Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	123.17	277.47	452.62	479.22	532.86	460.33	507.10	654.86	879.45	969.51	995.10	953.77	888.79	800.38	771.02	803.07	819.31	931.47	944.85	818.10
Cost of revenue	130.17	95.66	143.81	154.61	152.79	138.40	139.66	207.99	250.92	277.08	293.69	281.11	255.35	233.08	235.80	246.16	254.47	257.12	133.33	461.99
Gross profit	-7.00	181.80	308.81	324.61	380.08	321.93	367.44	446.87	628.53	692.42	701.41	672.66	633.44	567.30	535.22	556.91	564.84	674.35	811.52	818.10
Total operating expenses +	-5.44	148.42	231.48	223.58	240.82	223.55	223.47	303.74	446.85	465.62	475.43	487.31	397.63	325.23	307.88	308.44	321.55	596.87	409.32	461.99
Selling, general and administrative	39.84	47.08	50.87	46.56	55.05	52.88	58.38	61.64	89.85	76.10	73.38	84.48	79.56	76.44	85.22	85.57	94.37	97.72	81.24	60.68
Research and development								0.00
Other operating expenses	-45.28	101.34	180.61	177.01	185.77	170.67	165.09	242.10	357.00	389.52	402.05	402.83	318.08	248.78	222.66	222.86	227.19	499.15	328.08	401.31
Operating income	-1.56	33.38	77.33	101.03	139.26	98.38	143.97	96.12	637.03	692.42	701.41	672.66	221.41	196.76	214.91	65.10	-119.34	169.00	261.41	250.78
Non-operating income (net)	179.19	493.15	154.06	38.98	-12.29	-60.66	-41.49	-204.56	-1,039.70	-702.83	-933.00	-649.70	-216.81	-210.38	-256.45	-211.28	-198.46	-258.94	-71.51	-77.19
Income before tax	177.64	526.53	231.39	140.01	126.97	37.72	102.48	-108.44	-402.67	-10.41	-231.60	22.96	4.60	-13.62	-41.54	-146.18	-317.80	-89.94	189.90	173.59
Income tax expense	-0.23	0.76	2.05	0.82	1.55	1.13	0.66	0.86	1.62	1.78	6.29	1.86	2.71	1.16	1.04	47.99	-0.69	-17.43	-14.64	-2.48
Net income	177.86	531.82	265.70	168.72	124.94	35.72	100.70	-109.30	-241.69	60.01	-72.17	117.28	-10.18	-25.82	-15.85	-209.36	-356.59	-57.78	276.05	253.26

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	12.98	19.98	27.10	33.47	42.62	-51.06	90.76	115.67	94.05	124.67	144.76	138.16	138.69	138.51	138.84	140.68	134.32	134.82	134.44	135.47	128.14	117.90	105.55	107.57	129.31	125.78	108.82	113.45	113.69	121.49	127.19	201.22	213.07	200.93	220.13	227.40	230.98	232.17	245.24	257.40	246.25	246.53	248.89	248.93	250.75	248.56	242.95	245.78	246.02	256.85	219.37	217.09	210.84	210.87	204.98	194.74	195.37	180.93	196.45	198.50	202.98	202.27	198.80	202.02	206.70	205.37	202.26	204.31	219.77	228.18	233.91	232.71	241.90	238.53	234.06	255.43	230.38	211.76	205.61	200.12	202.53
