Income Statement - OPAL Fuels Inc. (OPAL)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | |
|---|---|---|---|---|---|---|---|
| Total revenue | 349.07 | 299.97 | 256.11 | 235.53 | 166.12 | 117.71 | 119.70 |
| Cost of revenue | 265.26 | 199.85 | 183.90 | 162.79 | 115.07 | 90.17 | 90.97 |
| Gross profit | 83.81 | 100.12 | 72.21 | 72.74 | 51.06 | 27.54 | 28.73 |
| Total operating expenses | 78.92 | 78.90 | 65.17 | 65.18 | 40.03 | 45.37 | 25.83 |
| Operating income | 4.89 | 21.22 | 7.04 | 7.56 | 11.03 | -17.84 | 0.81 |
| Non-operating income (net) | -21.22 | -15.80 | 119.98 | 25.02 | 29.74 | -7.54 | -6.06 |
| Income before tax | -16.34 | 5.42 | 127.02 | 32.58 | 40.77 | -25.37 | -5.25 |
| Income tax expense | -52.75 | -8.91 | 108.09 | 29.19 | 8.35 | 4.55 | 5.94 |
| Net income | 14.75 | 11.03 | 29.95 | 11.32 | 0.21 | -25.36 | -5.25 |
Show Quarterly Income Statement
Income Statement - OPAL Fuels Inc. (OPAL)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 73.91 | 99.80 | 83.36 | 77.68 | 86.77 | 80.02 | 84.05 | 70.95 | 64.95 | 87.01 | 71.10 | 55.04 | 42.96 | 66.72 | 66.55 | 53.22 | 49.05 | 61.16 | 47.18 | 33.56 | 24.22 | 33.78 |
| Cost of revenue | 59.46 | 74.89 | 60.46 | 62.31 | 64.58 | 52.39 | 51.37 | 50.99 | 47.93 | 53.41 | 51.24 | 44.43 | 36.16 | 44.46 | 49.35 | 39.63 | 35.79 | 42.27 | 33.50 | 24.89 | 18.39 | 26.26 |
| Gross profit | 14.44 | 24.91 | 22.89 | 15.38 | 22.19 | 27.63 | 32.68 | 19.96 | 17.02 | 33.60 | 19.86 | 10.61 | 6.80 | 22.25 | 17.20 | 13.59 | 13.26 | 18.89 | 13.69 | 8.67 | 5.83 | 7.52 |
| Total operating expenses | 17.00 | 19.02 | 19.31 | 20.94 | 22.05 | 27.98 | 20.37 | 14.27 | 13.45 | 12.22 | 16.26 | 17.98 | 17.37 | 14.08 | 19.13 | 11.28 | 14.25 | 10.27 | 10.54 | 0.39 | 6.91 | 25.37 |
| Operating income | -2.56 | 5.89 | 3.59 | -5.56 | 0.15 | -0.35 | 12.31 | 5.69 | 3.57 | 21.38 | 3.60 | -7.37 | -10.57 | 8.18 | -1.94 | 2.31 | -0.99 | 8.62 | 3.15 | -0.39 | -1.08 | -17.84 |
| Non-operating income (net) | -8.75 | -6.17 | -6.77 | -0.57 | -6.90 | -5.02 | -4.11 | -3.78 | -2.89 | -1.29 | -3.37 | 121.42 | 3.22 | 23.84 | 7.30 | -2.65 | -3.48 | 13.20 | -2.38 | -11.22 | 0.57 | -0.45 |
| Income before tax | -11.30 | -0.27 | -3.18 | -6.13 | -6.75 | -5.37 | 8.20 | 1.91 | 0.68 | 20.09 | 0.23 | 114.05 | -7.35 | 32.02 | 5.37 | -0.34 | -4.47 | 21.82 | 0.77 | -11.62 | -0.52 | -18.29 |
| Income tax expense | -5.71 | -16.46 | -14.57 | -13.69 | -8.04 | 14.33 | -8.91 | 2.06 | 0.99 | 14.49 | 0.63 | 96.13 | -5.77 | 22.69 | 6.49 | 0.36 | 2.56 | 1.91 | 2.03 | 9.16 | 2.64 | -0.01 |
| Net income | 6.89 | 4.89 | 4.07 | 3.42 | 2.38 | 1.29 | 4.98 | 2.47 | 2.30 | 5.61 | 2.38 | 20.77 | 1.18 | 7.36 | 1.53 | 1.72 | 0.72 | -19.15 | 0.99 | -11.62 | -0.43 | -18.28 |