Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	560.55	500.85	725.52	463.62	413.94	405.95	360.97	286.77	141.62	34.96	35.66	35.36	42.44	51.95	40.22	38.98	43.95	53.17	40.25	39.07
Cost of revenue	364.27	306.90	484.96	267.37	224.17	239.05	265.79	210.04	94.23	14.05	30.28	30.62	30.92	28.67	11.33	12.13	13.78	27.77	19.49	16.93
Gross profit	196.28	193.94	240.56	196.25	189.77	166.91	95.18	76.73	47.39	20.91	5.38	4.75	11.51	23.28	28.90	26.85	30.17	25.40	20.76	22.14
Total operating expenses +	116.50	108.56	80.19	91.55	93.05	78.54	46.34	42.84	33.25	15.22	16.76	15.87	20.24	22.55	20.43	20.41	18.40	25.63	43.43	33.78
Selling, general and administrative	55.58	47.18	46.29	42.88	36.59	30.30	20.42	17.68	15.27	12.81	9.60	14.26	10.91	12.52	10.21	20.42	21.65	23.49	29.03	27.56
Research and development	10.33	15.26	13.49	13.80	16.57	15.03	9.50	7.08	5.24	1.97	5.28	4.85	6.22	5.13	1.74	4.65	1.80	2.15	5.76	8.81
Other operating expenses	50.60	46.11	20.41	34.86	39.89	33.21	16.42	18.08	12.74	0.44	1.88	-3.23	3.11	4.89	8.48	-4.66	-5.05	0.00	8.64	-2.59
Operating income	79.78	85.38	160.37	104.71	96.72	88.37	48.80	33.89	14.14	5.69	-17.23	-11.12	-8.73	0.73	8.46	6.44	11.77	-0.24	-22.67	-11.63
Non-operating income (net)	11.16	20.96	8.33	5.17	2.58	-0.36	2.45	0.55	0.32	-3.21	1.55	0.10	-4.02	-11.98	-0.47	1.34	-4.70	6.03	3.44	2.16
Income before tax	90.94	106.35	168.70	109.88	99.30	88.01	51.26	34.44	14.46	2.48	-15.68	-11.03	-12.75	-11.25	7.99	7.78	7.07	5.79	-19.23	-9.47
Income tax expense	23.63	21.45	36.72	26.82	33.42	25.46	11.53	3.05	1.14	3.22	1.35	9.16	5.24	2.98	-6.78	3.64	3.99	3.38	2.92	11.51
Net income	67.46	84.92	132.02	83.16	65.95	62.70	39.88	31.44	13.32	-0.74	-16.97	-20.03	-17.95	-14.28	14.77	4.14	3.08	-2.77	-23.21	-21.24

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	0.11	121.05	100.24	121.82	94.70	129.72	128.38	122.97	119.78	133.46	176.15	0.18	0.13	176.11	0.08	96.52	0.07	96.60	128.67	83.61	0.09	112.44	0.11	0.07	73.26	71.65	77.57	78.13	133.62	113.23	44.20	63.03	66.31	67.52	23.72	27.03	23.35	17.50	15.75	9.06	9.09	8.70	8.67	9.22	9.07	9.33	9.55	10.25	10.77	10.25	12.81	12.79	11.80	13.33	14.01	14.08	16.36	14.30	14.79	14.58	13.81	16.25	13.67	11.33	11.12	12.98	13.80	14.02	12.53	12.53	12.22	11.10	11.85	10.97	9.12	9.06	10.21	8.06	10.14	10.04	10.28
