Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	277.20	237.71	214.79	241.72	191.85	128.43	140.99	135.38	104.78	856.44	915.86	896.78	932.67	873.40	3,331.20	2,687.50	2,310.60	3,680.30	3,602.70	3,349.00
Cost of revenue	239.48	207.95	200.20	173.88	148.39	111.46	109.86	105.41	87.86	650.59	736.36	711.71	711.38	647.50	2,738.10	2,161.30	1,902.50	3,187.00	3,003.40	2,786.80
Gross profit	37.72	29.76	14.59	67.84	43.45	16.97	31.13	29.97	16.92	205.85	179.50	185.07	221.29	225.90	593.10	526.20	408.10	493.30	599.30	562.20
Total operating expenses +	77.85	-5.95	84.73	-2.14	60.58	3.52	-7.69	53.53	51.20	201.57	198.83	204.58	204.82	215.00	419.00	431.20	378.30	435.00	453.30	365.30
Selling, general and administrative	77.85	69.75	61.24	49.91	45.39	53.06	53.78	49.19	47.49	197.90	193.93	198.70	199.33	210.40	465.30	425.30	388.30	475.50	492.30	450.40
Research and development								0.00	0.00	9.70	9.60	9.60	8.10	7.50	68.70	56.20	50.40	62.50	62.60	59.80
Other operating expenses	0.00	-75.70	23.49	-52.06	15.19	-49.54	-61.48	4.34	3.71	-6.03	-4.69	-3.72	-2.62	-2.90	-115.00	-50.30	-60.40	-103.00	-101.60	-144.90
Operating income	-40.13	35.71	-70.14	69.99	55.41	13.45	38.82	43.62	32.81	41.72	31.83	-66.31	61.34	67.50	174.10	140.30	59.10	-387.30	137.40	172.60
Non-operating income (net)	53.27	-2.06	5.98	17.74	1.44	0.81	4.58	-1.46	-3.71	-7.25	-7.03	-10.26	-5.62	-9.50	39.70	-43.50	-30.20	-31.50	-25.10	-52.10
Income before tax	13.14	33.65	-64.16	87.72	56.85	14.26	43.40	42.16	29.10	34.47	24.80	-76.57	55.72	58.00	213.80	96.80	28.90	-418.80	112.30	120.50
Income tax expense	-4.43	-0.10	-24.57	13.57	8.73	-0.54	3.77	7.38	0.64	4.86	2.82	-38.46	11.27	15.80	51.70	17.40	20.50	18.60	23.10	27.80
Net income	17.57	33.74	-39.59	74.16	48.13	14.79	39.63	34.79	30.34	29.61	21.98	-38.12	44.45	108.70	162.10	79.50	31.10	-437.60	89.30	106.20

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	62.78	66.78	76.61	68.24	65.57	70.42	61.66	52.35	53.29	56.76	46.55	61.35	50.14	63.53	61.79	61.37	55.02	49.10	51.74	45.90	45.11	23.14	32.30	35.36	37.64	26.94	32.60	41.35	40.10	39.05	31.44	33.68	31.20	26.44	21.94	181.08	168.58	284.22	220.79	178.01	173.42	286.52	239.11	196.50	193.73	297.29	221.71	200.37	177.41	311.98	228.61	196.02	196.05	318.20	210.10	773.40	803.20	951.30	823.40	811.00	745.50	866.20	664.90	598.80	557.60	674.20	532.60	545.20	558.60	949.40	917.80	948.10	865.00	1,092.70	875.20	830.90	803.90	978.60	803.10	796.90	770.40
