Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	49.06	44.76	47.02	34.08	37.81	51.91	46.23	120.96	125.23	118.47	102.22	75.86	86.24	116.05	114.09	129.86	151.65	142.34	134.49	128.06
Cost of revenue	62.15	27.06	27.90	18.34	20.86	24.36	25.21	59.42	63.06	61.92	52.26	39.48	40.95	57.24	63.47	73.97	85.09	88.04	80.62	115.70
Gross profit	-13.09	17.70	19.13	15.74	16.95	27.55	21.02	61.54	62.18	56.55	49.96	36.37	45.29	58.81	50.61	55.89	66.56	54.31	53.87	128.06
Total operating expenses +	-6.75	23.47	29.12	25.02	33.11	27.58	28.67	45.41	42.07	38.91	40.66	35.60	47.40	40.63	39.79	47.17	94.58	47.71	43.12	113.24
Selling, general and administrative	5.83	13.51	18.36	17.92	24.21	17.94	17.11	22.02	16.26	14.97	13.88	14.54	14.82	14.34	9.21	20.40	22.97	22.77	9.79	4.01
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-12.58	9.97	10.76	7.11	8.90	9.64	11.56	23.39	25.81	23.94	26.79	21.07	32.58	26.29	30.58	26.77	71.61	24.94	33.33	109.23
Operating income	-6.34	-5.77	-9.99	-9.28	-16.16	-0.03	-7.65	16.12	20.11	17.65	9.30	0.77	-2.11	18.18	-30.95	-15.78	-28.02	6.60	10.75	14.83
Non-operating income (net)	27.84	14.36	19.18	581.48	25.23	7.50	-20.49	170.13	-35.24	-17.30	-17.18	-17.05	-39.63	-30.17	-28.52	-65.26	-54.92	-70.41	-18.07	-17.48
Income before tax	21.50	8.59	9.19	572.19	9.07	7.47	-28.14	186.25	-15.14	0.35	-7.88	-16.28	-41.74	-11.98	-59.48	-81.04	-82.94	-63.81	-7.33	-2.66
Income tax expense	7.06	1.93	1.94	103.19	-1.01	0.00	-2.00	3.21	0.18	0.02	0.52	-20.39	-40.49	-1.36	-4.51	-4.91	-1.18	-33.55	-8.25	-4.61
Net income	13.80	5.86	5.94	468.26	9.40	6.67	-26.92	181.45	-15.82	0.04	-7.64	41.58	58.53	-8.32	-46.32	-67.20	-79.70	32.21	11.11	3.51

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	12.34	13.62	11.92	11.51	12.01	11.22	11.07	11.19	11.90	12.79	11.84	11.39	11.01	12.78	7.57	7.26	7.48	7.63	9.63	10.19	10.36	17.45	11.45	11.57	11.44	12.32	11.88	11.84	11.93	24.76	33.51	31.61	31.08	30.91	31.49	31.30	31.54	29.27	29.78	30.52	28.90	28.62	27.54	23.76	22.30	20.58	18.47	19.86	19.73	7.34	26.62	26.34	29.05	29.05	28.10	30.15	28.95	24.29	31.30	31.79	31.34	28.09	28.12	34.95	37.00	36.23	40.50	38.47	37.37	37.22	36.64	34.69	32.08	20.28	38.38	40.29	36.65	34.36	33.63	30.82	30.30
