Sign in

Income Statement - OPAL Fuels Inc. (OPAL)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 349.07 299.97 256.11 235.53 166.12 117.71 119.70
Cost of revenue 265.26 199.85 183.90 162.79 115.07 90.17 90.97
Gross profit 83.81 100.12 72.21 72.74 51.06 27.54 28.73
Total operating expenses + 78.92 78.90 65.17 65.18 40.03 45.37 25.83
Operating income 4.89 21.22 7.04 7.56 11.03 -17.84 0.81
Non-operating income (net) -21.22 -15.80 119.98 25.02 29.74 -7.54 -6.06
Income before tax -16.34 5.42 127.02 32.58 40.77 -25.37 -5.25
Income tax expense -52.75 -8.91 108.09 29.19 8.35 4.55 5.94
Net income 14.75 11.03 29.95 11.32 0.21 -25.36 -5.25
Show Quarterly Income Statement

Income Statement - OPAL Fuels Inc. (OPAL)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20
Total revenue 73.91 99.80 83.36 77.68 86.77 80.02 84.05 70.95 64.95 87.01 71.10 55.04 42.96 66.72 66.55 53.22 49.05 61.16 47.18 33.56 24.22 33.78
Cost of revenue 59.46 74.89 60.46 62.31 64.58 52.39 51.37 50.99 47.93 53.41 51.24 44.43 36.16 44.46 49.35 39.63 35.79 42.27 33.50 24.89 18.39 26.26
Gross profit 14.44 24.91 22.89 15.38 22.19 27.63 32.68 19.96 17.02 33.60 19.86 10.61 6.80 22.25 17.20 13.59 13.26 18.89 13.69 8.67 5.83 7.52
Total operating expenses + 17.00 19.02 19.31 20.94 22.05 27.98 20.37 14.27 13.45 12.22 16.26 17.98 17.37 14.08 19.13 11.28 14.25 10.27 10.54 0.39 6.91 25.37
Operating income -2.56 5.89 3.59 -5.56 0.15 -0.35 12.31 5.69 3.57 21.38 3.60 -7.37 -10.57 8.18 -1.94 2.31 -0.99 8.62 3.15 -0.39 -1.08 -17.84
Non-operating income (net) -8.75 -6.17 -6.77 -0.57 -6.90 -5.02 -4.11 -3.78 -2.89 -1.29 -3.37 121.42 3.22 23.84 7.30 -2.65 -3.48 13.20 -2.38 -11.22 0.57 -0.45
Income before tax -11.30 -0.27 -3.18 -6.13 -6.75 -5.37 8.20 1.91 0.68 20.09 0.23 114.05 -7.35 32.02 5.37 -0.34 -4.47 21.82 0.77 -11.62 -0.52 -18.29
Income tax expense -5.71 -16.46 -14.57 -13.69 -8.04 14.33 -8.91 2.06 0.99 14.49 0.63 96.13 -5.77 22.69 6.49 0.36 2.56 1.91 2.03 9.16 2.64 -0.01
Net income 6.89 4.89 4.07 3.42 2.38 1.29 4.98 2.47 2.30 5.61 2.38 20.77 1.18 7.36 1.53 1.72 0.72 -19.15 0.99 -11.62 -0.43 -18.28
5 days ago