Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 7.34 0.04 9.98 5.19 1.56 3.14 0.83 0.49 0.02 0.02 0.01
Gross profit -7.34 -0.04 -9.98 -5.19 -1.56 -3.14 -0.83 -0.49 -0.02 -0.02 -0.01
Total operating expenses + 50.94 0.05 45.12 50.00 -40.05 -19.86 12.46 4.72 3.25 2.05 1.20 0.79 0.77 1.45 0.12
Operating income -58.28 -0.09 -55.10 -55.19 38.48 16.72 -13.30 -5.21 -3.25 -2.05 -1.20 -0.79 -0.92 -1.45 -0.12
Non-operating income (net) -46.42 0.01 -0.48 7.88 -77.97 -34.69 -0.19 -0.03 -0.88 -0.01 -0.21 -0.51 -0.68 0.00 0.00
Income before tax -104.69 -0.07 -55.58 -47.31 -39.49 -17.98 -13.49 -5.24 -4.13 -2.06 -1.41 -1.30 -1.60 -1.45 -0.12
Income tax expense 0.40 0.00 0.40 0.40 0.40 1.24 -0.35 2.82 0.90 -0.10 -0.09 -0.09 -0.05 -0.05 -0.02
Net income -105.09 -0.07 -55.98 -47.71 -39.89 -17.98 -13.14 -8.06 -5.03 -1.96 -1.32 -1.20 -1.55 -1.40 -0.10
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11
Total revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 0.35 1.63 3.95 2.48 2.60 2.33 2.37 2.99 3.22 8.19 6.98 5.17 4.73 4.73 3.76 5.47 5.62 4.04 1.01 0.91 0.28 1.09 0.81 0.69 0.15 0.21 0.18 0.18 0.16 0.16 0.16 0.16 0.01 0.01 0.01 0.00 0.00 0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Gross profit -0.35 -1.63 -3.95 -2.48 -2.60 -2.33 -2.37 -2.99 -3.22 -8.19 -6.98 -5.17 -4.73 -4.73 -3.76 -5.47 -5.62 -4.04 -1.01 -0.91 -0.28 -1.09 -0.81 -0.69 -0.15 -0.21 -0.18 -0.18 -0.16 -0.16 -0.16 -0.16 -0.01 -0.01 -0.01 0.00 0.00 -0.01 -0.01 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00
Total operating expenses + 13.99 8.92 -16.97 -19.04 16.03 13.04 16.69 -20.61 31.00 86.89 -20.03 8.48 -18.02 -17.57 -15.71 8.98 10.33 -14.16 -9.85 11.81 6.52 -8.66 -0.95 3.17 0.88 1.81 1.29 1.16 0.82 1.03 1.08 1.65 0.95 1.02 0.91 0.59 0.72 1.02 0.29 0.39 0.36 0.33 0.39 0.32 0.16 0.27 0.10 0.21 0.21 0.20 0.22 0.21 0.19 1.34 0.01 0.08 0.04 -0.03 -0.03 -0.03 -0.03
Operating income -14.33 -10.55 13.02 16.57 -18.63 -15.38 -19.06 17.63 -34.22 -95.08 13.05 -13.64 13.29 12.85 11.95 -14.45 -15.95 10.12 8.84 -12.72 -6.80 7.57 0.14 -3.86 -1.03 -2.01 -1.46 -1.33 -0.98 -1.53 -1.08 -1.65 -0.95 -1.02 -0.91 -0.59 -0.72 -1.02 -0.29 -0.39 -0.36 -0.33 -0.39 -0.32 -0.16 -0.14 -0.10 -0.26 -0.26 -0.23 -0.26 -0.21 -0.23 -1.34 -0.01 -0.08 -0.04 -0.03 -0.03 -0.03 -0.03
Non-operating income (net) 9.96 15.64 -89.63 -37.48 6.29 -6.43 11.10 -28.61 2.08 78.61 -28.47 15.01 -38.34 -17.58 -24.41 0.41 -0.12 -20.35 -17.78 -0.16 -0.64 -15.80 -0.64 -0.15 -0.09 -0.07 -0.02 -0.11 -0.06 0.00 -0.05 -0.01 0.03 -0.88 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.21 0.00 0.00 0.00 -0.51 -0.03 0.00 0.00 -0.69 0.00 0.00 0.00 0.00 0.00 0.00 -0.11 0.00 0.00 0.00 0.00
Income before tax -4.38 5.08 -76.61 -20.92 -12.34 -21.80 -7.96 -10.98 -32.14 -16.48 -15.43 1.36 -25.05 -4.74 -12.47 -14.04 -16.07 -10.22 -8.95 -12.88 -7.44 -8.23 -0.50 -4.01 -1.12 -2.09 -1.48 -1.44 -1.04 -1.53 -1.13 -1.66 -0.92 -1.90 -0.91 -0.59 -0.73 -1.02 -0.29 -0.39 -0.36 -0.54 -0.39 -0.32 -0.16 -0.64 -0.13 -0.26 -0.26 -0.92 -0.25 -0.21 -0.23 -1.34 -0.01 -0.08 -0.15 -0.03 -0.03 -0.03 -0.03
Income tax expense 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.30 28.50 32.02 0.40 0.72 0.72 0.69 -1.11 0.55 0.74 0.30 -0.13 0.39 0.26 0.25 0.75 2.07 0.01 -0.03 1.02 0.00 0.00 -0.12 0.00 -0.09 -0.01 0.00 -0.09 0.00 0.00 0.00 -0.02 -0.03 -0.03 -0.02 -0.01 0.00 -0.01 -0.02 -0.05 0.00 0.00 0.04 0.00 0.00 0.00 0.00
Net income -4.48 4.98 -76.71 -21.02 -12.44 -21.90 -8.06 -11.08 -32.24 -16.58 -15.53 1.26 -25.15 -4.84 -12.77 -14.04 -16.07 -10.62 -8.95 -12.88 -7.44 -8.23 -0.50 -4.01 -1.42 -1.96 -1.88 -1.70 -1.30 -2.28 -3.20 -1.66 -0.92 -2.92 -0.91 -0.59 -0.61 -1.02 -0.20 -0.38 -0.36 -0.45 -0.39 -0.32 -0.16 -0.63 -0.10 -0.24 -0.24 -0.90 -0.25 -0.19 -0.20 -1.29 -0.01 -0.08 -0.04 -0.03 -0.03 -0.03 -0.03
5 days ago