Cost of revenue	16.61	42.09	7.55	6.54	5.98	6.82	6.99	6.62	11.97	7.32	7.44	7.03	6.11	5.80	4.70	3.81	4.03	4.36	5.61	5.06	5.83	5.85	6.39	5.81	6.31	6.49	5.40	7.32	6.00	13.61	15.87	15.49	14.46	16.80	15.16	15.21	15.89	16.62	15.41	14.92	14.96	16.27	14.20	10.93	10.86	10.84	10.08	9.70	9.59	3.41	13.20	11.92	11.88	11.88	15.48	15.13	14.99	15.22	17.21	16.20	17.77	15.31	16.10	20.99	20.18	20.10	22.34	18.76	24.07	21.94	23.62	19.94	21.61	13.93	23.27	22.85	17.22	17.96	19.63	18.47	25.85
Gross profit	-4.27	-28.47	4.37	4.98	6.03	4.41	4.09	4.56	-0.07	5.47	4.40	4.36	4.90	6.99	2.87	3.45	3.45	3.27	4.02	5.14	4.53	11.60	5.07	5.76	5.13	5.83	6.48	4.52	5.93	11.16	17.64	16.12	16.63	14.11	16.33	16.09	15.65	12.65	14.36	15.60	13.94	12.35	13.34	12.83	11.44	9.73	8.39	10.16	10.14	3.92	13.42	14.43	17.17	17.17	12.61	15.03	13.96	9.07	14.10	15.59	13.57	12.78	12.03	13.96	16.82	16.13	18.16	19.71	13.30	15.28	13.02	14.75	10.47	6.35	15.10	17.44	19.43	15.95	14.01	12.35	30.30
Total operating expenses +	-2.30	-24.98	5.77	5.80	6.67	6.10	5.75	5.65	1.26	7.60	6.17	7.87	7.48	6.53	5.63	6.29	7.58	7.42	8.58	10.36	6.76	7.58	6.60	5.12	8.28	7.87	7.55	7.90	7.67	10.63	11.87	11.47	11.44	10.80	10.57	10.25	10.45	9.20	10.02	9.83	9.86	13.46	10.42	8.38	8.40	11.22	7.19	9.19	8.35	20.29	9.20	9.10	13.52	13.52	8.81	8.40	9.97	7.58	11.05	11.18	11.40	36.74	10.21	12.20	11.90	56.77	13.83	12.37	11.73	14.94	10.14	11.15	11.26	9.38	11.54	11.49	32.77	28.52	30.72	9.45	26.78
Selling, general and administrative	1.33	5.09	3.75	3.39	3.78	3.82	3.17	3.09	3.43	4.24	3.54	5.52	5.05	3.68	4.19	4.51	5.54	5.51	6.05	7.75	4.90	4.39	3.79	3.57	6.20	4.37	4.05	4.37	4.46	7.59	4.59	4.90	4.94	4.19	4.19	3.80	4.09	3.12	3.94	3.94	3.98	3.12	3.81	3.23	3.71	3.63	2.96	4.55	3.41	3.45	3.71	3.69	4.77	4.77	3.38	3.00	4.48	4.03	5.24	5.21	4.78	6.31	4.39	4.78	4.93	7.24	6.42	4.88	4.42	7.03	5.10	5.24	5.40	2.38	2.21	2.03	3.18	1.14	2.10	1.67	1.37
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-3.63	-30.06	2.02	2.41	2.88	2.28	2.59	2.55	-2.17	3.37	2.63	2.35	2.42	2.85	1.44	1.79	2.04	1.91	2.53	2.61	1.86	3.19	2.82	1.55	2.08	3.50	3.50	3.53	3.21	3.04	7.27	6.58	6.50	6.61	6.38	6.45	6.36	6.08	6.08	5.90	5.88	10.34	6.61	5.15	4.69	7.59	4.23	4.64	4.93	16.84	5.49	5.41	8.75	8.75	5.43	5.40	5.49	3.55	5.81	5.97	6.62	30.43	5.82	7.42	6.96	49.53	7.41	7.49	7.31	7.92	5.04	5.91	5.86	7.00	9.33	9.46	29.59	27.38	28.61	7.78	25.41