Cost of revenue	48.64	54.93	66.81	61.66	56.08	61.94	54.41	45.33	46.27	50.46	48.72	54.94	46.78	45.01	43.97	45.73	39.18	36.66	37.41	36.91	37.41	21.91	25.48	31.52	32.56	24.05	26.42	32.68	26.71	25.45	25.35	28.84	25.78	21.15	19.47	137.65	129.45	210.61	169.08	137.48	133.42	222.81	196.89	161.12	155.55	231.45	175.17	163.85	141.24	233.80	179.40	148.39	149.79	233.40	157.80	633.30	658.60	770.20	685.90	673.10	608.90	698.90	534.80	475.70	451.90	539.30	438.30	452.10	472.80	809.70	813.90	826.00	737.40	904.40	724.60	701.50	672.90	801.80	669.20	666.80	649.00
Gross profit	14.14	11.85	9.80	6.58	9.49	8.48	7.24	7.02	7.02	6.30	-2.17	6.41	3.36	18.52	17.83	15.64	15.85	12.45	14.33	8.99	7.69	1.23	6.82	3.84	5.08	2.89	6.19	8.67	13.39	13.60	6.10	4.85	5.42	5.29	2.48	43.43	39.14	73.61	51.71	40.53	40.01	63.71	42.22	35.38	38.19	65.84	46.54	36.52	36.17	78.18	49.22	47.63	46.26	84.80	52.30	140.10	144.60	181.10	137.50	137.90	136.60	167.30	130.10	123.10	105.70	134.90	94.30	93.10	85.80	139.70	103.90	122.10	127.60	188.30	150.60	129.40	131.00	176.80	133.90	130.10	121.40
Total operating expenses +	19.70	20.66	19.55	19.77	17.87	4.59	-12.46	-0.35	2.26	19.88	4.09	4.66	1.54	2.98	8.01	-14.04	0.90	1.63	-13.26	0.32	-0.64	9.24	-2.58	-0.64	-2.50	-1.74	15.44	14.00	13.67	15.80	13.02	13.02	11.69	16.68	12.49	49.32	47.11	57.77	48.89	48.70	47.62	54.60	48.93	46.59	47.90	54.70	47.60	52.29	49.51	59.39	44.66	49.38	51.40	64.90	52.10	108.60	106.80	78.10	111.10	116.30	113.40	122.70	109.30	105.30	93.90	105.40	88.70	87.80	96.40	436.00	99.20	110.40	115.40	500.20	111.60	111.20	113.60	83.70	102.70	105.40	96.50
Selling, general and administrative	19.70	20.66	19.55	19.77	17.87	20.09	16.49	17.72	15.45	19.88	16.12	14.75	14.88	15.50	17.79	1.84	14.78	15.25	3.50	12.88	15.91	12.73	11.83	12.59	12.73	14.00	14.34	12.79	12.65	14.67	12.03	11.86	10.63	15.68	11.72	48.00	45.79	56.61	47.50	47.53	46.26	54.74	47.55	45.22	46.42	52.91	46.37	50.99	48.43	57.58	43.32	48.48	50.99	60.30	52.10	121.50	118.80	124.40	111.10	116.40	113.40	121.50	105.20	104.80	94.00	107.20	94.70	88.30	98.10	122.90	108.90	119.70	124.00	126.70	122.90	119.80	122.90	123.80	112.10	105.40	109.10
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	9.70	0.00	0.00	0.00	9.60	0.00	0.00	0.00	9.60	0.00	0.00	0.00	8.10	0.00	0.00	0.00	7.50	0.00	0.00	0.00	7.40	0.00	0.00	0.00	56.20	0.00	0.00	0.00	50.40	0.00	0.00	0.00	62.50	0.00	0.00	0.00	62.60	0.00	0.00	0.00	59.80	0.00	0.00	0.00
Other operating expenses	0.00	0.00	0.00	0.00	0.00	-15.50	-28.94	-18.07	-13.19	0.00	-12.03	-10.09	-13.33	-12.51	-9.78	-15.88	-13.88	-13.62	-16.76	-12.56	-16.55	-3.49	-14.41	-13.23	-15.23	-15.74	1.10	1.21	1.01	1.13	0.99	1.16	1.06	1.00	0.77	1.32	1.32	-8.55	1.39	1.18	1.36	-9.74	1.38	1.38	1.49	-7.80	1.23	1.30	1.08	-6.29	1.34	0.89	0.41	-2.90	0.00	-12.90	-12.00	-53.70	0.00	-0.10	0.00	-55.00	4.10	0.50	-0.10	-52.20	-6.00	-0.50	-1.70	250.60	-9.70	-9.30	-8.60	310.90	-11.30	-8.60	-9.30	-99.90	-9.40	0.00	-12.60