Cost of revenue	14.97	97.77	9.40	11.15	11.85	-5.37	28.36	35.40	28.75	38.22	41.53	42.76	43.22	42.23	42.74	42.90	42.12	36.23	37.72	38.96	39.88	36.08	32.32	33.87	36.14	33.08	33.46	36.54	36.58	38.81	39.60	61.63	61.78	58.14	59.57	65.89	67.32	64.01	68.17	71.90	73.04	70.16	73.35	73.83	76.36	70.08	72.99	72.01	73.94	73.37	63.27	61.97	61.60	60.95	58.18	56.61	59.90	49.64	60.49	63.84	64.95	59.10	63.19	63.71	36.10	64.24	64.92	62.96	65.37	150.61	35.99	34.99	36.87	37.87	33.27	136.78	126.53	114.48	0.00	108.20	105.96
Gross profit	-1.99	-77.79	17.70	22.32	30.77	-45.69	62.41	80.27	65.30	86.45	103.23	95.40	95.47	96.28	96.11	97.78	92.20	98.59	96.72	96.51	88.26	81.82	73.24	73.70	93.17	92.71	75.36	76.91	77.11	82.68	87.60	139.59	151.29	142.80	160.57	161.51	163.66	168.16	177.07	185.50	173.20	176.37	175.54	175.11	174.40	178.47	169.96	173.77	172.08	183.48	156.10	155.12	149.24	149.92	146.80	138.13	135.47	131.28	135.96	134.66	138.04	143.17	135.60	138.30	170.60	141.13	137.35	141.35	154.40	77.57	197.92	197.72	205.03	200.66	200.79	255.43	230.38	211.76	205.60	200.12	202.53
Total operating expenses +	3.85	-71.49	21.06	22.34	22.65	-8.31	49.36	53.15	47.50	61.86	64.08	72.73	64.66	63.14	61.98	62.37	62.62	61.83	56.40	59.64	62.96	59.99	54.81	54.38	54.37	55.72	56.04	54.99	58.04	61.87	64.86	92.65	90.54	101.45	110.41	113.03	121.96	120.41	114.24	116.20	114.78	120.50	114.75	118.57	121.61	132.34	119.02	118.91	129.02	129.73	93.39	90.00	88.74	84.91	79.82	82.69	79.32	76.07	74.20	74.73	85.42	80.35	75.08	75.83	109.28	76.53	79.51	87.05	82.11	16.88	147.26	109.28	105.53	102.88	102.96	139.80	132.23	119.43	117.09	114.98	111.39
Selling, general and administrative	8.90	10.74	10.30	9.42	9.40	8.18	15.11	12.71	13.55	14.93	11.26	14.03	10.65	12.16	10.80	11.35	12.25	13.51	11.73	12.43	17.40	14.34	13.66	13.50	11.38	14.04	15.30	14.93	15.43	16.29	15.23	20.19	16.12	19.60	16.43	22.76	31.07	20.94	18.79	18.50	17.88	17.92	17.60	19.27	18.60	25.61	19.54	19.09	20.25	20.43	19.25	20.12	19.76	19.75	18.55	19.13	19.01	19.91	17.95	17.98	29.38	23.03	20.18	19.09	23.28	20.90	25.89	28.41	19.17	36.11	19.56	21.33	20.72	20.94	19.63	19.16	21.52	14.87	14.97	15.42	15.41
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-5.05	-82.23	10.77	12.92	13.25	-16.50	34.25	40.44	33.95	46.93	52.82	58.70	54.02	50.98	51.18	51.02	50.36	48.32	44.67	47.22	45.56	45.66	41.15	40.87	42.99	41.69	40.73	40.06	42.61	45.59	49.63	72.46	74.42	81.85	93.99	90.28	90.88	99.47	95.45	97.70	96.90	102.58	97.16	99.30	103.02	106.73	99.48	99.83	108.76	109.30	74.14	69.89	68.98	65.16	61.28	63.56	60.31	56.16	56.25	56.75	56.04	57.32	54.90	56.74	86.01	55.63	53.62	58.64	62.94	-19.23	127.70	87.95	84.81	81.94	83.34	120.64	110.71	104.56	102.12	99.55	95.98