Operating income	-1.96	-3.49	-1.40	-0.83	-0.64	-1.69	-1.67	-1.08	-1.33	-2.13	-1.78	-3.51	-2.57	0.46	-2.77	-2.85	-4.13	-4.15	-4.56	-5.23	-2.23	4.02	-1.54	0.64	-3.15	-2.04	-1.07	-3.38	-1.74	0.52	5.77	4.64	5.19	3.30	5.77	5.84	5.20	3.45	4.35	5.77	4.08	-1.11	2.93	4.45	3.04	-1.48	1.20	0.98	1.79	-16.37	4.22	5.33	3.65	3.65	3.81	6.62	3.99	1.49	3.05	-21.04	-3.89	-23.96	1.82	1.76	4.92	-40.65	4.33	7.34	1.57	0.34	2.88	3.61	-0.79	-3.03	3.56	5.95	3.88	5.84	2.92	2.90	3.53
Non-operating income (net)	1.86	14.06	3.85	3.19	6.74	2.10	4.13	3.45	4.69	-0.67	7.86	4.59	7.40	73.82	469.38	19.51	18.77	-4.43	31.09	-26.59	25.15	-5.44	9.28	-4.51	8.16	-6.94	-6.70	-2.59	-4.75	154.55	18.14	2.73	-5.29	-10.35	1.40	-16.09	-10.21	0.11	-8.75	-1.01	-7.65	-0.19	-9.48	-3.99	-3.52	-5.31	-5.72	-4.27	-2.50	-4.45	-9.80	-11.55	-9.70	-9.70	-3.56	-5.65	-11.35	-14.61	-7.07	-12.41	-11.62	-14.47	-12.34	-22.52	-15.30	15.32	-18.10	-39.52	-12.72	-24.20	-14.69	-13.78	-16.94	28.46	-15.51	-18.07	-13.02	4.16	-9.08	-1.67	-11.33
Income before tax	-0.11	10.57	2.46	2.37	6.10	0.41	2.46	2.37	3.36	-2.80	6.08	1.08	4.83	74.27	466.61	16.66	14.65	-8.59	26.54	-31.81	22.93	-1.43	7.74	-3.87	5.02	-8.98	-7.77	-5.97	-6.48	155.07	23.91	7.37	-0.10	-7.05	7.17	-10.25	-5.02	3.56	-4.41	4.76	-3.57	-1.30	-6.55	0.45	-0.48	-6.80	-4.51	-3.30	-0.71	-20.82	-5.58	-6.22	-6.05	-6.05	0.25	0.97	-7.37	-13.12	-4.03	-33.45	-15.51	-38.43	-10.52	-20.77	-10.38	-25.32	-13.77	-32.18	-11.15	-23.86	-11.81	-10.18	-17.72	25.43	-11.95	-12.13	-9.14	10.01	-6.16	1.23	-7.80
Income tax expense	-0.43	2.13	1.57	2.04	1.32	0.11	0.55	0.67	0.60	-0.70	1.32	0.20	1.11	15.09	88.04	0.04	0.03	0.03	0.16	-1.23	0.04	-0.34	0.05	0.05	0.25	-2.00	0.02	0.38	12.30	2.42	0.79	0.13	0.18	0.18	0.10	0.16	16.74	-0.05	0.03	0.10	0.00	0.62	-0.02	0.01	-0.10	-15.36	-0.79	-2.04	-1.87	-32.01	0.10	-6.43	0.06	0.06	0.16	-0.52	-1.13	-1.82	1.01	-2.58	-1.21	-3.84	0.49	-0.09	-0.16	-0.28	-0.65	-0.05	0.11	-3.32	-1.81	1.43	-29.77	-5.12	-2.63	0.27	-0.93	-3.03	-0.65	-1.20	-2.73
Net income	0.17	8.29	0.72	0.17	4.62	0.11	1.71	1.50	2.55	-2.56	4.45	0.53	3.52	58.95	378.35	16.46	14.50	-8.75	26.25	-30.73	22.63	-1.48	7.69	-4.16	4.61	-7.18	-7.79	-6.35	-6.15	152.23	21.98	7.02	-0.23	-7.35	6.85	-10.41	-5.13	3.24	-4.55	4.44	-3.54	-1.28	-6.60	0.14	0.11	36.76	-2.35	2.11	4.28	55.28	-5.95	11.75	-6.14	-6.14	-0.26	2.01	-4.21	7.19	-0.76	-40.79	-11.96	-27.57	-8.96	-20.39	-10.28	-25.70	-11.29	-31.95	-10.76	-14.22	-6.65	-14.26	67.10	34.68	-4.43	-12.89	-6.50	11.66	-4.31	4.60	-8.49

5 days ago

Ask a follow up