Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	100.05	77.88	88.61	69.14	16.60	34.10	5.54	19.51	8.19	13.67	32.35	0.96	13.74	2.17	1.40	0.72	103.01	98.88	32.87	7.90
Cash and cash equivalents	100.05	77.88	88.61	69.14	16.60	34.10	5.54	19.51	8.19	13.67	32.35	0.96	13.74	0.60	1.40	0.72	103.01	98.88	32.87	7.90
Short-term investments							0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.57	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	179.25	170.21	132.88	99.61	78.55	33.94	85.94	93.07	67.29	57.03	42.30	110.13	102.35	156.65	300.99	232.91	197.79	134.23	236.89	176.05
Inventories	75.60	74.08	64.96	49.90	44.54	15.03	21.65	13.39	4.75	3.44	2.58	7.45	5.91	5.75	11.86	7.74	5.66	11.81	0.11	0.16
Other current assets	7.03	8.36	8.74	11.70	7.49	10.55	4.67	6.71	7.54	3.03	1.86	31.84	5.88	193.66	9.31	10.00	10.36	11.81	21.22	44.96
Total current assets	361.92	330.52	295.20	230.36	147.18	93.62	117.80	130.38	89.28	74.95	79.09	155.98	127.88	356.66	325.12	251.36	315.61	256.74	291.09	229.06
Total non-current assets +	1,456.35	1,363.74	1,251.28	749.15	722.10	564.98	674.85	559.42	294.36	275.14	281.61	300.60	317.77	303.28	424.87	431.59	387.01	373.31	502.51	481.67
Property, plant and equipment, net	1,358.67	1,259.31	1,145.60	660.55	655.72	651.90	609.57	528.16	278.65	256.45	258.75	224.51	261.67	269.71	315.68	331.75	323.76	261.46	273.89	221.27
Goodwill	0.53	0.52	0.53	0.54	0.54		0.00	0.00	0.00	0.00	0.00	0.00	0.00	32.90	32.90	32.90	25.11	23.87	200.07	199.39
Intangible assets	12.32	9.90	6.97	6.77	3.86	0.30	0.00	2.92	0.94	1.79	3.17	4.39	7.04	12.06	12.87	16.16	7.67	1.04	2.13	0.60
Long-term investments	70.42	84.69	81.44	75.64	55.97	44.05	42.91	11.79	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	1,818.27	1,694.26	1,546.48	979.51	869.28	658.61	792.65	689.80	383.64	350.08	360.69	456.58	445.64	659.94	749.99	682.96	702.62	630.05	793.60	710.74

Total current liabilities +	410.52	315.86	324.02	192.30	161.03	85.94	157.30	148.90	79.03	74.03	62.34	115.34	93.48	191.20	254.57	165.82	165.64	135.09	183.35	148.79
Accounts payable	101.97	110.75	146.19	102.55	76.25	32.52	88.20	63.46	35.19	29.55	25.03	58.09	48.44	73.73	171.13	86.05	66.88	58.36	113.14	94.55
Short-term debt	161.92	94.26	94.44	44.56	50.72	37.02	53.92	62.67	29.36	32.35	30.13	22.99	24.58	22.10	18.64	14.86	11.13	5.41	9.45	23.69
Current portion of long-term debt	175.60	92.49	92.69	20.60	19.69	16.31	18.51	30.00	4.58	8.17	57.70	111.10	111.54	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	123.80	88.45	56.82	35.60	25.65	12.01	15.12	20.36	11.65	11.04	6.20	32.11	18.81	85.40	49.83	60.89	87.64	71.32	60.76	30.55
Total non-current liabilities +	951.50	989.51	865.80	481.29	429.78	377.66	455.23	390.69	158.69	117.10	126.74	151.66	160.32	340.79	367.64	369.87	355.92	347.52	326.88	317.67
