Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Total revenue	364.78	365.48	331.99	335.25	341.95	211.92	325.76	276.87	210.93	125.86	75.83	63.12	43.32	25.31	20.34
Cost of revenue	54.98	61.02	62.27	60.75	71.65	59.81	187.25	165.44	130.35	79.88	54.72	44.09	29.19	18.22	13.65
Gross profit	309.80	304.46	269.72	274.51	270.29	152.11	138.51	111.43	80.58	45.98	21.11	19.03	14.13	7.09	6.69
Total operating expenses +	277.35	263.64	286.53	223.74	195.83	158.14	134.61	84.74	62.95	26.25	18.19	10.47	5.70	3.30	2.87
Selling, general and administrative	40.90	39.72	46.54	65.16	58.29	6.03	2.29	2.27	1.94	2.03	2.06	0.74	0.60	0.32	0.40
Research and development	58.06	49.99	49.68	33.66	18.42	13.26	22.28	20.19	8.35	2.62	4.09	2.00	0.80	0.38	0.29
Other operating expenses	178.40	173.92	190.30	124.92	119.12	138.84	110.04	62.28	52.66	21.60	12.04	7.73	4.31	2.60	2.19
Operating income	32.45	40.82	-16.81	50.76	74.46	-6.03	3.90	26.70	17.63	19.73	2.92	8.57	8.43	3.79	3.82
Non-operating income (net)	4.81	-2.29	-2.18	-8.34	-2.19	-1.42	-0.32	0.47	-0.31	-0.15	-0.13	-0.34	0.10	0.16	-0.14
Income before tax	37.26	38.53	-18.98	42.43	72.28	-7.44	3.59	27.17	17.32	19.58	2.79	8.23	8.53	3.96	3.69
Income tax expense	12.22	3.10	2.50	19.69	-0.95	-9.58	-2.64	5.02	3.56	3.12	0.64	2.13	1.43	0.72	0.86
Net income	25.04	35.44	-21.49	22.74	73.22	2.14	6.22	22.15	13.76	16.47	2.15	6.10	7.10	3.24	2.82

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20
Total revenue	86.84	100.71	94.79	90.95	78.33	112.28	90.18	88.58	74.43	95.92	80.09	84.25	71.74	107.70	70.85	75.83	80.87	102.53	87.02	81.38	71.01	81.53	56.10	35.69	38.61
Cost of revenue	16.43	15.46	16.26	12.06	11.20	17.07	13.86	15.56	14.54	17.89	13.68	14.60	16.10	17.27	14.06	13.02	16.40	20.35	16.37	17.24	17.69	17.35	13.97	15.23	13.26
Gross profit	70.41	85.25	78.53	78.89	67.13	95.22	76.33	73.02	59.89	78.03	66.41	69.64	55.64	90.43	56.79	62.81	64.48	82.19	70.65	64.14	53.32	64.17	42.13	20.46	25.35
Total operating expenses +	75.27	72.23	71.26	70.19	63.68	70.46	60.07	66.66	66.45	68.42	69.83	77.60	70.85	79.61	52.67	47.33	50.14	57.82	56.97	42.90	38.14	43.42	37.39	34.24	43.08
Selling, general and administrative	9.63	15.67	10.04	8.41	6.79	13.20	7.82	7.56	11.14	8.48	11.36	14.67	12.04	34.43	15.54	12.15	20.77	34.16	23.89	11.20	6.81	15.74	5.96	5.88	9.93
Research and development	15.05	15.57	14.77	14.97	12.76	13.39	11.69	12.53	12.38	10.03	12.58	13.83	13.25	11.84	8.24	7.20	6.38	7.51	4.11	3.41	3.40	3.54	3.24	2.96	3.52
Other operating expenses	50.59	41.00	46.45	46.82	44.13	43.87	40.55	46.57	42.93	49.91	45.90	49.10	45.56	33.34	28.90	27.98	22.98	16.16	28.97	28.30	27.93	24.15	28.19	25.40	29.63
Operating income	-4.86	13.02	7.27	8.70	3.45	24.76	16.26	6.36	-6.55	9.61	-3.42	-7.96	-15.21	10.82	4.12	15.48	14.34	24.36	13.68	21.24	15.18	20.76	4.73	-13.78	-17.73
Non-operating income (net)	-0.35	0.96	1.39	1.40	1.06	-0.44	-0.22	-1.09	-0.55	0.11	-0.62	-2.25	0.76	-0.72	-0.62	-1.27	0.27	-0.56	-0.31	-0.60	-0.71	-1.40	-1.02	0.11	0.89
Income before tax	-5.22	13.98	8.66	10.10	4.51	24.32	16.04	5.27	-7.10	9.71	-4.04	-10.21	-14.45	10.10	3.50	14.21	14.61	23.80	13.37	20.64	14.46	19.35	3.72	-13.67	-16.84
Income tax expense	0.10	3.45	4.46	1.44	2.88	-0.53	1.50	2.35	-0.23	6.49	-2.84	-4.60	3.46	5.04	4.46	6.94	3.25	-0.60	1.49	-3.43	1.59	-1.83	-3.28	-1.89	-2.58
Net income	-5.32	10.54	4.21	8.67	1.63	24.85	14.54	2.92	-6.87	3.23	-1.20	-5.61	-17.91	5.06	-0.96	7.27	11.36	24.40	11.88	24.07	12.87	21.19	7.00	-11.78	-14.26

5 days ago

Ask a follow up