Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total revenue 150.61 173.89 197.37 158.48 190.53 110.31 49.32 32.27 26.33 15.93 9.45 8.52 7.38 6.46
Cost of revenue 54.91 76.56 98.28 11.18 20.40 11.26 6.38 0.00 0.00 0.00 0.00
Gross profit 95.70 97.33 99.09 158.48 179.35 89.91 38.06 25.89 26.33 15.93 9.45 8.52 7.38 6.46
Total operating expenses + 81.92 113.84 157.94 1.46 110.99 67.24 32.48 20.17 12.72 4.38 4.69 5.70 4.83 4.38
Operating income 13.78 -16.51 -58.84 55.22 68.36 22.67 5.58 5.72 5.46 1.24 4.76 2.82 3.77 2.08
Non-operating income (net) 0.00 0.00 0.00 -19.40 0.00 0.00 0.00 0.00 -0.05 0.00 -1.21 0.00 -1.22 0.00
Income before tax 13.78 -16.51 -58.84 35.82 68.36 22.67 5.58 5.72 5.41 1.24 3.55 2.82 2.55 2.08
Income tax expense 3.07 -1.12 -7.07 8.24 15.74 4.84 0.97 1.15 2.06 0.55 1.05 0.79 0.71 0.56
Net income 10.71 -15.39 -51.77 27.91 52.48 17.70 4.58 4.56 3.35 0.69 2.45 1.98 1.64 1.32
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14
Total revenue 31.74 34.16 40.05 37.98 38.42 40.63 41.92 40.90 50.32 49.72 49.90 30.14 48.17 39.80 41.11 36.43 49.90 45.61 37.05 70.02 38.12 33.86 32.06 29.52 15.26 10.41 13.01 12.95 10.49 9.20 8.86 5.92 5.64 4.90 5.60 5.77 4.94 4.87 2.27 2.47 2.32 2.44 2.46 2.31 2.24 2.25 2.24 2.08 1.95
Cost of revenue 11.88 11.86 12.50 14.20 16.36 17.81 13.92 23.65 21.18 31.34 14.18 8.37 9.65 4.63 2.64 2.63 3.35 2.56 4.79 6.62 6.02 2.98 3.25 3.04 2.12 2.17 1.56 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit 19.85 22.31 27.54 23.79 22.06 22.83 28.00 17.26 29.14 49.72 18.56 30.14 33.99 39.80 32.75 26.79 45.26 42.96 34.42 66.67 35.56 29.07 25.44 23.50 12.29 10.41 9.76 9.91 8.37 7.03 7.30 5.92 5.64 4.90 5.60 5.77 4.94 4.87 2.27 2.47 2.32 2.44 2.46 2.31 2.24 2.25 2.24 2.08 1.95
Total operating expenses + 18.74 16.92 20.04 22.01 22.95 25.53 26.45 29.31 32.44 14.51 64.62 -54.55 28.85 52.77 29.21 25.33 22.69 25.45 25.34 30.27 30.24 22.31 18.68 15.64 11.18 8.13 8.09 6.77 5.84 5.70 4.48 4.15 3.97 3.90 3.90 4.03 5.12 1.93 1.24 1.24 1.56 1.39 1.50 1.45 1.60 1.05 1.97 1.23
Operating income 1.11 5.39 7.50 1.78 -0.89 -2.70 1.55 -12.05 -3.30 -5.42 -46.06 -24.41 5.14 17.05 3.54 1.46 22.57 17.52 9.08 36.41 5.32 6.76 6.77 7.86 1.11 2.43 1.63 1.82 1.60 1.19 1.60 2.52 2.42 0.93 1.70 1.88 0.90 -0.25 0.34 1.23 0.78 -2.08 1.07 0.81 0.86 0.79 1.20 0.85 1.95
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.06 0.00 0.00 0.00 -8.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.80 0.00 0.00 0.00 0.00 0.00 -1.08 -0.93 0.00 0.00 0.00 0.00 0.00 0.00 -0.81 -0.04 2.96 0.00 0.00 -0.08 -0.15 -0.40 -0.18 -1.23
Income before tax 1.11 5.39 7.50 1.78 -0.89 -2.70 1.55 -12.05 -3.30 -7.48 -46.06 -24.41 5.14 8.25 3.54 1.46 22.57 17.52 9.08 36.41 5.32 6.76 6.77 7.86 1.11 1.63 1.63 1.82 1.60 1.19 1.60 1.44 1.49 0.93 1.70 1.88 0.90 -0.25 0.34 0.42 0.74 0.88 1.07 0.81 0.78 0.64 0.79 0.67 0.71
Income tax expense 0.28 1.14 1.90 0.48 -0.46 -0.70 0.60 -0.62 -0.41 -1.72 -4.69 -4.95 1.17 1.95 0.80 0.34 5.15 4.72 2.21 7.72 1.08 1.18 1.71 1.64 0.27 0.38 0.38 0.29 0.32 0.20 0.33 0.31 0.30 0.65 0.54 0.61 0.27 0.15 0.08 0.11 0.21 0.26 0.32 0.24 0.23 0.17 0.23 0.19 0.20
Net income 0.84 4.24 5.60 1.30 -0.43 -2.00 0.95 -11.44 -2.89 -5.76 -41.37 -19.46 3.97 6.30 2.74 1.12 17.76 12.79 6.81 28.65 4.23 5.58 5.06 6.22 0.83 1.25 1.25 1.53 1.27 0.98 1.27 1.13 1.18 0.29 1.16 1.27 0.63 -0.41 0.26 0.31 0.52 0.61 0.74 0.56 0.54 0.46 0.55 0.47 0.50
5 days ago