Long-term debt	749.83	719.40	611.31	358.14	306.03	341.55	313.44	265.96	70.07	31.27	42.13	55.30	97.24	285.85	302.85	299.73	230.29	210.13	202.99	204.96
Capital lease obligations	11.19	13.21	13.05	56.65	69.50	88.32	97.79	86.57	66.97	61.40	0.00	0.00
Other non-current liabilities	30.21	90.16	113.00	3.93	5.93	3.34	3.54	25.62	12.64	0.00	0.00	0.00
Total liabilities	1,362.02	1,305.36	1,189.82	673.59	590.82	463.59	612.53	539.59	237.72	191.13	189.08	267.00	253.81	531.99	622.21	535.69	521.56	482.62	510.23	466.46

Total stockholders' equity +	456.25	388.90	356.65	305.92	278.46	195.01	180.12	149.72	145.92	158.95	171.62	189.58	191.84	127.94	127.78	147.27	181.06	147.44	283.36	244.28
Common stock and paid-in capital	279.93	232.78	233.62	235.42	266.60	222.60	259.97	263.64	273.09	289.25	299.09	306.98	305.27	315.23	313.60	311.80	310.94	305.25	302.65	299.80
Retained earnings	176.32	156.13	123.03	70.50	11.86	-27.59	-79.86	-113.92	-127.16	-130.30	-127.47	-117.40	-113.43	-187.28	-185.82	-164.54	-129.89	-157.81	-19.29	-55.53
Common shares outstanding	32	33	33	34	34	32	33	31	30	30	33	35	37	36	36	36	37	36	37	25

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	121.44	100.05	72.98	79.03	78.24	77.88	77.67	49.94	59.13	88.61	40.44	21.75	15.66	69.14	16.75	11.72	20.12	16.60	15.02	16.79	31.73	34.10	40.33	41.33	38.63	5.54	12.16	17.43	20.42	19.51	0.23	2.84	12.11	8.19	10.71	34.59	44.02	13.67	23.12	32.73	38.03	32.35	33.19	40.67	25.67	0.96	0.50	9.74	24.86	13.74	6.85	2.63	1.67	2.74	3.83	0.09	2.97	3.12	2.48	3.04	0.72	0.75	56.18	78.87	103.01	96.44	97.72	80.27	98.88	42.31	-11.80	51.33	32.87	21.24	-5.17	9.48	7.90	7.11	36.83	44.99	42.80
Cash and cash equivalents	121.44	100.05	72.98	79.03	78.24	77.88	77.67	49.94	59.13	88.61	40.44	21.75	15.66	69.14	16.75	11.72	20.12	16.60	15.02	16.79	31.73	34.10	40.33	41.33	38.63	5.54	12.16	17.43	20.42	19.51	0.23	2.84	12.11	8.19	10.71	34.59	44.02	13.67	23.12	32.73	38.03	32.35	33.19	40.67	25.67	0.96	0.50	9.74	24.86	13.74	6.85	2.63	0.60	1.16	3.83	0.09	1.40	1.80	0.55	0.96	0.72	0.75	56.18	78.87	103.01	96.44	97.72	80.27	98.88	42.31	-11.80	51.33	32.87	21.24	-5.17	9.48	7.90	7.11	36.83	44.99	42.80
Short-term investments																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.07	1.57	0.00	0.00	1.57	1.32	1.93	2.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	182.45	179.25	135.06	210.98	206.53	170.21	174.31	113.50	113.92	132.88	92.05	89.60	102.04	99.61	70.91	77.07	68.41	78.55	76.94	54.28	70.88	33.94	48.64	28.20	58.75	85.94	110.09	107.23	100.88	93.07	65.40	61.99	74.05	67.29	59.53	41.07	64.69	57.03	36.68	21.80	40.27	41.59	46.46	51.62	78.52	109.10	120.23	104.20	92.58	100.53	126.90	137.03	156.65	233.03	143.44	144.69	300.99	145.71	286.76	207.22	231.42	265.79	238.72	180.21	196.59	173.95	155.51	129.31	134.23	143.25	248.80	217.09	236.89	188.96	196.74	167.59	176.05	97.99	112.09	76.30	110.70
