Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	38.47	50.34	40.39	47.40	45.67	40.13	29.52	24.47	27.84	22.64	32.05	31.81	22.90	34.64	131.14	120.39	114.65	114.81	71.09	71.10
Cost of revenue	27.83	39.97	24.95	42.84	25.05	21.40	25.12	15.83	18.12	17.86	21.61	19.64	20.66	22.04	82.11	81.72	75.98	77.98	49.29	54.60
Gross profit	10.63	10.37	15.44	4.56	20.61	18.73	4.40	8.63	9.72	4.78	10.44	12.17	2.24	12.60	49.03	38.67	38.67	36.83	21.80	16.50
Total operating expenses +	25.59	53.48	32.62	26.35	34.39	23.49	30.78	44.66	39.42	33.00	35.77	40.64	36.66	31.83	44.80	34.57	28.28	31.95	29.57	24.30
Selling, general and administrative	16.30	22.84	21.84	50.52	43.15	11.82	21.32	27.21	20.54	16.96	18.13	19.91	19.10	17.20	18.93	12.30	14.10	16.00	19.30	19.30
Research and development	10.15	9.64	10.78	18.67	16.29	11.67	13.35	17.45	18.88	16.04	17.63	20.74	17.53	14.66	25.87	19.73	14.15	15.97	10.25	4.90
Other operating expenses	-0.86	21.00	0.00	-42.84	-25.05	0.00	-3.88	0.00	0.00	0.00	0.00	0.00	0.02	-0.03	0.00	2.54	0.04	-0.02	0.02	0.10
Operating income	-14.95	-43.11	-17.18	-21.79	-13.78	-4.76	-26.38	-39.66	-30.30	-20.45	-25.32	-28.47	-35.93	-20.93	-0.77	4.09	10.39	4.87	-7.77	-7.80
Non-operating income (net)	17.77	-0.60	-2.41	2.61	0.14	0.36	-2.89	4.18	2.02	0.62	10.50	0.01	-2.13	0.57	1.78	5.71	9.09	0.27	5.63	5.70
Income before tax	2.81	-43.71	-19.59	-19.18	-13.64	-4.40	-29.27	-35.48	-28.27	-19.83	-14.82	-28.46	-38.06	-20.36	1.02	9.81	19.48	5.14	-2.14	-2.10
Income tax expense	0.21	0.17	0.16	0.14	0.13	0.13	0.11	0.03	-1.79	3.13	-0.03	-0.18	-12.93	0.88	-3.54	0.25	0.69	0.79	-0.27	-0.30
Net income	2.61	-43.88	-19.75	-19.33	-13.77	-4.53	-29.51	-35.56	-26.35	-23.37	-14.69	-28.21	-4.71	-18.36	3.60	8.93	19.44	2.59	-2.15	-2.10

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	10.55	7.51	11.96	8.45	10.54	14.65	13.32	12.34	10.03	8.58	10.60	10.46	10.76	12.18	11.73	11.91	11.58	13.20	10.89	9.91	11.68	13.92	9.51	8.81	7.88	8.73	6.14	9.11	5.54	7.74	5.13	5.94	5.65	11.40	6.14	5.93	4.38	6.37	5.79	4.36	6.12	4.61	8.00	10.86	8.58	10.64	9.53	6.94	4.69	5.55	4.95	6.08	6.32	8.57	21.94	22.85	25.25	35.21	29.57	31.43	34.93	33.14	31.60	30.19	25.45	32.97	31.98	28.23	21.48	29.09	30.71	25.84	29.17	29.22	29.22	21.87	18.13	17.83	15.70	18.93	18.69
Cost of revenue	5.61	4.73	8.40	7.07	7.63	10.62	8.32	10.52	10.64	14.37	5.44	8.83	6.62	19.16	7.99	13.05	13.19	7.47	8.90	9.78	9.96	6.61	7.54	7.00	7.15	6.84	4.69	5.24	5.88	4.61	3.66	3.50	4.06	6.74	4.14	4.12	3.12	3.96	4.57	4.68	4.65	4.61	5.36	6.36	5.28	6.05	5.20	4.15	4.23	3.86	4.62	6.20	5.96	5.07	15.83	15.92	17.40	22.00	19.05	19.12	21.95	20.72	21.12	21.85	17.54	21.29	20.65	19.43	14.61	19.56	19.42	18.68	20.33	22.65	25.65	18.80	15.23	14.95	10.73	12.79	12.92
