01	-25.18	26.58	-17.64	231.73	249.87	254.02	-127.64	151.68	180.48	73.62	81.34	60.08	52.32	30.46	36.97	26.91	34.56	39.35	-58.39	18.48	9.46	8.01	37.59	38.49	31.94	29.88	28.51	-15.87	-15.06	-11.45	-16.42	40.09	-14.89	-15.03	-10.47	-7.86	-7.92	-8.90	-7.22	-2.42	1.15	3.18	1.49	2.97	2.98	2.96	0.82	-0.23	1.30	1.21	1.66
Non-operating income (net)	-95.84	0.00	3.95	-24.19	-5.21	-146.83	9.31	-106.59	-88.16	-220.40	-203.54	-7.30	167.05	-141.21	-109.45	-4.34	0.78	0.37	0.76	7.44	0.66	4.92	7.36	0.81	-1.06	0.51	0.32	0.28	-10.14	-31.74	-13.48	-13.33	-7.43	28.68	27.10	23.67	27.01	-5.88	20.87	13.97	5.49	7.93	0.96	18.51	7.49	1.79	0.13	22.69	0.99	6.03	1.17	-10.53	1.16	2.88	6.76	2.11	4.57
Income before tax	-216.76	-264.19	-26.88	-88.69	77.20	-314.84	-15.88	-80.01	-105.79	11.33	46.33	246.73	39.41	10.47	71.03	69.28	82.11	60.46	53.08	37.90	37.63	31.83	41.92	40.16	-59.45	18.99	9.78	8.29	27.45	6.75	18.46	16.55	21.08	12.81	12.03	12.22	10.59	34.21	5.98	-1.07	-4.98	0.08	-6.96	9.61	0.27	-0.63	1.28	25.87	2.48	9.00	4.15	-7.57	1.97	2.65	8.06	3.33	6.23
Income tax expense	-16.67	-31.62	-9.94	-39.94	-5.21	-17.32	-8.40	-48.58	-30.21	-2.39	2.81	2.19	0.90	-3.21	4.78	10.32	17.85	6.87	6.54	7.00	8.68	4.92	6.55	5.50	-7.94	-1.95	-2.65	-2.96	-3.00	-2.74	0.90	0.67	2.56	0.08	-0.34	1.07	1.03	6.33	1.80	0.06	-1.60	1.91	-0.25	2.90	-0.15	-0.85	0.13	2.70	0.26	0.94	0.43	-0.79	0.30	0.36	0.00	0.00	0.00
Net income	-201.73	-234.18	-18.75	-55.49	79.51	-316.14	-9.31	-36.02	-74.28	9.76	45.66	248.88	35.14	11.45	63.23	56.09	63.49	53.22	45.78	30.46	28.29	26.91	34.56	33.85	-50.45	20.43	12.10	10.97	29.47	9.12	16.88	15.30	17.79	12.10	11.84	10.50	8.86	24.05	4.11	-1.04	-3.04	-1.65	-6.04	6.05	0.37	0.19	1.15	23.17	2.22	8.06	3.72	-6.78	1.66	2.28	8.05	3.32	6.23

5 days ago

Ask a follow up