Operating income	-5.56	-8.81	-9.75	-13.20	-8.38	3.88	19.70	7.37	4.76	-13.58	-6.27	1.75	1.81	15.54	9.82	29.68	14.94	10.82	27.59	8.67	8.33	-8.01	9.40	4.48	7.58	4.62	8.66	9.16	16.37	15.55	10.55	7.80	9.72	6.51	6.99	10.58	7.37	30.39	0.70	5.21	5.41	21.54	5.76	1.29	3.24	-73.16	11.32	-3.89	-0.59	28.83	16.68	8.80	7.02	37.00	14.80	31.50	37.80	70.30	37.40	31.10	35.30	56.70	32.10	27.30	24.20	37.10	9.20	13.60	-0.80	-412.80	3.00	10.90	11.60	71.20	34.00	17.20	15.00	82.10	31.60	7.10	25.10
Non-operating income (net)	15.39	8.88	15.70	15.19	13.50	-1.17	-0.57	-1.14	0.82	-52.36	0.42	1.51	2.55	0.69	1.66	15.39	0.00	0.50	-0.16	0.77	0.33	0.71	0.48	1.10	-1.48	0.05	2.96	0.60	0.97	-0.61	0.11	-0.22	-0.74	-0.75	-1.03	-1.11	-0.72	-0.40	-1.69	-3.53	-1.63	-1.09	-2.49	-1.62	-1.83	-4.10	-2.26	-2.41	-1.50	-1.67	-1.20	-1.56	-1.19	-4.20	-1.20	-6.00	-4.10	-1.70	-5.50	-4.80	51.70	-11.20	-12.70	-10.40	-9.20	-7.40	-7.70	-7.20	-7.90	-8.70	-7.00	-7.60	-8.20	-5.70	-7.50	-5.60	-6.30	-10.10	-5.30	-0.10	-9.90
Income before tax	9.83	0.07	5.96	1.99	5.13	2.71	19.13	6.23	5.57	-65.93	-5.85	3.26	4.37	16.23	11.48	45.07	14.94	11.32	27.43	9.44	8.66	-7.30	9.88	5.58	6.10	4.68	11.62	9.76	17.34	14.94	10.66	7.58	8.98	5.75	5.96	9.48	6.65	30.00	-0.99	1.68	3.78	20.45	3.28	-0.33	1.41	-77.25	9.07	-6.30	-2.09	27.16	15.48	7.24	5.84	32.80	13.60	25.50	33.70	68.60	31.90	26.30	87.00	45.50	19.40	16.90	15.00	29.70	1.50	6.40	-8.70	-421.50	-4.00	3.30	3.40	65.50	26.50	11.60	8.70	72.00	26.30	7.00	15.20
Income tax expense	0.99	3.91	-7.30	-1.27	0.23	-4.85	3.50	0.26	1.00	-21.97	-2.02	0.74	-1.32	2.44	0.87	7.89	2.36	3.49	2.60	2.93	-0.30	-1.86	1.86	-0.47	-0.07	-1.70	1.36	1.79	2.32	3.93	1.46	1.19	0.80	-3.93	2.63	2.69	1.67	5.87	-0.54	-1.44	0.98	2.36	0.13	-0.06	0.38	-36.59	1.37	-2.67	-0.57	4.60	3.16	2.10	1.42	9.10	3.40	3.70	8.50	14.10	6.20	7.20	24.20	7.00	6.10	0.90	3.40	9.60	5.50	5.00	0.40	3.90	13.20	0.80	0.70	13.80	5.40	1.70	2.20	14.90	7.50	2.40	3.00
Net income	8.84	-3.84	13.25	3.26	4.90	7.56	15.64	5.97	4.57	-43.97	-3.83	2.52	5.69	13.78	10.61	37.18	12.58	7.82	24.84	6.51	8.96	-5.45	8.02	6.05	6.17	6.38	10.26	7.98	15.02	11.02	9.20	6.39	8.18	10.17	8.40	6.79	4.98	24.13	-0.44	3.12	2.80	18.09	3.14	-0.28	1.03	-40.67	7.70	-3.62	-1.52	22.56	12.33	5.15	4.42	23.70	38.10	21.71	25.25	54.40	25.70	19.20	62.80	38.40	13.50	15.90	11.70	42.50	-3.90	1.60	-9.10	-425.30	-17.40	2.30	2.70	51.70	21.10	9.90	6.60	70.00	18.80	4.70	12.70

5 days ago

Ask a follow up