Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 175.30 159.17 302.61 371.26 503.34 496.62 127.81 994.77 724.18 488.33 601.77 985.57 855.85 1,014.90 1,759.56 1,789.20 1,527.58 670.21 224.08 988.26
Accounts receivable, net 20.83 15.85 19.42 17.69 21.19 22.87 27.84
Inventories 5.16 11.55 13.04 6.53 5.14 6.24 5.84 2,618.92 2,730.87 2,905.66 2,848.12 2,731.88 2,578.96 2,466.21 2,071.89 1,968.91 1,759.70 1,642.34 1,616.98 1,505.80
Other current assets 38.83 40.95 15.01 19.03 22.12 57.01 15.88 296.28 516.03 416.76 376.07 366.16 379.81 386.37 311.49 315.74 276.07 250.25 238.65 204.55
Total current assets 240.12 227.51 350.07 414.51 551.79 582.74 177.36 3,958.51 3,971.08 3,810.74 3,825.96 4,083.60 3,814.61 3,867.49 4,142.94 4,073.84 3,563.35 2,562.80 2,079.71 2,698.61
Total non-current assets + 185.36 174.45 285.75 464.04 514.18 247.47 240.36 2,660.57 3,069.73 3,035.29 2,672.98 2,675.39 2,541.42 2,412.47 1,581.61 1,572.36 1,588.79 1,706.04 1,764.38 1,260.69
Total assets 425.48 401.95 635.82 878.55 1,065.97 830.21 417.73 6,619.07 7,040.81 6,846.03 6,498.94 6,758.99 6,356.03 6,279.95 5,724.55 5,646.19 5,152.13 4,268.84 3,844.09 3,959.30
Total current liabilities + 192.15 224.86 232.40 191.14 272.33 327.58 216.00 2,126.17 2,165.69 2,032.50 1,867.23 1,942.68 1,839.96 1,635.21 1,339.13 1,322.44 1,149.55 952.97 1,014.11 1,145.07
Total non-current liabilities + 15.39 14.36 44.29 41.58 49.25 66.31 23.87 1,932.58 1,986.49 2,094.25 2,072.18 2,073.12 574.79 565.01 462.89 392.09 349.67 315.42 268.15 165.08
Total liabilities 207.53 239.22 276.69 232.72 321.58 393.89 239.87 4,058.74 4,152.18 4,126.75 3,939.40 4,015.80 2,414.75 2,200.22 1,802.02 1,714.53 1,499.23 1,268.39 1,282.27 1,310.15
Total stockholders' equity + 217.58 162.73 359.13 645.83 744.39 373.69 115.08 2,560.33 2,888.63 2,719.28 2,559.54 2,743.19 3,941.29 4,079.73 3,922.53 3,931.66 3,652.90 3,000.45 2,561.83 2,649.15
Common shares outstanding 60 47 45 44 43 42 35 30 25 25 25 24 24 24 23 23 23 23 24 20
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Mar-23 Dec-22 Jun-22 Mar-22 Dec-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Sep-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06 Dec-05 Sep-05 Jun-05 Mar-05 Dec-04 Jun-04 Mar-04
Total cash and short-term investments + 135.83 175.30 167.37 147.53 219.22 114.58 140.37 186.17 256.49 302.61 371.46 427.73 442.79 493.48 512.42 567.65 566.01 533.64 323.33 147.76 127.81 900.08 983.85 902.05 994.77 1,000.78 1,075.21 826.96 724.18 453.10 469.32 473.01 577.84 566.76 601.77 490.74 696.47 692.10 985.57 1,178.83 1,286.63 712.81 694.18 838.92 921.65 1,014.90 784.71 908.73 1,686.51 1,759.56 1,527.68 1,742.90 1,832.87 1,789.20 1,440.14 1,642.73 1,644.16 1,527.58 1,017.58 1,078.73 857.43 670.21 237.36 298.56 255.26 224.08 377.23 583.73 695.15 988.26 817.55 817.25 642.27 651.81 941.03 999.87 876.51 851.45 968.78 951.85 866.60
Accounts receivable, net 24.01 20.83 17.31 23.35 18.07 18.07 15.03 18.69 23.09 19.42 17.69 20.75 23.09 23.75 25.17 33.01 38.52 35.40 47.77 37.66 27.84