Gross profit	4.94	2.78	3.57	1.38	2.91	4.03	5.00	1.81	-0.61	-5.79	5.16	1.63	4.13	-6.98	3.74	-1.14	-1.61	5.73	1.99	0.12	1.72	7.31	1.97	1.81	0.73	1.89	1.45	3.87	-0.33	3.13	1.47	2.45	1.59	4.66	1.99	1.81	1.26	2.42	1.22	-0.33	1.47	0.00	2.64	4.50	3.30	4.58	4.33	2.79	0.47	1.69	0.33	-0.13	0.35	3.50	6.11	6.93	7.85	13.21	10.52	12.32	12.99	12.42	10.49	8.33	7.92	11.68	11.33	8.80	6.87	9.54	11.29	7.16	8.83	6.57	3.57	3.07	2.90	2.88	4.97	6.13	5.77
Total operating expenses +	10.93	12.53	4.13	6.84	6.82	16.86	7.80	7.27	32.03	0.99	7.89	6.47	6.96	-0.75	7.76	4.33	4.46	9.35	4.04	4.04	5.91	6.33	3.08	2.91	4.27	5.45	7.52	8.71	11.25	10.07	11.77	11.44	11.38	9.02	10.60	9.88	9.92	8.70	8.11	8.40	7.80	7.96	8.57	9.99	9.25	10.65	9.85	10.06	10.08	7.52	10.64	8.38	10.00	8.14	11.87	10.02	10.23	11.40	10.73	11.84	10.83	8.91	8.65	9.07	7.94	7.28	7.05	6.34	7.60	6.20	8.07	9.51	8.88	7.24	4.25	7.20	7.35	7.55	3.24	6.48	6.46
Selling, general and administrative	6.02	5.07	1.63	4.90	0.52	3.14	5.21	7.27	0.37	5.93	4.80	12.16	0.15	13.74	4.32	4.33	0.44	33.21	4.04	4.04	3,443.56	3,443.56	3.08	0.00	3,428.66	16,793.02	5,124.89	5,370.30	6,276.52	21,017.25	7,158.97	6.91	4.35	4.35	5.34	5,200,257.80	5,641,678.36	3,980,600.02	3,980,600.02	4,282,259.72	3,760,845.24	4.08	4,558,603.44	5,108,221.89	4,386,210.61	4.97	14,933,418.98	4,921,186.08	4,996,797.00	3.47	5,049,926.95	4,852,531.15	5,749,107.25	4.14	4.69	5.03	5.10	5.43	4,351,790.65	4,697,643.30	4,445,141.55	3.09	3,886,061.11	4,214,996.78	3,642,530.36	3.63	3,495,615.50	2,557,536.44	4,452,888.55	3.08	4,006,341.99	5,054,695.95	3,843,274.16	7.55	7,512.25	4.47	4.91	7.55	4.02	3,567,441.06	3,567,433.32
Research and development	4.91	3.58	2.50	1.95	2.12	3.10	2.60	1.84	2.10	2.24	3.09	3.13	2.31	5.61	3.44	5.15	5.41	5.23	3.75	3.74	3.56	4.39	2.72	2.22	2.34	2.66	2.39	3.33	4.97	3.87	4.60	4.53	4.45	4.67	5.25	4.68	4.28	3.76	4.12	4.12	4.04	3.88	4.01	4.88	4.86	5.68	4.83	5.14	5.09	4.04	5.59	3.66	4.25	3.99	6.40	4.99	5.13	5.97	6.38	7.14	6.38	5.82	4.76	4.86	4.30	3.65	3.56	3.79	3.15	3.12	4.07	3.75	5.03	2.99	2,439,127.00	2.73	2.44	5.19	2.68	2.54	2.90
Other operating expenses	0.00	3.88	0.00	0.00	4.18	10.62	0.00	-1.84	29.56	-7.18	0.00	-8.83	4.50	-20.10	0.00	-5.15	-1.39	-29.09	-3.75	-3.74	-3,441.22	-3,441.63	-2.72	0.69	-3,426.73	-16,790.24	-5,119.76	-5,364.92	-6,270.24	-21,011.05	-7,151.80	0.00	2.58	0.00	0.00	-5,200,252.60	-5,641,672.72	-3,980,595.08	-3,980,596.03	-4,282,255.44	-3,760,841.48	0.00	-4,558,598.88	-5,108,216.78	-4,386,206.22	0.00	-14,933,413.96	-4,921,181.16	-4,996,792.00	0.00	-5,049,921.90	-4,852,526.43	-5,749,101.50	0.01	0.78	0.00	0.00	0.00	-4,351,786.30	-4,697,638.60	-4,445,137.10	0.00	-3,886,057.22	-4,214,992.56	-3,642,526.72	0.00	-3,495,612.00	-2,557,533.88	-4,452,884.10	0.00	-4,006,337.98	-5,054,690.20	-3,843,270.32	-3.30	-2,446,635.00	0.00	0.00	-5.19	-3.45	-3,567,437.12	-3,567,429.75
