Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 24,359.89 23,066.25 19,971.22 24,221.23 20,121.13 11,335.79 3,880.11
Cost of revenue 17,253.01 16,120.36 13,847.95 16,735.64 16,076.18 9,105.29 3,215.18
Gross profit 7,106.88 6,945.89 6,123.27 7,485.59 4,044.95 2,230.49 664.94
Total operating expenses + 6,975.20 6,731.34 6,253.39 8,285.32 10,374.97 5,389.98 2,406.27
Operating income 131.68 214.55 -130.12 -799.73 -6,330.02 -3,159.49 -1,741.34
Non-operating income (net) 109.17 105.86 58.26 -0.42 -89.67 -17.43 -132.05
Income before tax 240.86 320.42 -71.86 -800.14 -6,419.69 -3,176.91 -1,873.38
Income tax expense 9.16 16.02 19.42 6.74 9.37 35.09 59.40
Net income 221.67 295.08 -99.88 -814.37 -6,429.06 -3,176.91 -1,873.38
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 138.55 6,242.58 6,662.40 5,975.87 5,479.04 5,905.02 6,538.24 5,598.95 5,024.04 4,993.45 5,139.68 4,840.61 4,997.48 6,200.64 5,942.53 6,634.39 5,443.67 5,483.52 6,189.48 4,646.01 3,802.12 3,187.48 2,933.47 2,611.09 2,603.76
Cost of revenue 169.42 4,415.88 4,739.84 4,255.18 3,842.11 4,120.79 4,591.43 3,919.45 3,488.70 3,467.82 3,577.45 3,340.34 3,462.34 4,161.98 4,157.02 4,537.31 3,879.33 3,964.80 5,061.16 3,967.38 3,082.84 2,707.70 2,419.70 2,068.31 1,909.59
Gross profit -30.88 1,826.71 1,922.56 1,720.69 1,636.93 1,784.23 1,946.81 1,679.51 1,535.35 1,525.64 1,562.23 1,500.26 1,535.14 2,038.66 1,785.51 2,097.08 1,564.34 1,518.72 1,128.32 678.63 719.28 479.78 513.77 542.78 694.17
Total operating expenses + 37.32 1,814.72 1,863.26 1,639.05 1,658.17 1,722.71 1,836.26 1,625.91 1,546.46 1,547.52 1,570.86 1,549.82 1,585.20 2,040.61 2,139.28 2,109.70 2,026.01 2,558.39 3,147.18 2,616.20 2,053.20 1,708.08 1,357.68 1,337.25 989.66
Operating income -68.19 11.99 59.30 81.64 -21.24 61.52 110.55 53.60 -11.11 -21.88 -8.63 -49.56 -50.06 -1.95 -353.77 -12.63 -461.67 -1,039.67 -2,018.86 -1,937.57 -1,333.92 -1,228.30 -843.91 -794.48 -295.50
Non-operating income (net) -2.80 23.60 25.41 29.36 30.82 33.90 25.93 20.94 25.09 20.33 14.23 15.97 7.74 51.83 9.00 -15.24 -15.72 -47.30 8.28 0.18 -50.83 -17.23 15.34 -63.85 51.00
Income before tax -70.99 35.58 84.71 110.99 9.58 95.42 136.48 74.54 13.97 -1.56 5.60 -33.59 -42.32 49.88 -344.77 -27.86 -477.38 -1,086.97 -2,010.58 -1,937.40 -1,384.75 -1,245.53 -828.57 -858.32 -244.50
Income tax expense 0.00 1.98 1.82 3.80 1.56 3.83 3.07 7.41 1.70 2.83 3.50 3.02 10.08 -3.40 0.08 6.66 18.91 9.37 10.51 4.80 18.90 4.34 -1.19 1.73 23.75
Net income 161.86 31.00 80.34 104.71 5.62 89.18 131.04 64.83 10.02 -6.62 -0.08 -38.73 -54.45 45.79 -346.88 -36.49 -478.82 -1,096.34 -2,010.58 -1,937.40 -1,384.75 -1,245.53 -828.57 -858.32 -244.50
5 days ago