Operating income	-5.84	-6.30	-3.36	-0.02	8.12	-37.37	13.05	27.12	17.80	24.59	39.15	22.67	30.81	33.14	34.13	35.41	29.59	36.76	40.32	36.87	25.30	21.82	18.43	19.33	38.80	36.98	76.25	76.91	77.11	82.68	89.38	142.69	-10.13	151.30	160.57	161.51	163.66	168.16	177.07	24.69	173.20	176.37	175.54	175.11	174.40	178.47	169.96	173.77	172.08	69.32	57.97	34.22	61.56	56.00	82.25	17.49	41.87	59.71	15.48	46.63	95.88	24.94	40.58	-30.47	36.68	-18.00	-79.94	-165.70	147.21	-118.21	82.75	101.41	106.68	43.44	43.77	126.73	47.48	56.86	63.13	75.96	50.18
Non-operating income (net)	6.59	139.99	-2.61	46.70	-4.89	25.52	310.11	211.41	-50.54	173.07	9.73	-16.96	-15.30	-4.97	32.34	25.36	-15.38	22.82	-11.96	-14.39	-8.76	-22.59	-10.74	-23.39	-3.94	-12.86	-52.10	-59.28	-40.74	-86.87	-97.96	-174.44	-53.80	-405.22	-203.14	-175.75	-255.59	-159.36	-258.12	3.21	-139.25	-171.76	-156.98	-166.75	-437.50	-211.05	-163.86	-104.34	-199.61	-65.67	-69.14	-51.79	-54.96	-56.10	-54.98	-63.53	-53.66	-91.34	-63.22	-52.65	-57.63	-79.73	-56.93	-86.98	-62.85	-57.18	-72.33	-34.21	-75.24	-61.43	-61.94	-60.94	-64.30	-1.95	-3.09	-61.68	-3.13	-13.25	-15.73	-37.99	-4.95
Income before tax	0.76	133.69	-5.97	46.68	3.23	-11.85	323.15	238.53	-32.73	197.66	48.88	5.72	15.52	28.17	66.47	60.76	14.21	59.58	28.36	22.48	16.55	-0.77	7.69	-4.06	34.86	24.12	24.15	17.63	36.37	-4.19	-8.58	-31.75	-63.93	-253.92	-42.57	-14.25	-91.93	8.80	-81.05	27.90	33.95	4.60	18.56	8.35	-263.11	-32.58	6.10	69.43	-27.53	3.66	-11.17	-17.57	6.61	-0.10	27.27	-46.04	-11.79	-31.63	-47.74	-6.02	38.25	-54.80	-16.35	-117.46	-26.17	-75.19	-152.27	-199.91	71.97	-179.64	20.81	40.47	42.39	41.49	40.68	65.05	44.36	43.61	47.40	37.97	45.23
Income tax expense	-0.18	-0.74	0.19	0.18	0.15	0.03	0.20	0.28	0.25	1.23	0.24	0.36	0.21	-0.05	0.26	0.35	0.25	0.49	0.20	0.49	0.37	0.27	0.28	0.34	0.23	-0.17	0.25	0.31	0.27	0.25	0.24	0.39	-0.02	0.44	0.49	0.47	0.22	0.68	0.40	0.20	0.46	0.29	0.53	0.57	4.90	0.74	-0.21	0.65	0.69	0.23	0.41	1.72	0.37	0.35	0.26	0.37	0.18	0.00	0.30	0.44	0.33	49.51	1.12	-3.59	1.02	-1.22	0.64	0.92	-1.03	179.64	-16.41	0.31	1.05	0.65	0.48	-0.71	-15.05	-5.13	0.32	-2.78	0.45
Net income	0.94	134.43	-6.16	46.50	3.09	-5.82	322.95	238.25	-23.55	196.42	48.64	5.35	15.28	28.20	66.20	60.39	13.94	58.99	28.06	21.87	16.01	-1.29	7.29	-4.61	34.33	24.00	23.63	17.28	35.79	180.85	-8.93	-3.33	-54.15	-218.04	0.98	29.61	-54.24	33.74	-60.36	41.10	45.57	93.47	59.56	18.60	-243.79	-10.70	68.61	76.02	-16.64	7.21	-0.38	-23.31	6.30	0.00	26.74	-37.50	-15.06	5.21	-42.99	-13.38	35.31	-84.23	-14.31	-86.58	-24.25	-79.56	-137.85	-226.59	87.40	-179.64	38.52	39.93	43.42	42.79	43.28	127.44	62.54	61.99	62.81	78.74	49.73

5 days ago

Ask a follow up