Operating income	-5.99	-5.02	-0.57	-5.46	-3.91	-2.21	-2.80	-5.46	-32.64	-6.79	-2.73	-4.84	-2.83	-6.22	-4.02	-5.47	-6.08	-3.62	-2.05	-3.92	-4.19	0.98	-1.11	-1.10	-3.54	-3.56	-6.40	-4.84	-11.58	-10.58	-10.30	-8.99	-9.79	-4.96	-8.60	-8.07	-8.66	-6.28	-6.88	-1.03	-6.33	-7.96	-5.92	-5.50	-5.95	-6.07	-5.52	-7.27	-9.61	-7.34	-10.31	-8.50	-9.64	-4.63	-5.76	-5.47	-2.38	-3.19	-0.21	0.48	2.16	3.51	1.84	-0.74	-0.02	4.40	4.27	2.45	-0.74	3.34	3.22	-2.34	-0.04	-0.68	-0.68	-4.13	-4.45	-4.67	1.73	-0.35	-0.69
Non-operating income (net)	2.29	11.88	4.70	0.35	0.85	0.31	-0.53	-0.47	0.09	0.34	0.32	-3.31	0.24	0.10	-2.09	-0.14	4.74	0.05	-0.05	0.10	0.04	0.29	0.17	-0.01	-0.09	-3.73	-0.08	0.63	0.29	-0.26	0.17	-0.05	4.32	1.33	0.31	0.81	-0.42	2.04	-1.19	0.21	-0.35	0.90	1.20	6.21	2.19	0.64	0.50	-1.60	0.48	-2.34	1.49	0.85	-2.13	-0.33	-0.63	0.45	0.94	-0.14	1.41	0.42	0.09	1.32	-0.20	3.10	1.00	0.76	3.53	1.17	3.26	-2.06	-0.66	1.23	1.38	1.07	1.07	1.05	1.25	1.19	-2.11	2.34	1.00
Income before tax	-3.70	6.86	4.13	-5.11	-3.06	-1.90	-3.34	-5.92	-32.55	-6.45	-2.41	-8.14	-2.59	-6.12	-6.11	-5.61	-1.34	-3.57	-2.10	-3.82	-4.15	1.27	-0.94	-1.10	-3.63	-7.28	-6.48	-4.21	-11.29	-10.84	-10.12	-9.05	-5.47	-3.63	-8.30	-7.26	-9.09	-4.24	-8.07	-0.82	-6.68	-7.06	-4.72	0.72	-3.75	-5.44	-5.02	-8.87	-9.13	-9.68	-8.82	-7.65	-11.77	-4.96	-6.39	-5.01	-1.43	-3.33	1.20	0.90	2.25	4.83	1.64	2.36	0.98	5.16	7.81	3.62	2.52	1.28	2.56	-1.12	1.34	0.39	0.39	-3.08	-3.20	-3.48	-0.38	2.00	0.31
Income tax expense	0.06		0.05	0.05	0.05		0.13	0.00	0.00	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.04	0.03	0.03	0.03	0.03	0.03	0.15	-0.32	0.20	64.17	-0.64	0.00	71,431.00	-1.15	0.91	0.11	1.96	0.14	0.01	-0.06	0.01	0.01	-0.12	0.04	0.04	-0.14	-0.05	-0.03	0.19	-13.04	0.85	0.47	0.55	0.47	-3.83	0.10	0.10	0.10	-0.02	0.18	0.18	-0.09	-0.11	0.16	0.37	0.27	-0.02	0.39	0.21	0.21	0.42	0.42	0.05	0.05	-0.80	0.55	0.01	-0.04
Net income	-3.75	6.81	4.08	-5.17	-3.11	-1.95	-3.46	-5.92	-32.55	-6.49	-2.45	-8.18	-2.63	-6.16	-6.15	-5.65	-1.37	-3.61	-2.13	-3.85	-4.15	1.26	-0.96	-1.12	-3.60	-7.29	-6.63	-4.26	-11.33	-10.99	-9.79	-9.24	-5.54	-2.91	-8.25	-7.33	-7.86	-5.19	-8.12	-3.13	-6.92	-6.96	-4.68	0.78	-3.84	-5.30	-4.97	-8.81	-9.13	-9.66	-8.77	-7.81	21.63	-3.86	-6.72	-5.87	-2.21	-0.07	0.80	0.80	2.07	4.68	1.36	1.86	1.04	5.33	8.52	3.68	1.73	1.81	1.50	-1.67	0.95	-0.39	-0.39	-3.15	-3.30	-2.88	-0.88	1.67	0.08

5 days ago

Ask a follow up