Inventories	74.77	75.60	53.30	74.22	74.24	74.08	77.15	50.70	50.84	64.96	57.09	56.17	53.26	49.90	31.90	47.40	54.03	44.54	49.35	28.00	21.74	15.03	20.07	21.81	23.82	21.65	26.99	20.07	15.22	13.39	6.48	6.20	4.86	4.75	2.72	2.89	3.89	3.44	3.28	3.68	4.16	2.58	2.35	2.76	6.43	7.45	7.75	4.88	5.32	5.91	6.42	6.65	5.75	10.84	13.38	14.69	11.86	20.83	15.34	11.02	7.74	6.83	4.91	10.39	5.66	8.09	10.08	7.72	11.81	15.21	9.40	6.90	0.11	0.11	0.15	0.16	0.16	0.16	0.01	0.01	0.10
Other current assets	6.89	7.03	6.31	6.22	7.31	8.36	15.83	13.63	6.79	8.74	8.08	10.40	9.91	11.70	8.33	4.50	4.91	7.49	7.27	8.56	9.56	10.55	9.86	7.10	8.91	4.67	5.52	3.38	4.92	6.71	2.76	6.95	7.00	7.54	3.74	2.65	2.04	3.03	1.94	2.85	1.47	2.57	8.68	9.43	7.76	32.87	9.06	8.86	7.21	7.70	11.57	178.48	193.66	8.59	100.20	128.11	11.15	152.25	13.02	12.71	11.49	11.70	13.30	13.59	10.36	20.94	14.76	16.66	11.81	69.96	15.68	19.16	21.22	13.51	34.61	30.65	44.96	93.57	43.51	52.21	8.00
Total current assets	385.55	361.92	267.64	370.45	366.31	330.52	344.96	227.77	230.69	295.20	197.66	177.92	180.88	230.36	127.90	140.69	147.47	147.18	148.58	107.63	133.90	93.62	118.90	98.44	130.12	117.80	154.76	148.11	141.44	130.38	74.87	77.98	98.01	89.28	76.69	81.20	114.65	74.95	65.02	61.05	83.93	79.09	90.68	104.49	118.37	155.98	137.54	127.67	129.97	127.88	151.75	324.79	356.66	253.63	260.84	287.58	325.12	321.90	317.60	234.00	251.36	285.07	313.10	283.05	315.61	299.42	278.06	233.97	256.74	270.73	273.88	294.48	291.09	223.83	231.50	207.87	229.06	198.82	192.45	173.52	161.60
Total non-current assets +	1,496.18	1,456.35	1,076.35	1,456.77	1,428.17	1,363.74	1,349.18	959.40	935.82	1,251.28	811.40	793.40	769.14	749.15	535.00	729.49	732.05	722.10	726.36	709.53	707.65	564.98	725.18	718.04	706.63	674.85	640.41	626.78	611.04	559.42	330.51	321.08	310.23	294.36	285.03	289.59	280.63	275.14	268.42	268.72	270.08	281.61	277.89	285.49	289.29	300.60	346.55	343.40	316.43	317.77	335.88	301.16	303.28	439.73	447.53	427.91	424.87	437.86	428.98	427.13	431.59	442.03	426.50	399.59	387.01	389.27	398.25	380.28	373.31	521.90	549.85	543.25	502.51	517.32	509.44	481.54	481.67	500.79	427.38	424.20	407.10
Property, plant and equipment, net		1,369.59	1,397.56	1,361.63	1,326.17	1,259.31	1,248.85				708.33	697.36	677.77	660.55	660.99	658.02	657.38	655.72	662.08	657.47	661.28	651.90	653.15	649.44	638.09	609.57	611.92	601.16	582.13	111.95	246.87	233.04	228.71	222.12	214.62	210.88	200.08	190.84	190.29	193.01	193.23	186.95	187.92	202.69	202.39	224.51	265.86	277.23	251.17	261.67	264.49	259.22	269.71	334.86	345.81	307.79	315.68	320.43	304.48	331.05	331.75	332.68	321.95	306.73	323.76	317.09	319.12	281.27	261.46	278.39	315.42	324.72	273.89	285.70	282.89	241.80	221.27	231.94	174.29	171.20	158.83
