Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Total revenue	137.26	142.79	130.79	81.69	58.54	54.98	53.02	48.13	44.31	34.80
Cost of revenue	40.89	45.35	60.14	13.79	7.23	11.50	9.52	7.37	5.99	4.86
Gross profit	96.38	97.45	70.64	67.90	51.31	43.48	43.48	40.76	38.32	29.94
Total operating expenses +	39.61	37.10	33.42	28.64	20.40	17.59	28.43	14.97	14.53	13.12
Selling, general and administrative	22.63	20.78	17.39	17.04	11.98	10.13	21.27	8.11	7.61	6.52
Research and development								0.00
Other operating expenses	16.98	16.31	16.04	11.60	8.41	7.46	7.17	6.85	6.92	6.61	0.00
Operating income	56.77	60.35	37.22	39.26	30.91	25.88	15.05	25.80	23.79	16.82
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	13.81
Income before tax	56.77	60.35	37.22	39.26	30.91	25.88	15.05	25.80	23.79	16.82	13.81
Income tax expense	13.70	14.66	8.95	9.62	7.76	6.62	6.84	0.80	0.00	0.00
Net income	43.07	45.70	28.28	29.64	23.16	19.27	8.20	25.00	23.79	16.82	13.81

Show Quarterly Income Statement

	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16
Total revenue	28.96	35.75	34.66	35.93	34.48	32.20	34.73	37.17	35.60	35.30	39.17	32.73	30.84	28.05	26.19	22.53	17.36	15.60	15.41	14.59	15.02	13.53	14.02	13.26	13.86	13.84	13.28	13.58	13.36	12.80	12.85	12.06	11.62	11.60	9.99	11.10	12.04	10.02	29.94
Cost of revenue	9.02	9.59	10.55	11.39	10.04	9.60	10.59	12.27	11.20	11.28	26.60	15.14	10.56	7.85	6.71	4.99	1.10	0.99	1.53	1.48	2.07	2.15	3.18	2.58	3.03	2.73	2.34	2.47	2.48	2.22	2.15	1.94	1.70	1.58	1.50	1.41	1.90	1.17	4.86
Gross profit	19.94	26.16	24.10	24.54	24.44	22.60	24.14	24.89	24.40	24.02	12.57	17.59	20.28	20.20	19.49	17.54	16.27	14.61	13.89	13.11	12.94	11.38	10.85	10.69	10.83	11.11	10.94	11.11	10.88	10.58	10.69	10.12	9.93	10.03	8.48	9.69	10.14	10.02	29.94
Total operating expenses +	8.92	9.42	9.95	10.35	9.73	8.88	9.42	9.40	9.14	9.14	11.01	7.39	7.38	7.65	8.13	7.13	6.96	6.42	6.20	4.78	4.88	4.55	4.53	4.58	4.12	4.35	4.56	16.07	4.05	3.76	3.94	3.81	3.55	3.68	3.91	3.74	3.45	2.92	12.48
Selling, general and administrative	7.90	7.90	9.66	5.83	5.72	5.28	5.04	5.33	5.12	5.29	3.09	4.91	4.71	4.68	4.89	4.00	4.13	4.03	3.30	2.95	2.95	2.79	2.55	2.51	2.60	2.47	2.47	14.26	2.37	2.17	2.04	2.08	1.85	2.15	2.01	1.96	1.76	0.20	8.22
Research and development																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	1.02	1.52	0.29	4.52	4.01	3.60	4.38	4.07	4.02	3.85	7.92	2.48	2.67	2.97	3.23	3.14	2.84	2.39	2.90	1.83	1.93	1.76	1.98	2.08	1.53	1.88	2.08	1.82	1.68	1.58	1.90	1.72	1.70	1.53	1.90	1.77	1.69	2.72	4.27
Operating income	11.02	16.74	14.16	14.19	14.71	13.71	14.72	15.50	15.26	14.88	1.56	10.20	12.90	12.55	11.36	10.40	9.30	8.19	7.69	8.33	8.07	6.83	6.32	6.10	6.71	6.76	6.38	-4.96	6.83	6.82	6.75	6.32	6.38	6.35	4.57	5.95	6.69	7.10	20.92
Non-operating income (net)	0.00	-0.92	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.52	-4.11
Income before tax	11.02	15.82	14.16	14.19	14.71	13.71	14.72	15.50	15.26	14.88	1.56	10.20	12.90	12.55	11.36	10.40	9.30	8.19	7.69	8.33	8.07	6.83	6.32	6.10	6.71	6.76	6.38	-4.96	6.83	6.82	6.75	6.32	6.38	6.35	4.57	5.95	6.69	6.58	16.82
Income tax expense	2.67	3.82	3.38	3.34	3.60	3.38	3.61	3.72	3.73	3.60	0.49	2.35	3.16	2.95	2.97	2.36	2.28	2.00	2.00	2.06	1.96	1.73	1.58	1.66	1.67	1.71	1.88	1.56	1.70	1.71	1.19	-0.40	0.00	0.00	0.00	0.00	6.85	-0.16	0.00
Net income	8.35	12.01	10.78	10.84	11.11	10.34	11.11	11.78	11.52	11.29	1.07	7.85	9.75	9.61	8.39	8.04	7.02	6.18	5.69	6.26	6.11	5.10	4.74	4.44	5.04	5.05	4.50	-6.52	5.13	5.12	5.56	6.71	6.38	6.35	4.57	5.95	6.69	6.58	16.82

2 months ago

Ask a follow up