Cost of revenue	0.08	79.20	63.90	81.34	60.25	81.01	76.26	76.01	73.63	93.33	117.83	0.13	0.08	111.71	0.04	50.58	0.04	54.63	66.15	45.84	0.05	64.97	0.06	0.04	48.87	51.64	56.06	56.86	101.24	91.30	29.81	43.15	45.78	51.52	14.34	15.46	13.97	9.80	6.73	6.85	6.62	8.02	7.19	7.40	7.68	8.03	7.81	8.88	9.47	8.88	9.12	8.44	7.40	9.33	9.06	9.69	6.83	6.20	6.43	6.23	5.38	6.57	4.50	4.94	4.86	4.91	5.40	5.44	7.50	7.50	6.43	6.58	7.10	6.70	4.43	4.12	3.85	4.15	4.62	4.12	4.16
Gross profit	0.04	41.85	36.34	40.48	34.45	48.72	52.12	46.96	46.15	40.13	58.31	0.05	0.05	64.41	0.03	45.94	0.04	41.97	62.52	37.77	0.04	47.47	0.05	0.03	24.39	20.02	21.51	21.27	32.39	21.93	14.40	19.88	20.53	16.00	9.39	11.57	9.38	7.70	9.01	2.21	2.48	0.68	1.49	1.82	1.39	1.30	1.74	1.37	1.30	1.37	3.69	4.35	4.40	4.00	4.95	4.39	9.53	8.10	8.36	8.35	8.43	9.68	9.17	6.38	6.26	8.08	8.40	8.58	5.03	5.03	5.79	4.52	4.75	4.27	4.70	4.93	6.36	8.06	10.14	5.92	10.28
Total operating expenses +	0.01	27.42	20.80	26.26	17.42	112.40	24.54	31.97	19.28	28.77	20.39	0.01	0.01	25.27	0.02	23.83	0.02	31.75	22.28	18.61	0.02	18.98	0.02	0.02	14.03	18.04	11.28	8.27	8.75	8.79	7.31	11.55	15.71	13.06	5.97	7.19	6.09	5.76	5.47	3.72	3.03	4.19	4.14	4.48	3.95	4.64	4.64	4.07	4.18	4.07	5.01	6.57	5.80	7.21	5.29	6.12	8.18	9.34	5.38	6.40	5.78	8.27	5.69	6.11	5.00	6.85	7.19	5.39	6.71	6.71	5.56	5.15	6.35	10.50	17.71	7.68	7.40	-50.71	8.68	7.01	-55.46
Selling, general and administrative	19.61	18.27	26.68	33.51	1.95	21.73	20.33	28.11	2.09	4.18	17.19	15.03	19.57	12.62	17.53	20.87	7.93	44.59	18.14	14.01	16.40	30.74	18.04	17.64	0.96	15.49	8.98	5.73	5.73	5.92	5.60	9.47	1.56	10.96	4.94	6.58	2.71	5.10	4.98	3.21	1.19	3.08	2.90	3.01	2.86	2.86	3.37	3.09	3.37	4.28	3.87	4.51	0.18	5.08	3.72	4.72	6.79	8.32	4.02	5.67	4.75	6.06	4.74	5.29	4.34	4.66	6.72	4.95	5.32	6.89	5.40	5.27	0.85	0.85	17.40	5.75	5.03	9.76	6.40	6.09	5.31
Research and development	0.00	8.87	1.55	2.35	2.36	3.67	3.71	4.29	3.60	3.75	3.96	0.00	0.00	3.86	0.00	2.96	0.00	4.27	4.14	4.15	0.00	4.36	0.00	0.00	2.87	2.84	2.35	2.43	1.88	2.64	1.76	1.74	1.87	1.90	1.02	0.69	0.57	0.63	0.48	0.51	0.34	1.12	1.24	1.47	1.46	1.78	1.28	0.98	0.81	0.98	1.14	2.06	1.39	2.66	1.57	1.40	1.39	1.82	0.56	0.73	1.03	2.22	0.96	0.82	0.66	0.54	0.47	0.44	0.78	0.78	0.40	0.53	0.74	0.22	0.72	2.15	2.51	2.50	2.29	1.75	1.77
Other operating expenses	-19.60	0.28	-7.42	-9.60	13.11	87.00	0.51	-0.42	13.60	20.84	-0.76	-15.02	-19.56	8.78	-17.52	0.00	-7.92	-17.11	0.00	0.45	-16.38	-16.12	-18.03	-17.63	10.19	-0.29	-0.05	0.11	1.14	0.22	-0.05	0.34	12.27	0.20	0.00	-0.08	2.80	0.02	0.00	0.00	1.50	0.00	0.00	0.00	-0.37	0.00	0.00	0.00	0.00	-1.19	0.00	0.00	4.22	-0.53	0.00	0.00	0.00	-0.80	0.80	0.00	0.00	0.00	0.00	0.00	0.00	1.65	0.00	0.00	0.61	-0.96	-0.24	-0.65	4.76	9.43	-0.41	-0.21	-0.14	-62.97	0.00	-0.84	-62.54
