Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	201.98	191.14	168.93	142.49	131.43	127.03	125.79	116.65	97.25	84.32	77.41	68.41	66.51	70.74	70.89	80.43	87.43	93.93	102.45	91.99
Cost of revenue	52.80	57.11	54.44	22.81	0.40	13.96	16.13	13.59	4.08	3.32	2.58	3.15	7.57	18.53	17.66	24.33	33.75	40.79	34.69	28.98
Gross profit	149.18	134.03	114.48	119.68	131.03	113.07	109.66	103.05	93.17	80.99	74.83	65.27	58.94	52.21	53.24	56.10	53.67	53.14	67.76	63.01
Total operating expenses +	92.84	80.16	68.02	74.77	73.83	66.55	61.94	63.47	59.99	54.63	47.69	43.84	42.47	44.37	44.89	48.97	44.14	35.86	35.98	33.84
Selling, general and administrative	63.59	50.34	50.98	47.05	42.43	40.18	36.50	36.99	32.02	28.59	25.94	24.14	21.92	20.73	20.67	20.87	18.96	16.67	17.86	16.77
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	29.25	29.82	17.04	27.72	31.40	26.37	25.44	26.48	27.97	26.03	21.75	19.69	20.55	23.63	24.22	28.10	25.18	19.19	18.12	17.07
Operating income	56.40	53.87	46.46	44.92	57.20	46.52	47.72	39.58	33.18	26.37	27.14	21.43	16.46	7.84	8.34	7.13	9.54	17.28	31.78	29.17
Non-operating income (net)	-0.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	56.34	53.87	46.46	44.92	57.20	46.52	47.72	39.58	33.18	26.37	27.14	21.43	16.46	7.84	8.34	7.13	9.54	17.28	31.78	29.17
Income tax expense	14.02	13.31	11.62	11.26	14.19	11.08	11.76	9.91	13.64	8.80	9.07	6.19	3.09	-0.34	0.56	-0.23	0.61	3.87	10.76	9.98
Net income	42.33	40.56	34.84	33.66	43.01	35.44	35.96	29.68	19.54	17.57	18.07	15.24	13.37	8.19	7.78	7.36	8.93	13.41	21.02	19.19