Goodwill		0.53				0.52				0.53				0.54				0.54								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	32.90	32.90	32.90	32.90	32.90	32.90	32.90	32.90	32.90	32.90	32.90	32.65	25.11	25.11	25.11	25.11	25.36	23.87	23.87	167.32	200.07	200.07	200.07	200.06	200.06	200.06	199.39	199.07	199.07	198.55	198.50
Intangible assets	12.74	12.32	7.65	10.16	10.07	9.90	10.05	5.89	5.62	6.97	5.88	6.20	6.59	6.77	5.09	6.62	5.78	3.86	3.99			0.30				0.00	0.00	0.00	0.00	2.92	0.68	0.59	0.00	0.94	0.00	0.00	1.08	1.79	1.36	1.69	2.20	3.17	2.61	2.88	3.24	4.39	0.00	0.00	0.00	7.04	0.00	0.00	8.63	12.06	33.49	32.35	12.87	32.27	31.33	34.15	50.57	15.71	8.43	7.65	7.67	1.98	2.32	1.94	1.04	1.31	1.57	1.85	2.13	2.45	2.88	3.06	0.60	0.62	0.74	0.59	0.80
Long-term investments	74.81	70.42	85.37	79.18	86.34	84.69	85.19	81.21	74.50	81.44	85.71	82.98	76.70	75.64	69.36	59.76	60.48	55.97	52.94	43.09	38.86	44.05	50.69	47.02	45.59	42.91	9.74	8.56	9.39	2.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	1,881.73	1,818.27	1,343.99	1,827.22	1,794.48	1,694.26	1,694.14	1,187.17	1,166.51	1,546.48	1,009.07	971.32	950.02	979.51	662.89	870.18	879.52	869.28	874.93	817.16	841.55	658.61	844.08	816.48	836.75	792.65	795.17	774.89	752.48	689.80	405.38	399.05	408.23	383.64	361.72	370.79	395.28	350.08	333.44	329.77	354.00	360.69	368.57	389.97	407.66	456.58	484.08	471.08	446.40	445.64	487.62	625.95	659.94	693.36	708.38	715.48	749.99	759.76	746.58	661.13	682.96	727.09	739.61	682.64	702.62	688.68	676.32	614.25	630.05	792.63	823.74	837.72	793.60	741.16	740.94	689.42	710.74	699.61	619.82	597.71	568.70

Total current liabilities +	345.99	410.52	293.27	394.50	396.80	315.86	305.07	221.28	221.62	324.02	158.38	148.44	157.71	192.30	110.94	141.07	138.91	161.03	145.80	109.11	124.30	85.94	97.53	102.60	133.35	157.30	154.00	177.65	168.34	148.90	78.35	87.20	87.18	79.03	79.37	75.53	80.45	74.03	56.35	55.01	67.61	62.34	68.64	68.52	74.89	115.34	118.29	112.53	99.62	93.48	112.14	181.11	191.20	184.18	214.24	221.15	254.57	233.83	205.37	160.71	165.82	179.72	196.32	146.51	165.64	136.42	141.71	105.02	135.09	162.85	173.58	209.95	183.35	161.33	179.86	139.75	148.79	132.05	109.44	89.36	92.10
Accounts payable	103.65	101.97	88.10	143.04	138.70	110.75	123.11	87.50	91.55	146.19	76.17	80.95	81.38	102.55	61.50	73.65	65.07	76.25	70.79	46.52	49.38	32.52	34.79	35.50	56.01	88.20	64.40	89.09	79.77	63.46	37.27	48.58	45.53	35.19	37.86	32.60	35.78	29.55	22.98	10.29	18.81	25.03	25.97	26.89	26.43	58.09	58.56	57.94	43.96	48.44	54.55	61.11	73.73	109.58	116.04	142.38	171.13	143.34	110.26	90.48	86.05	97.20	110.26	74.91	66.88	80.00	74.36	52.44	58.36	100.16	109.71	160.91	117.91	106.61	132.04	86.78	97.55	89.23	65.61	60.12	54.10
