Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total revenue 150.61 173.89 197.37 169.74 190.53 110.31 49.32 32.27 26.33 15.93 9.45 8.52 7.38 6.46
Cost of revenue 54.91 76.56 98.28 42.77 11.18 20.40 11.26 6.38 0.00 0.00 0.00 0.00
Gross profit 95.70 97.33 99.09 126.97 179.35 89.91 38.06 25.89 26.33 15.93 9.45 8.52 7.38 6.46
Total operating expenses + 81.92 113.84 157.94 104.78 110.99 67.24 32.48 20.17 12.72 4.38 4.69 5.70 4.83 4.38
Operating income 13.78 -16.51 -58.84 22.20 68.36 22.67 5.58 5.72 5.46 1.24 4.76 2.82 3.77 2.08
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 0.00 -1.21 0.00 -1.22 0.00
Income before tax 13.78 -16.51 -58.84 22.20 68.36 22.67 5.58 5.72 5.41 1.24 3.55 2.82 2.55 2.08
Income tax expense 3.07 -1.12 -7.07 5.20 15.74 4.84 0.97 1.15 2.06 0.55 1.05 0.79 0.71 0.56
Net income 10.71 -15.39 -51.77 17.33 52.48 17.70 4.58 4.56 3.35 0.69 2.45 1.98 1.64 1.32
Show Quarterly Income Statement
Jun-26 Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14
Total revenue 30.63 31.74 34.16 40.05 37.98 38.42 40.63 41.92 40.90 50.32 49.72 49.90 30.14 48.17 39.80 41.11 36.43 49.90 45.61 37.05 70.02 38.12 33.86 32.06 29.52 15.26 10.41 13.01 12.95 10.49 9.20 8.86 5.92 5.64 4.90 5.60 5.77 4.94 4.87 2.27 2.47 2.32 2.44 2.46 2.31 2.24 2.25 2.24 2.08 1.95
Cost of revenue 14.95 11.88 11.86 12.50 14.20 16.36 17.81 13.92 23.65 21.18 31.34 14.18 8.37 9.65 4.63 2.64 2.63 3.35 2.56 4.79 6.62 6.02 2.98 3.25 3.04 2.12 2.17 1.56 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit 15.68 19.85 22.31 27.54 23.79 22.06 22.83 28.00 17.26 29.14 49.72 18.56 30.14 33.99 39.80 32.75 26.79 45.26 42.96 34.42 66.67 35.56 29.07 25.44 23.50 12.29 10.41 9.76 9.91 8.37 7.03 7.30 5.92 5.64 4.90 5.60 5.77 4.94 4.87 2.27 2.47 2.32 2.44 2.46 2.31 2.24 2.25 2.24 2.08 1.95
Total operating expenses + 15.90 18.74 16.92 20.04 22.01 22.95 25.53 26.45 29.31 32.44 14.51 64.62 -54.55 28.85 52.77 29.21 25.33 22.69 25.45 25.34 30.27 30.24 22.31 18.68 15.64 11.18 8.13 8.09 6.77 5.84 5.70 4.48 4.15 3.97 3.90 3.90 4.03 5.12 1.93 1.24 1.24 1.56 1.39 1.50 1.45 1.60 1.05 1.97 1.23
Operating income -0.23 1.11 5.39 7.50 1.78 -0.89 -2.70 1.55 -12.05 -3.30 -5.42 -46.06 -24.41 5.14 17.05 3.54 1.46 22.57 17.52 9.08 36.41 5.32 6.76 6.77 7.86 1.11 2.43 1.63 1.82 1.60 1.19 1.60 2.52 2.42 0.93 1.70 1.88 0.90 -0.25 0.34 1.23 0.78 -2.08 1.07 0.81 0.86 0.79 1.20 0.85 1.95
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.06 0.00 0.00 0.00 -8.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.80 0.00 0.00 0.00 0.00 0.00 -1.08 -0.93 0.00 0.00 0.00 0.00 0.00 0.00 -0.81 -0.04 2.96 0.00 0.00 -0.08 -0.15 -0.40 -0.18 -1.23
Income before tax -0.23 1.11 5.39 7.50 1.78 -0.89 -2.70 1.55 -12.05 -3.30 -7.48 -46.06 -24.41 5.14 8.25 3.54 1.46 22.57 17.52 9.08 36.41 5.32 6.76 6.77 7.86 1.11 1.63 1.63 1.82 1.60 1.19 1.60 1.44 1.49 0.93 1.70 1.88 0.90 -0.25 0.34 0.42 0.74 0.88 1.07 0.81 0.78 0.64 0.79 0.67 0.71
Income tax expense -0.03 0.28 1.14 1.90 0.48 -0.46 -0.70 0.60 -0.62 -0.41 -1.72 -4.69 -4.95 1.17 1.95 0.80 0.34 5.15 4.72 2.21 7.72 1.08 1.18 1.71 1.64 0.27 0.38 0.38 0.29 0.32 0.20 0.33 0.31 0.30 0.65 0.54 0.61 0.27 0.15 0.08 0.11 0.21 0.26 0.32 0.24 0.23 0.17 0.23 0.19 0.20
Net income -0.20 0.84 4.24 5.60 1.30 -0.43 -2.00 0.95 -11.44 -2.89 -5.76 -41.37 -19.46 3.97 6.30 2.74 1.12 17.76 12.79 6.81 28.65 4.23 5.58 5.06 6.22 0.83 1.25 1.25 1.53 1.27 0.98 1.27 1.13 1.18 0.29 1.16 1.27 0.63 -0.41 0.26 0.31 0.52 0.61 0.74 0.56 0.54 0.46 0.55 0.47 0.50
about 2 months ago