Operating income	0.02	14.43	15.54	14.22	17.03	17.33	27.58	14.99	26.87	15.00	37.92	0.04	0.03	39.14	0.02	22.12	0.02	10.21	40.24	19.16	0.03	28.45	0.03	0.01	10.36	1.94	10.23	13.00	23.64	13.14	7.08	8.32	4.82	2.94	3.42	4.37	3.30	1.94	3.55	-1.51	-0.56	-9.36	-2.65	-2.67	-2.56	-3.34	-2.91	-2.70	-2.88	-2.70	-1.32	-1.58	-1.55	-15.62	-2.50	-1.73	1.35	-4.42	2.98	1.95	2.65	0.93	3.47	0.27	1.26	0.94	1.21	3.19	-1.69	-1.69	0.23	-0.63	-1.60	-5.42	-13.02	-2.75	-1.03	-42.65	10.14	-1.09	10.28
Non-operating income (net)	0.01	3.38	4.10	-0.88	2.57	8.05	0.84	5.07	5.63	11.17	3.29	0.00	0.00	-0.76	0.00	1.76	0.00	-0.35	1.19	0.23	0.00	-1.70	0.00	0.00	0.89	-0.32	0.99	1.04	0.75	0.21	0.25	0.32	0.30	-0.05	0.20	0.19	0.08	0.45	-0.02	0.29	-0.73	0.62	0.50	0.23	0.20	0.33	0.23	0.04	0.38	0.04	-0.11	0.56	0.42	-0.36	0.24	0.68	0.31	0.17	0.92	0.43	0.35	0.36	0.60	1.11	0.25	0.37	0.11	0.14	1.41	1.41	1.56	0.83	1.33	0.11	1.30	0.28	1.00	30.20	-12.96	0.56	-10.94
Income before tax	0.03	17.81	19.64	13.35	19.60	25.38	28.42	20.06	32.50	26.17	41.21	0.04	0.04	38.38	0.02	23.87	0.02	9.86	41.44	19.39	0.03	26.75	0.03	0.01	11.25	1.62	11.21	14.04	24.39	13.35	7.33	8.64	5.12	2.90	3.62	4.56	3.38	2.39	3.52	-1.21	-1.29	-8.74	-2.15	-2.43	-2.36	-3.01	-2.68	-2.67	-2.50	-2.67	-1.43	-1.02	-1.13	-15.97	-2.26	-1.05	1.66	-4.25	3.90	2.38	3.00	1.30	4.07	1.38	1.51	1.32	1.32	3.33	-0.28	-0.28	1.79	0.19	-0.26	-5.31	-11.71	-2.47	-0.03	-12.45	-2.82	-0.53	-0.66
Income tax expense	0.01	4.73	5.31	3.91	4.39		6.08	7.48	5.62	4.62	12.22	0.01	0.01	5.16	0.01	6.46	0.01	8.64	15.15	4.57	0.00	11.77	0.01	0.00	2.00	1.33	2.36	3.21	4.63	-1.61	1.02	2.04	1.59	-2.02	0.91	1.02	1.23	1.93	0.47	0.41	0.43	0.38	0.34	0.35	0.29	9.01	0.37	0.36	0.41	0.36	0.48	0.72	0.88	0.96	0.28	0.53	-0.82	-5.82	-0.48	-0.87	0.80	-7.16	1.21	0.80	0.95	0.96	1.07	1.10	0.85	0.85	0.83	0.71	0.80	0.92	0.54	0.65	0.74	-42.02	9.22	-0.21	0.45
Net income	0.02	13.23	14.34	9.45	15.18	23.10	22.39	12.57	26.87	21.58	28.96	0.03	0.03	33.19	0.01	17.47	0.01	1.26	26.35	14.77	0.02	15.06	0.02	0.01	9.26	0.30	8.95	10.86	19.76	14.97	6.31	6.62	3.55	4.90	2.70	3.56	2.17	0.47	3.09	-1.61	-1.70	-9.11	-2.46	-2.76	-2.63	-11.87	-3.04	-3.03	-2.97	-3.03	-1.80	-1.62	-1.63	-10.83	-1.39	-1.13	1.13	7.38	3.42	1.72	2.41	0.24	2.65	0.47	0.38	-0.29	0.02	1.94	-4.51	-4.51	0.87	-0.58	-1.30	-6.24	-12.28	-3.29	-0.95	-8.09	-9.22	-0.44	-0.45

5 days ago

Ask a follow up