Short-term debt	97.89	161.92	110.58	151.03	151.78	94.26	96.34	68.42	63.54	94.44	41.12	44.26	45.38	44.56	32.38	47.41	48.38	48.05	49.29	48.92	50.94	37.02	49.14	51.38	57.68	53.92	66.48	67.08	71.32	62.67	23.53	27.18	27.04	29.36	28.70	34.32	35.15	32.35	25.59	38.42	40.06	30.13	26.24	21.31	22.47	22.99	21.60	19.68	24.93	24.58	13.36	29.23	22.10	25.91	44.36	17.21	18.64	3.53	4.57	4.57	14.86	4.78	4.42	14.70	11.13	11.36	12.89	7.46	5.41	22.43	5.40	9.55	9.45	23.91	7.68	27.14	23.69	18.36	3.81	3.43	0.00
Current portion of long-term debt	96.40	175.60	152.44	149.54	150.30	92.49	94.49	91.96	84.18	92.69	39.36	42.32	42.82	20.60	20.56	20.58	19.90	19.69	19.54	18.28	18.34	16.31	16.18	17.11	21.15	18.51	32.40	32.88	30.62	6.36	0.00	0.00	107.02	109.41	97.39	99.65	101.50	75.13	0.00	0.00	0.00	79.87	0.00	0.00	0.00	111.10	0.00	0.00	0.00	111.54	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	129.30	123.80	78.16	93.99	99.59	88.45	85.33	65.36	65.52	56.82	41.02	23.23	30.95	35.60	16.94	19.50	23.81	28.33	23.83	12.40	18.41	15.21	13.48	4.15	19.66	15.12	18.34	18.71	15.27	20.36	12.40	9.41	9.17	11.65	11.17	7.83	7.94	11.04	7.76	6.28	8.75	5.74	16.42	20.33	25.99	32.11	38.12	34.91	30.73	20.47	36.11	83.52	85.40	38.94	53.84	61.56	49.83	86.96	90.54	65.66	64.90	77.74	81.65	56.90	87.64	45.07	54.46	36.13	71.32	40.26	58.47	39.49	55.98	30.80	40.14	25.83	27.55	24.46	40.02	25.81	38.00
Total non-current liabilities +	1,060.54	951.50	712.48	972.50	935.75	989.51	997.15	688.50	674.75	865.80	511.05	486.26	466.08	481.29	348.86	450.24	450.67	429.78	466.11	453.73	465.36	377.66	508.21	479.61	515.64	455.23	467.95	423.58	424.96	390.69	181.06	161.13	166.31	158.69	139.10	143.62	149.31	117.10	113.84	108.76	111.25	126.74	125.09	144.07	147.82	151.66	171.80	169.83	154.27	160.32	178.40	321.99	340.79	376.62	366.51	370.61	367.64	382.35	395.48	362.22	369.87	370.47	370.90	364.91	355.92	366.58	370.04	345.96	347.52	339.93	346.15	323.28	326.88	317.58	325.35	316.39	317.67	324.34	477.88	436.92	458.50
Long-term debt	852.63	749.83	746.89	723.06	663.62	719.40	723.49	692.15	654.95	611.31	392.65	369.74	352.72	358.14	363.24	328.49	321.17	306.03	337.61	323.23	332.10	341.55	365.59	334.56	360.40	313.44	331.77	277.27	265.23	56.37	93.23	77.90	48.11	55.85	47.86	43.24	75.10	51.05	51.88	48.31	50.43	58.42	55.06	73.53	76.96	91.32	100.18	101.81	84.72	97.24	99.93	272.01	285.85	313.37	308.65	301.92	302.85	309.34	314.98	303.39	299.73	291.53	282.44	280.16	230.29	230.43	233.87	219.23	210.13	211.35	219.49	201.33	202.99	199.04	197.71	199.28	204.96	205.40	339.56	337.86	333.37
Capital lease obligations	10.69	11.19	11.50	11.77	12.09	13.21	13.86	14.38	14.76	13.05	13.53	13.70	14.95	56.65	58.68	66.28	70.45	69.50	77.81	84.14	93.34	88.32	97.17	105.22	114.73	97.79	100.05	110.91	121.67	0.00			0.00	0.00	0.00	0.00
Other non-current liabilities	49.66	30.21	96.43	106.73	133.90	90.16	143.52	123.58	137.57	113.00	25.92	24.49	21.95	3.93	19.92	21.39	27.83	5.93	26.43	24.81	19.78	3.34	17.16	16.83	16.43	3.54	23.42	22.18	29.34	0.00			0.00	0.00	0.00	0.00
