Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21
Total revenue 131.90 123.58 36.74 8.20
Cost of revenue 29.60 25.45 18.26 0.00
Gross profit 102.30 98.13 18.47 0.00
Total operating expenses + 34.10 31.51 3.85 2.00 0.97
Operating income 68.20 66.62 14.63 -2.00 -0.97
Non-operating income (net) -50.50 -45.57 -13.11 0.00 0.00
Income before tax 17.70 21.06 1.51 -2.00 -0.97
Income tax expense 0.01 0.06 -0.23 -0.24
Net income 17.70 21.04 1.51 -2.00 -0.97
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Dec-21 Jun-21
Total revenue 33.60 42.10 37.90 29.90 21.97 29.60 39.20 31.20 23.58 18.32 10.24 6.73 1.44 19.49 0.00 0.00
Cost of revenue 15.20 7.60 7.50 14.80 7.08 14.59 14.22 12.40 10.69 7.40 6.32 3.89 0.65 7.62 0.00
Gross profit 18.40 34.50 30.40 15.10 14.89 15.01 24.98 18.80 12.89 10.92 3.92 2.84 0.79 11.87 0.00
Total operating expenses + 1.20 8.50 8.40 1.50 8.39 1.01 1.29 1.30 1.47 1.08 0.96 1.28 0.53 0.48 0.49 0.60 0.49 0.20
Operating income 17.20 26.00 22.00 13.60 6.51 14.00 23.70 17.50 11.42 9.85 2.97 1.56 0.26 -0.48 -0.49 -0.60 -0.49 -0.20
Non-operating income (net) -12.20 -12.50 -12.50 -12.50 -12.88 -12.97 -13.02 -10.60 -8.93 -5.24 -4.92 -2.67 -0.28 -0.08 0.06 0.00 0.00 0.00
Income before tax 5.00 13.50 9.50 1.10 -6.37 1.03 10.67 6.90 2.49 4.61 -1.95 -1.12 -0.02 -0.56 -0.44 -0.60 -0.49 -0.20
Income tax expense 0.01 0.00 0.00 0.00 3.15 0.00 0.02 -0.06 -0.03 -0.09 -0.07 -0.06
Net income 5.00 13.50 9.50 1.10 -6.37 1.02 10.67 6.90 2.49 4.61 -1.95 -1.12 -0.02 -0.56 -0.44 -0.60 -0.49 -0.20
5 days ago