Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10
Total revenue	36.97	31.39	23.96	20.55	16.30	12.83	11.22	7.35	7.38	5.75	4.59	3.60	3.93	5.06	3.82	2.67
Cost of revenue	14.28	12.27	10.34	7.02	5.18	3.71	3.94	2.43	2.90	2.64	1.99	1.93	1.42	0.56	0.66	0.02
Gross profit	22.69	19.12	13.61	13.53	11.12	9.12	7.28	4.92	4.48	3.11	2.61	1.68	2.51	4.50	3.16	2.65
Total operating expenses +	46.86	38.87	36.06	29.86	24.50	15.34	11.87	10.17	10.82	10.60	10.33	11.34	9.98	7.63	9.08	10.38
Selling, general and administrative	16.50	12.00	11.76	9.61	8.00	5.27	4.30	4.33	4.05	4.19	8.37	8.04	7.06	6.03	4.83	4.70
Research and development	13.90	12.39	11.71	10.89	9.28	4.69	2.81	2.31	2.81	2.63	1.96	3.30	2.92	1.60	4.25	5.68
Other operating expenses	16.46	14.48	12.60	9.36	7.22	5.38	4.76	3.53	3.96	3.78	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	-24.16	-19.75	-22.45	-16.33	-13.37	-6.22	-4.59	-5.25	-6.34	-7.49	-8.97	-5.32	-7.47	-3.13	-5.92	-9.52
Non-operating income (net)	-1.32	0.83	0.36	-0.10	-1.04	-0.56	-0.95	-0.92	-0.83	-0.58	0.52	0.80	0.39	-2.58	-2.39	0.06
Income before tax	-25.49	-18.91	-22.09	-16.44	-14.41	-6.78	-5.54	-6.16	-7.17	-8.07	-8.45	-4.52	-7.09	-5.71	-8.31	-9.45
Income tax expense	0.06	-18.91	1.29	0.10	0.91	2.33	0.96	0.06	0.89	1.28	1.49	2.43	0.91	2.17	2.50	1.59
Net income	-25.54	-18.91	-22.09	-16.44	-14.41	-6.78	-5.54	-6.16	-7.17	-8.07	-8.45	-4.52	-7.09	-5.71	-8.31	-9.45