Total liabilities	1,406.53	1,362.02	1,005.74	1,367.00	1,332.55	1,305.36	1,302.22	909.78	896.37	1,189.82	669.43	634.69	623.80	673.59	459.80	591.32	589.57	590.82	611.91	562.84	589.66	463.59	605.74	582.21	648.99	612.53	621.96	601.23	593.30	539.59	259.41	248.33	253.50	237.72	218.47	219.15	229.76	191.13	170.19	163.78	178.86	189.08	193.72	212.59	222.71	267.00	290.09	282.36	253.88	253.81	290.54	503.10	531.99	560.80	580.75	591.75	622.21	616.19	600.85	522.94	535.69	550.19	567.23	511.42	521.56	503.01	511.75	450.97	482.62	502.78	519.73	533.23	510.23	478.91	505.20	456.14	466.46	456.39	587.32	526.28	550.60

Total stockholders' equity +	475.19	456.25	338.24	460.22	461.93	388.90	391.91	277.40	270.14	356.65	339.64	336.62	326.22	305.92	203.09	278.87	289.95	278.46	263.02	254.32	251.89	195.01	238.34	234.27	187.76	180.12	172.76	173.09	158.73	149.72	145.98	150.72	154.74	145.92	143.26	151.64	165.52	158.95	163.25	166.00	175.14	171.62	174.85	177.38	184.95	189.58	193.99	188.72	192.52	191.84	197.08	122.85	127.94	132.56	127.62	123.73	127.78	143.58	145.73	138.19	147.27	176.90	172.38	171.22	181.06	185.68	164.56	163.28	147.44	289.84	304.01	304.50	283.36	262.25	235.73	233.28	244.28	243.22	32.51	71.43	18.10
Common stock and paid-in capital	297.55	279.93	209.28	294.52	303.05	232.78	237.52	172.86	172.90	233.62	231.58	237.28	236.49	235.42	169.51	250.47	266.81	266.60	265.33	269.46	268.65	222.60	282.38	283.97	249.60	259.97	259.83	267.32	266.35	263.64	262.05	267.76	271.32	273.09	272.36	279.64	286.78	289.25	292.48	293.21	296.83	299.09	300.96	300.74	303.52	306.98	308.69	307.52	306.52	305.27	316.05	315.87	315.23	315.17	314.86	314.67	313.60	312.52	312.75	311.83	311.80	310.99	310.21	311.42	310.94	307.11	306.79	306.31	305.25	304.97	304.43	303.70	302.65	302.43	301.29	300.90	299.80	300.05	95.92	129.37	94.60
Retained earnings	177.64	176.32	128.96	165.70	158.88	156.13	154.40	104.53	97.24	123.03	108.06	99.35	89.73	70.50	33.59	28.40	23.14	11.86	-2.31	-15.14	-16.77	-27.59	-44.04	-49.71	-61.84	-79.86	-87.07	-94.23	-107.62	-113.92	-116.07	-117.04	-116.58	-127.16	-129.10	-128.00	-121.26	-130.30	-129.23	-127.21	-121.69	-127.47	-126.11	-123.36	-118.57	-117.40	-114.70	-118.81	-114.00	-113.43	-118.97	-193.02	-187.28	-182.62	-187.24	-190.95	-185.82	-168.94	-167.02	-173.64	-164.54	-134.08	-137.83	-140.20	-129.89	-121.43	-142.23	-143.04	-157.81	-15.12	-0.42	0.80	-19.29	-40.18	-65.56	-67.62	-55.53	-56.83	-63.41	-57.93	-76.50
Common shares outstanding	29	28	32	33	29	33	33	33	33	33	33	33	33	33	33	30	35	35	35	30	32	32	31	33	33	33	33	33	31	27	27	28	32	27	26	27	32	25	29	30	33	33	32	33	35	35	36	35	35	37	37	36	36	36	36	36	36	36	36	36	36	36	37	36	36	37	36	37	37	36	36	37	37	36	37	36	36	26	19	26	19

Balance Sheet - North American Construction Group Ltd. (NOA)

Balance Sheet - North American Construction Group Ltd. (NOA)