Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total revenue	343.53	326.88	178.62	240.21	256.06	252.93	250.89	184.69	150.44	137.62	113.98	103.94	104.65	100.69	105.22	96.01	99.43	99.42	98.05	92.65
Cost of revenue	191.90	192.50	120.35	22.15	48.73	88.05	85.58	52.84	41.90	42.59	31.54	25.38	26.47	34.12	36.84	38.94	44.52	50.62	51.04	38.72
Gross profit	151.63	134.38	178.62	218.06	207.33	164.88	165.31	131.85	108.54	95.02	82.44	78.56	78.18	66.58	68.38	57.08	54.91	48.79	47.01	53.93
Total operating expenses +	120.63	215.15	-126.24	125.71	122.83	107.62	109.24	97.85	81.12	72.42	78.08	64.16	69.43	58.72	56.24	45.30	43.92	40.94	44.86	42.05
Selling, general and administrative	78.14	76.71	82.09	80.85	73.73	65.38	67.85	58.07	50.94	45.63	42.49	38.75	38.27	36.45	34.57	30.46	29.51	24.68	27.55	25.15
Research and development												0.00	0.00
Other operating expenses	42.49	138.45	-208.32	44.86	49.10	42.24	41.39	39.78	30.18	26.79	35.60	25.41	31.16	22.27	21.68	14.84	14.41	16.26	17.30	16.90
Operating income	31.00	-80.78	52.38	92.35	84.50	57.25	56.07	34.00	27.42	22.61	4.36	14.41	8.76	7.85	12.14	11.78	10.99	7.86	2.16	11.89
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	31.00	-80.78	52.38	92.35	84.50	57.25	56.07	34.00	27.42	22.61	4.36	14.41	8.76	7.85	12.14	11.78	10.99	7.86	2.16	11.89
Income tax expense	4.92	5.89	11.57	24.80	21.26	12.29	13.93	14.40	8.82	6.78	-1.27	4.22	2.25	2.78	4.29	4.96	4.60	1.95	0.22	2.28
Net income	26.08	-86.67	40.81	67.55	63.23	44.97	42.14	19.60	18.60	15.82	5.63	10.19	6.51	5.08	7.85	6.81	6.39	5.90	1.93	9.61