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11
Total revenue	12.13	10.41	8.86	9.22	8.49	7.77	8.12	7.86	7.64	6.81	5.76	5.95	5.43	5.17	5.15	5.20	5.03	4.28	4.57	3.41	4.03	3.72	3.52	2.48	3.12	3.21	2.93	2.61	2.47	2.28	1.81	1.65	1.62	1.68	1.72	1.98	2.01	1.64	1.62	1.10	1.39	1.51	1.25	0.83	1.01	0.96	0.63	1.19	0.82	1.18	0.93	0.56	1.26	1.86	1.13	1.08	0.98	1.16	1.15	0.72
Cost of revenue	4.58	4.01	3.26	3.66	3.35	3.01	3.28	2.87	3.11	2.80	2.49	2.82	2.23	1.86	1.47	1.95	1.80	0.99	1.53	1.12	1.42	1.43	0.90	0.80	0.93	0.93	0.98	1.03	0.89	0.69	0.55	0.60	0.59	0.66	0.69	0.80	0.75	0.68	0.75	0.52	0.70	0.65	0.56	0.39	0.39	0.68	0.32	0.58	0.35	0.53	0.37	0.30	0.23	0.16	0.13	0.16	0.10	0.24	0.31	0.03
Gross profit	7.55	6.40	5.60	5.56	5.13	4.76	4.85	4.99	4.53	4.01	3.27	3.13	3.20	3.32	3.68	3.26	3.23	3.29	3.04	2.29	2.61	2.28	2.62	1.68	2.18	2.28	1.94	1.58	1.59	1.59	1.25	1.04	1.03	1.02	1.03	1.18	1.25	0.96	0.87	0.58	0.70	0.86	0.69	0.43	0.62	0.28	0.32	0.61	0.47	0.64	0.56	0.27	1.04	1.70	1.00	0.93	0.88	0.93	0.85	0.69
Total operating expenses +	16.03	13.45	10.88	11.24	11.30	10.37	10.02	9.73	8.76	8.72	8.17	10.26	8.91	7.79	7.47	7.46	7.10	7.27	6.85	5.70	4.80	4.55	3.89	3.15	3.39	3.70	2.85	2.87	2.56	2.57	2.46	2.68	2.46	2.85	2.36	3.00	2.61	2.75	2.58	2.64	2.63	2.28	2.61	2.61	2.82	2.95	2.94	2.83	2.62	2.71	2.42	2.45	2.40	2.18	2.02	2.29	2.03	2.24	2.28	2.16
Selling, general and administrative	5.00	5.84	3.19	3.39	4.08	3.23	3.16	2.77	2.84	2.72	2.90	3.18	2.96	0.97	2.40	2.66	2.18	2.70	2.44	1.98	1.66	1.26	1.25	1.21	1.28	1.31	1.03	1.03	0.93	1.21	1.08	1.09	0.95	1.26	0.87	0.94	0.98	4.19	1.89	1.89	1.97	1.76	2.13	2.19	2.29	2.25	2.06	1.93	1.80	2.03	1.70	1.70	1.63	1.44	1.44	1.80	1.34		1.37	1.11
Research and development	4.52	3.24	3.45	3.83	3.38	3.33	3.32	3.12	2.63	2.65	2.43	3.61	3.02	3.62	2.65	2.41	2.90	2.73	2.60	2.12	1.56	1.83	1.14	0.81	0.82	0.88	0.76	0.70	0.58	0.48	0.62	0.67	0.55	0.58	0.59	1.08	0.56	0.53	0.69	0.75	0.66	0.52	0.48	0.43	0.53	0.71	0.87	0.90	0.82	0.68	0.73	0.74	0.77	0.74	0.57	0.49	0.69	1.12	0.91	1.06
Other operating expenses	6.51	4.37	4.24	4.02	3.83	3.81	3.55	3.83	3.29	3.35	2.84	3.47	2.93	3.19	2.42	2.39	2.02	1.84	1.81	1.59	1.58	1.47	1.49	1.13	1.30	1.51	1.06	1.14	1.04	0.88	0.76	0.93	0.96	1.01	0.90	0.98	1.07	-1.97	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.12	0.00	0.00
Operating income	-8.48	-7.05	-5.28	-5.68	-6.16	-5.60	-5.17	-4.74	-4.23	-4.71	-4.90	-7.13	-5.71	-4.47	-3.80	-4.20	-3.86	-3.98	-3.80	-3.41	-2.18	-2.27	-1.27	-1.48	-1.21	-1.42	-0.91	-1.29	-0.97	-0.98	-1.21	-1.64	-1.43	-1.83	-1.33	-1.82	-1.35	-1.79	-1.71	-2.06	-1.93	-1.42	-1.93	-2.68	-2.94	-2.68	-2.62	-2.22	2.19	-2.07	-1.86	-2.18	-1.37	-0.48	-1.02	-0.48	-1.15	-1.31	-1.43	-1.47
Non-operating income (net)	-1.07	-0.74	-0.61	-0.13	0.16	0.22	0.20	0.33	0.09	0.09	0.09	0.08	0.10	0.08	0.01	-0.10	-0.10	-0.17	-0.18	-0.34	-0.36	0.68	-0.21	-0.19	-0.85	-0.23	-0.21	-0.26	-0.25	-0.24	-0.22	-0.24	-0.21	-0.25	-0.10	-0.18	-0.30	0.11	-0.85	0.27	-0.11	0.22	1.68	-0.38	-1.00	0.76	-1.03	0.62	0.44	0.35	-1.33	0.83	0.42	-0.08	-0.06	-0.12	-2.32	-0.54	-0.70	-0.60
Income before tax	-9.54	-7.78	-5.88	-5.81	-6.01	-5.39	-4.97	-4.41	-4.15	-4.62	-4.81	-7.05	-5.61	-4.39	-3.79	-4.30	-3.96	-4.15	-3.98	-3.74	-2.54	-1.58	-1.48	-1.66	-2.06	-1.65	-1.12	-1.55	-1.22	-1.22	-1.43	-1.88	-1.64	-2.08	-1.43	-2.00	-1.66	-1.68	-2.56	-1.78	-2.04	-1.20	-0.25	-3.06	-3.95	-1.91	-3.65	-1.59	2.63	-1.72	-3.19	-1.35	-0.95	-0.56	-1.07	-0.60	-3.47	-1.86	-2.14	-2.07
Income tax expense	0.01	0.00	0.01	0.03	0.02	-0.43			0.02	0.72	-0.42	-0.08	-0.22	-0.08	-0.01	0.10	0.10	0.16	0.30	-0.04	0.31	1.09	0.19	0.13	0.78	0.16	0.21	0.26	0.26		0.22	0.24	0.21	0.22	0.10	0.21	0.22	0.22	0.20	0.25	0.42	0.31	0.36	0.38	-0.49	1.27	0.29	0.28	0.64	0.54	0.13	0.95	0.50	2.04	0.09	0.10	2.33	1.59	0.71	0.60
Net income	-9.55	-7.79	-5.89	-5.84	-6.03	-5.39	-4.97	-4.41	-4.15	-4.62	-4.81	-7.05	-5.61	-4.39	-3.79	-4.30	-3.96	-4.15	-3.98	-3.74	-2.54	-1.58	-1.48	-1.66	-2.06	-1.65	-1.12	-1.55	-1.22	-1.22	-1.43	-1.88	-1.64	-2.08	-1.43	-2.00	-1.66	-1.68	-2.56	-1.78	-2.04	-1.20	-0.25	-3.06	-3.95	-1.91	-3.65	-1.59	2.63	-1.72	-3.19	-1.35	-0.95	-0.56	-1.07	-0.60	-3.47	-1.86	-2.14	-2.07

5 days ago

Ask a follow up