Inventories 0.50 5.16 7.21 8.41 24.59 24.59 11.06 12.10 12.90 13.04 6.53 6.07 5.67 5.42 5.78 7.01 6.71 6.87 6.34 4.68 5.84 2,543.25 2,334.94 2,540.85 2,618.92 3,005.55 2,813.59 2,646.26 2,730.87 3,199.67 2,962.94 3,268.57 2,903.65 2,923.04 2,848.12 3,219.67 2,875.42 2,844.36 2,731.88 3,065.77 2,758.73 2,699.72 2,881.56 2,591.25 2,540.72 2,466.21 2,763.91 2,430.91 2,202.85 2,071.89 2,357.25 2,117.41 2,083.01 1,968.91 2,171.78 1,903.10 1,846.14 1,759.70 1,955.00 1,755.38 1,703.82 1,642.34 1,920.48 1,810.31 1,726.15 1,616.98 1,797.78 1,602.68 1,558.48 1,505.80 1,639.36 1,421.92 1,391.05 1,301.72 1,424.73 1,238.88 1,238.98 1,152.03 1,213.79 1,052.81 1,012.33
Other current assets 36.39 38.83 39.92 16.57 39.23 39.23 16.63 15.24 12.96 15.01 18.83 20.75 20.23 21.16 21.30 27.55 23.02 19.70 22.77 20.78 15.88 361.12 301.37 254.19 296.28 474.29 387.34 483.16 516.03 287.72 217.92 528.55 447.01 408.22 376.07 480.13 426.01 394.24 366.16 511.23 434.42 422.72 478.87 434.30 412.77 386.37 419.23 381.41 310.48 311.49 405.95 334.26 363.67 315.74 337.09 306.57 292.05 276.07 353.42 289.10 272.68 250.25 332.32 282.77 259.92 238.65 314.80 288.62 274.80 204.55 203.58 143.85 135.30 118.42 147.58 114.17 108.94 93.53 125.64 108.44 90.36
Total current assets 196.72 240.12 231.80 195.86 196.46 196.46 183.08 232.21 305.44 350.07 414.51 475.30 491.77 543.81 564.67 605.22 604.26 595.61 400.21 210.88 177.36 3,804.44 3,620.15 3,697.09 3,958.51 4,480.61 4,276.14 3,956.38 3,971.08 3,940.49 3,650.17 4,270.12 3,928.50 3,898.03 3,825.96 4,190.54 3,997.89 3,930.70 4,083.60 4,755.83 4,479.77 3,835.25 4,054.60 3,864.46 3,875.15 3,867.49 3,967.85 3,721.04 4,199.83 4,142.94 4,290.88 4,194.58 4,279.55 4,073.84 3,949.02 3,852.39 3,782.35 3,563.35 3,325.99 3,123.20 2,833.93 2,562.80 2,490.16 2,391.64 2,241.32 2,079.71 2,489.81 2,475.03 2,528.43 2,698.61 2,660.49 2,383.02 2,168.62 2,071.95 2,513.34 2,352.92 2,224.43 2,097.00 2,308.20 2,113.10 1,969.29
Total non-current assets + 207.74 185.36 182.57 162.22 167.26 167.26 245.26 264.58 271.81 285.75 485.19 476.93 515.18 520.64 500.24 496.50 289.47 247.37 244.94 245.85 240.36 4,207.55 4,296.23 4,291.10 2,660.57 3,056.13 3,043.72 3,057.37 3,069.73 3,248.39 3,225.63 2,962.68 2,740.87 2,680.95 2,672.98 2,653.46 2,653.41 2,668.38 2,675.39 2,580.00 2,554.49 2,527.08 2,489.89 2,443.51 2,437.50 2,412.47 2,418.98 2,386.44 1,624.50 1,581.61 1,564.23 1,553.90 1,537.99 1,572.36 1,611.13 1,587.62 1,578.67 1,588.79 1,601.78 1,612.23 1,672.12 1,706.04 1,705.23 1,740.70 1,744.85 1,764.38 1,374.08 1,342.70 1,340.21 1,260.69 1,312.43 1,327.75 1,364.14 1,310.20 1,271.44 1,168.36 1,147.91 1,102.98 1,058.76 1,009.75 895.74
Total assets 404.45 425.48 414.38 358.07 363.73 363.73 428.34 496.78 577.26 635.82 899.70 952.24 1,006.95 1,064.44 1,064.92 1,101.73 893.72 842.98 645.14 456.74 417.73 8,011.99 7,916.38 7,988.20 6,619.07 7,536.74 7,319.86 7,013.75 7,040.81 7,188.88 6,875.80 7,232.80 6,669.38 6,578.98 6,498.94 6,843.99 6,651.31 6,599.08 6,758.99 7,335.84 7,034.26 6,362.33 6,544.49 6,307.97 6,312.65 6,279.95 6,386.84 6,107.48 5,824.33 5,724.55 5,855.12 5,748.48 5,817.53 5,646.19 5,560.15 5,440.01 5,361.03 5,152.13 4,927.77 4,735.44 4,506.05 4,268.84 4,195.39 4,132.34 3,986.17 3,844.09 3,863.89 3,817.73 3,868.64 3,959.30 3,972.92 3,710.77 3,532.76 3,382.14 3,784.77 3,521.28 3,372.34 3,199.98 3,366.96 3,122.85 2,865.02