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	85.26	86.22	88.36	85.40	83.90	86.36	87.88	88.80	86.29	66.61	85.18	83.36	78.82	63.96	70.34	61.36	57.79	60.05	61.01	61.17	63.78	65.55	65.56	62.35	64.98	61.74	63.86	62.84	63.33	63.33	61.39	60.62	42.09	41.30	40.69	39.98	37.26	37.76	35.44	35.98	35.50	34.23	31.91	29.08	30.00	27.63	27.28	26.58	26.34	25.86	25.16	23.44	32.71	24.09	24.41	25.81	24.92	23.92	26.46	29.29	27.48	24.81	23.57	24.17	23.79	24.17	23.68	24.04	24.27	25.65	25.47	24.79	25.22	25.28	24.13	24.70	24.64	24.86	23.85	23.49	23.99
Cost of revenue	40.32	43.25	44.72	46.35	45.66	48.98	50.91	53.24	48.12	48.89	42.25	39.21	35.25	29.33	16.56	12.18	2.95	4.81	2.22	3.67	11.81	12.48	20.78	17.08	27.44	21.11	22.43	22.97	20.84	21.64	20.13	17.39	11.91	12.13	11.41	11.42	10.61	9.95	9.91	10.59	11.01	11.30	9.70	8.37	8.07	8.07	7.03	6.74	6.36	6.02	6.27	5.89	6.71	7.20	6.67	8.72	8.12	8.58	8.70	8.83	9.33	9.04	9.65	8.90	9.41	9.87	10.76	10.26	10.98	11.36	11.92	12.60	12.94	12.95	12.14	13.26	13.01	13.02	11.75	10.04	9.87
Gross profit	44.94	42.97	43.63	39.05	38.24	37.38	36.96	35.56	38.17	17.72	42.93	44.15	43.57	34.63	53.78	49.19	54.84	55.24	58.79	57.50	51.97	53.07	44.78	45.28	37.54	40.63	41.43	39.87	42.49	41.69	41.26	43.23	30.18	29.16	29.27	28.56	26.65	27.81	25.52	25.39	24.49	22.93	22.21	20.71	21.93	19.56	20.25	19.84	19.99	19.85	18.89	17.55	26.01	16.89	17.74	17.09	16.80	15.33	17.76	20.46	18.16	15.77	13.93	15.27	14.39	14.30	12.92	13.78	13.29	14.30	13.55	12.19	12.28	12.33	11.99	11.44	11.64	11.84	12.10	13.44	14.12
Total operating expenses +	32.30	31.19	31.67	30.89	30.39	29.56	29.79	126.55	29.06	29.77	29.77	28.76	30.35	32.65	31.99	33.61	30.62	29.67	31.80	31.99	29.82	30.51	30.52	26.89	28.06	26.43	26.24	28.75	26.77	27.27	26.46	31.26	22.54	22.76	21.29	22.05	21.03	19.37	18.66	17.68	18.65	17.70	18.38	27.40	17.39	16.52	16.77	15.80	17.52	15.56	15.28	15.02	23.94	15.19	15.27	15.24	14.76	14.69	14.44	14.66	14.47	15.40	11.64	11.71	11.20	11.17	11.02	11.80	10.95	10.55	10.62	10.41	10.07	10.10	10.36	11.26	11.30	11.20	11.10	11.11	11.42
Selling, general and administrative	26.55	25.27	20.35	19.80	19.48	19.44	19.42	19.16	18.70	19.17	19.68	19.12	19.89	21.49	21.59	21.47	20.00	19.47	19.91	19.02	18.20	18.32	18.20	16.58	16.31	15.94	16.55	17.55	16.58	16.87	16.87	16.57	13.85	13.88	13.84	13.93	13.46	12.31	11.44	11.55	11.37	11.24	11.47	10.65	10.61	10.36	10.86	9.75	9.85	9.51	9.64	9.54	9.68	9.52	9.53	9.32	9.28	9.04	8.81	9.33	9.12	8.16	7.96	7.76	7.70	7.60	7.40	7.99	7.34	6.87	6.41	6.32	6.04	6.00	7.02	6.93	7.07	6.75	7.61	9.45	6.98
Research and development																																0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	5.75	5.92	11.31	11.10	10.91	10.12	10.36	107.39	10.36	10.60	10.10	9.65	10.46	11.16	10.39	12.14	10.62	10.20	11.89	12.97	11.62	12.19	12.32	10.31	11.75	10.48	9.70	11.20	10.20	10.40	9.59	14.69	8.69	8.88	7.44	8.12	7.58	7.06	7.22	6.13	7.29	6.47	6.91	16.75	6.78	6.16	5.91	6.06	7.66	6.04	5.65	5.48	14.26	5.68	5.74	5.91	5.49	5.66	5.63	5.33	5.35	7.24	3.69	3.95	3.49	3.58	3.62	3.81	3.61	3.69	4.20	4.09	4.04	4.10	3.34	4.33	4.23	4.46	3.49	1.66	4.44
Operating income	12.64	11.78	11.97	8.16	7.85	7.82	7.18	-91.00	9.11	-12.05	13.15	15.39	13.21	1.98	21.79	15.58	24.22	25.57	26.99	25.52	22.16	22.56	14.26	18.39	9.48	14.20	15.19	11.13	15.72	14.42	14.81	11.98	7.64	6.40	7.99	6.51	5.62	8.43	6.86	7.71	5.84	5.23	3.83	-6.69	4.54	3.04	3.48	4.04	2.47	4.29	3.61	2.53	2.07	1.70	2.46	1.86	2.03	0.64	3.32	5.80	3.69	0.37	2.28	3.56	3.19	3.13	1.90	1.98	2.33	3.74	2.93	1.78	2.21	2.23	1.63	0.18	0.33	0.64	1.00	2.33	2.70
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	12.64	11.78	11.97	8.16	7.85	7.82	7.18	-91.00	9.11	-12.05	13.15	15.39	13.21	1.98	21.79	15.58	24.22	25.57	26.99	25.52	22.16	22.56	14.26	18.39	9.48	14.20	15.19	11.13	15.72	14.42	14.81	11.98	7.64	6.40	7.99	6.51	5.62	8.43	6.86	7.71	5.84	5.23	3.83	-6.69	4.54	3.04	3.48	4.04	2.47	4.29	3.61	2.53	2.07	1.70	2.46	1.86	2.03	0.64	3.32	5.80	3.69	0.37	2.28	3.56	3.19	3.13	1.90	1.98	2.33	3.74	2.93	1.78	2.21	2.23	1.63	0.18	0.33	0.64	1.00	2.33	2.70
Income tax expense	2.50	2.33	2.46	1.39	1.20	1.25	1.09	-0.92	1.72	1.78	3.31	3.38	2.90	0.03	5.26	4.21	6.52	6.80	7.27	7.03	5.73	5.61	2.88	4.70	0.23	3.55	3.82	2.31	4.31	3.65	3.66	4.26	2.26	5.13	2.76	2.11	1.55	2.97	2.19	2.83	1.67	1.43	0.85	-3.35	0.66	0.87	0.55	1.21	0.69	1.30	1.02	0.61	0.32	0.52	0.80	0.66	0.64	0.17	1.30	1.97	1.00	0.37	0.95	1.55	1.32	1.29	0.80	0.87	1.03	1.51	1.20	0.96	-0.46	0.86	0.60	-0.04	0.09	0.09	0.08	0.46	0.25
Net income	10.14	9.45	9.51	6.77	6.65	6.57	6.09	-90.08	7.40	-13.83	9.84	12.01	10.31	1.95	16.54	11.37	17.69	18.77	19.72	18.48	16.42	16.95	11.38	13.69	9.25	10.65	11.37	8.81	11.42	10.77	11.15	7.72	5.38	1.27	5.23	4.40	4.07	5.46	4.67	4.88	4.17	3.80	2.98	-3.34	3.88	2.17	2.92	2.83	1.79	2.99	2.59	1.93	1.74	1.18	1.66	1.20	1.39	0.47	2.02	3.83	2.69	-0.01	1.34	2.01	1.86	1.84	1.10	1.11	1.30	2.24	1.74	0.83	2.67	1.38	1.03	0.22	0.24	0.55	0.93	1.87	2.45

5 days ago

Ask a follow up