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	49.17	50.62	49.69	49.04	45.97	44.60	50.25	49.02	47.27	32.90	47.92	46.09	42.01	40.59	35.90	36.04	29.90	32.15	32.80	32.36	36.25	33.35	34.34	29.87	31.99	24.98	31.58	31.31	33.22	28.33	31.96	28.71	27.05	25.01	25.74	24.42	22.79	20.70	22.79	20.51	20.16	17.94	19.79	20.32	19.10	16.29	17.76	17.70	16.39	15.55	17.11	17.11	16.68	17.00	18.57	17.73	17.54	19.90	18.31	18.42	18.00	18.32	22.96	20.21	20.21	21.60	22.58	22.11	21.14	21.55	24.43	23.30	24.65	25.15	25.56	27.01	24.74	24.75	23.94	22.71	20.59
Cost of revenue	10.61	10.46	15.66	13.26	13.41	15.15	15.37	14.23	12.37	18.10	14.26	12.54	9.55	12.72	4.28	4.04	1.83	0.13	0.31	-1.20	1.15	3.13	3.32	3.44	4.06	3.45	4.88	3.99	3.81	4.38	4.91	2.38	1.92	0.15	1.40	1.52	1.02	0.98	0.89	0.74	0.72	0.65	0.65	0.65	0.63	0.64	0.69	0.93	0.89	2.24	1.59	1.27	2.47	4.57	5.76	4.22	3.97	3.77	4.39	4.45	5.05	5.07	8.27	5.55	5.45	5.90	13.18	7.17	7.50	18.18	5.91	7.89	8.81	8.51	8.83	8.68	8.67	8.37	8.23	6.79	5.59
Gross profit	38.55	40.15	34.03	35.78	32.55	29.46	34.89	34.79	34.90	14.80	33.63	33.55	32.47	27.87	31.62	32.00	28.07	32.02	32.48	33.55	35.10	30.22	31.02	26.42	27.92	21.53	26.70	27.33	29.41	23.94	27.05	26.33	25.13	24.86	24.35	22.90	21.77	19.72	21.90	19.77	19.44	17.29	19.14	19.67	18.47	15.65	17.08	16.77	15.50	13.31	15.52	15.85	14.20	12.43	12.81	13.51	13.57	16.14	13.92	13.97	12.95	13.25	14.70	14.66	14.76	15.69	9.41	14.94	13.64	3.37	18.52	15.41	15.84	16.64	16.73	18.33	16.07	16.39	15.71	15.92	15.00
Total operating expenses +	21.82	23.02	21.33	21.54	20.29	16.86	20.48	20.58	22.24	6.55	20.34	20.12	21.01	18.86	18.35	19.51	17.93	19.33	18.51	17.89	20.24	18.31	17.49	15.61	17.65	9.34	14.89	15.33	17.68	13.04	17.81	15.69	16.33	14.71	15.45	15.09	15.45	11.31	16.12	13.72	13.31	9.19	12.29	12.75	13.20	10.35	11.75	11.01	10.46	8.54	11.49	10.72	11.66	10.73	11.50	10.48	11.77	14.80	10.57	11.56	11.70	11.92	14.60	11.55	12.17	11.20	10.74	11.99	10.21	8.15	10.31	8.85	8.54	9.19	8.84	8.97	8.98	8.99	8.29	8.21	8.35
Selling, general and administrative	15.79	23.32	13.60	13.80	12.87	10.35	12.86	12.68	14.45	11.68	13.36	12.85	13.09	13.18	11.38	11.75	11.61	11.39	11.15	10.43	11.15	11.76	9.70	9.27	10.17	9.48	8.78	8.99	9.24	10.00	8.81	9.00	9.18	9.40	7.48	7.25	7.89	8.24	6.87	6.62	6.87	5.95	5.90	6.13	6.90	6.15	5.46	5.33	5.99	5.20	5.39	5.40	5.92	4.88	5.28	4.91	5.67	4.91	4.85	5.20	5.71	5.36	4.58	5.15	5.78	4.93	3.54	5.43	5.06	3.11	4.65	4.41	4.50	4.72	4.05	4.44	4.66	4.58	4.08	3.92	4.19
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	6.04	-0.31	7.73	7.74	7.42	6.51	7.61	7.91	7.79	-5.13	6.99	7.27	7.92	5.68	6.98	7.77	6.32	7.94	7.36	7.46	9.08	6.55	7.80	6.35	7.48	-0.14	6.11	6.33	8.44	3.05	8.99	6.70	7.15	5.31	7.97	7.84	7.57	3.07	9.26	7.09	6.45	3.25	6.38	6.63	6.31	4.20	6.29	5.68	4.47	3.34	6.10	5.31	5.74	5.85	6.22	5.57	6.11	9.90	5.72	6.35	5.99	6.56	10.01	6.40	6.39	6.27	7.20	6.56	5.15	5.04	5.67	4.44	4.05	4.47	4.80	4.53	4.32	4.41	4.21	4.29	4.16
Operating income	16.73	17.17	12.70	14.24	12.27	12.60	14.41	14.21	12.65	8.25	13.32	13.43	11.46	9.01	13.27	12.49	10.14	12.69	13.98	15.67	14.86	11.91	13.53	10.81	10.28	12.19	11.81	12.00	11.73	10.90	9.24	10.64	8.81	10.15	8.90	7.81	6.32	8.41	5.78	6.05	6.13	8.10	6.85	6.92	5.27	5.30	5.33	5.76	5.04	4.77	4.03	5.13	2.54	1.70	1.31	3.03	1.80	1.33	3.35	2.42	1.25	1.33	0.10	3.11	2.59	4.50	-1.34	2.95	3.43	-4.78	8.21	6.56	7.30	7.45	7.89	9.36	7.08	7.40	7.41	7.71	6.65
Non-operating income (net)	0.00	-0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	16.73	17.14	12.70	14.24	12.27	12.60	14.41	14.21	12.65	8.25	13.32	13.43	11.46	9.01	13.27	12.49	10.14	12.69	13.98	15.67	14.86	11.91	13.53	10.81	10.28	12.19	11.81	12.00	11.73	10.90	9.24	10.64	8.81	10.15	8.90	7.81	6.32	8.41	5.78	6.05	6.13	8.10	6.85	6.92	5.27	5.30	5.33	5.76	5.04	4.77	4.03	5.13	2.54	1.70	1.31	3.03	1.80	1.33	3.35	2.42	1.25	1.33	0.10	3.11	2.59	4.50	-1.34	2.95	3.43	-4.78	8.21	6.56	7.30	7.45	7.89	9.36	7.08	7.40	7.41	7.71	6.65
Income tax expense	4.21	4.24	3.00	3.61	3.17	2.23	3.81	3.94	3.32	1.96	3.44	3.51	2.71	1.90	3.33	3.29	2.73	3.07	3.37	3.96	3.79	2.94	3.17	2.51	2.47	2.90	2.85	3.17	2.83	3.00	2.17	2.64	2.10	6.11	3.16	2.61	1.76	2.89	1.85	1.97	2.09	2.74	2.44	2.36	1.53	1.65	1.78	1.52	1.24	0.90	0.66	1.33	0.20	-0.40	-0.32	0.45	-0.08	-0.21	0.82	0.23	-0.28	-0.26	-0.79	0.57	0.25	0.96	-1.44	0.36	0.73	-2.90	2.43	1.99	2.34	2.51	2.62	3.31	2.33	2.66	2.51	2.61	2.20
Net income	12.52	12.89	9.70	10.63	9.10	10.36	10.60	10.26	9.33	6.29	9.89	9.92	8.75	7.11	9.94	9.20	7.41	9.62	10.61	11.71	11.08	8.98	10.36	8.30	7.81	9.29	8.95	8.83	8.90	7.90	7.07	7.99	6.71	4.04	5.74	5.20	4.55	5.52	3.93	4.09	4.04	5.36	4.41	4.56	3.74	3.65	3.55	4.24	3.80	3.87	3.37	3.80	2.33	2.10	1.64	2.57	1.88	1.54	2.53	2.18	1.53	1.59	0.89	2.54	2.34	3.53	0.11	2.59	2.70	-1.88	5.77	4.56	4.96	4.94	5.27	6.06	4.75	4.74	4.90	5.10	4.45

5 days ago

Ask a follow up