Total current liabilities + 190.10 192.15 197.79 215.44 206.15 206.15 189.04 203.05 245.88 232.40 191.14 233.29 253.64 284.58 302.48 371.83 369.99 353.85 374.03 228.65 216.00 2,698.04 2,487.11 2,431.08 2,126.17 2,679.03 2,444.02 2,128.07 2,165.69 2,361.07 2,125.02 2,507.39 1,997.68 1,977.15 1,867.23 2,192.38 2,003.20 1,973.15 1,942.68 2,078.62 2,006.90 1,887.58 1,833.36 1,706.30 1,734.11 1,635.21 1,836.91 1,601.60 1,512.47 1,339.13 1,501.53 1,391.70 1,449.39 1,322.44 1,369.97 1,282.43 1,214.68 1,149.55 1,187.51 1,139.50 1,066.65 952.97 1,054.69 1,091.51 1,059.15 1,014.11 1,116.40 1,106.03 1,073.01 1,145.07 1,092.46 1,016.13 1,010.56 989.55 1,002.62 896.59 919.99 873.59 885.02 804.44 769.53
Total non-current liabilities + 11.90 15.39 13.65 11.43 14.21 14.21 43.11 43.38 43.64 44.29 62.73 42.30 44.60 47.26 53.32 53.72 74.79 69.83 67.76 66.43 23.87 3,465.74 3,525.57 3,495.12 1,932.58 1,954.44 1,973.44 1,981.50 1,986.49 2,078.97 2,078.19 2,110.43 2,097.70 2,072.74 2,072.18 2,085.86 2,079.84 2,073.73 2,073.12 2,067.91 2,088.18 580.40 581.30 574.97 573.49 565.01 572.80 585.78 437.29 462.89 443.08 445.73 432.36 392.09 391.26 372.84 363.13 349.67 341.82 335.04 329.05 315.42 287.10 283.09 273.26 268.15 273.95 291.03 294.74 165.08 152.15 145.42 137.73 130.14 134.58 131.70 132.05 122.62 114.76 110.88 104.67
Total liabilities 202.00 207.53 211.44 226.87 220.36 220.36 232.15 246.43 289.51 276.69 253.87 275.59 298.24 331.84 355.80 425.55 444.78 423.68 441.79 295.08 239.87 6,163.78 6,012.68 5,926.20 4,058.74 4,633.47 4,417.46 4,109.57 4,152.18 4,440.03 4,203.21 4,617.82 4,095.38 4,049.89 3,939.40 4,278.24 4,083.04 4,046.88 4,015.80 4,146.53 4,095.08 2,467.98 2,414.66 2,281.26 2,307.60 2,200.22 2,409.71 2,187.39 1,949.76 1,802.02 1,944.60 1,837.43 1,881.76 1,714.53 1,761.24 1,655.27 1,577.81 1,499.23 1,529.33 1,474.53 1,395.70 1,268.39 1,341.79 1,374.60 1,332.40 1,282.27 1,390.36 1,397.06 1,367.75 1,310.15 1,244.61 1,161.55 1,148.29 1,119.69 1,137.20 1,028.29 1,052.04 996.22 999.78 915.32 874.20
Total stockholders' equity + 202.09 217.58 202.60 130.87 143.37 143.37 196.19 250.35 287.75 359.13 645.83 676.65 708.71 732.61 709.11 676.18 363.88 357.53 139.41 100.28 115.08 1,848.21 1,903.70 2,061.99 2,560.33 2,903.28 2,902.41 2,904.18 2,888.63 2,748.85 2,672.59 2,614.98 2,574.00 2,529.09 2,559.54 2,565.75 2,568.27 2,552.20 2,743.19 3,189.31 2,939.18 3,894.35 4,129.83 4,026.71 4,005.05 4,079.73 3,977.12 3,920.10 3,874.57 3,922.53 3,910.51 3,911.05 3,935.78 3,931.66 3,798.91 3,784.74 3,783.22 3,652.90 3,398.43 3,260.90 3,110.35 3,000.45 2,853.60 2,757.74 2,653.77 2,561.83 2,473.54 2,420.67 2,500.89 2,649.15 2,728.31 2,549.22 2,384.47 2,262.45 2,647.58 2,492.99 2,320.30 2,203.76 2,367.18 2,207.53 1,990.82
Common shares outstanding 69 60 60 58 54 49 46 46 46 45 45 46 43 43 43 43 43 42 41 40 37 35 35 32 32 30 29 29 25 25 142 149 151 154 159 164 167 171 178 184 191 202 212 215 218 223 227 229 233 238 242 247 250 257 256 260 264 262 261 260 259 259 258 259 259 264 265 270 278 282 286 285 285 300 301 301 299 303 308 306 305
5 days ago