Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	247.19	273.04	30.55	46.66	1,515.21	592.67	615.65	502.88	536.01	421.38	444.13	242.22	347.77	182.31	264.85	104.74	53.66	128.44	76.27	38.78
Cash and cash equivalents	225.30	137.30	30.45	45.42	347.64	200.32	183.39	34.22	203.55	48.80	26.34	41.37	103.77	28.35	129.74	85.23	38.66	24.93	28.77	37.28
Short-term investments	21.88	135.73	0.10	1.24	1,167.57	392.35	432.26	468.66	332.47	372.58	417.79	200.85	244.00	153.96	135.10	19.51	15.00	103.51	47.50	1.50
Accounts receivable, net	2,090.76	164.30	135.20	79.83	51.36	36.48	75.71	75.87	72.62	68.96	62.28	60.20	59.78	43.35	42.67	38.84	39.63	32.24	32.34	28.22
Inventories			-165.65	-58.95	-360.33	-211.24	-191.12		0.00	0.41	0.42	0.46	0.46	0.00	0.00
Other current assets	-21.88		43.21	58.95	360.33	211.24	191.12	1,279.39	1,330.78	1,098.59	1,018.44	1,147.40					38.66
Total current assets	2,316.07	273.04	30.55	126.49	1,566.57	629.40	691.36	578.75	1,939.41	1,588.94	1,524.86	1,449.82	407.55	225.66	307.51	124.07	93.29	57.16	61.11	65.50
Total non-current assets +	1,504.35	3,428.30	3,769.56	4,020.97	2,747.54	2,282.53	2,014.11	1,942.14	528.74	434.55	506.28	337.31	1,397.64	1,209.09	1,085.75	1,084.08	1,028.39	992.40	872.80	811.07
Property, plant and equipment, net				32.96	31.16	30.53	17.07	7.38	8.61	8.52	9.31	9.86	9.11	9.34	9.50	8.42	8.04	8.29	7.82	8.45
Goodwill	72.75	72.75	72.75	72.75	72.75	30.14	30.14	30.14	30.14	6.44	6.44	6.44	6.44	0.00	0.00
Intangible assets	1.92	2.79	3.77	5.12	6.61	3.83	4.68	5.57	6.49	2.58	3.11	3.73	4.50	0.00	0.00
Long-term investments	1,327.81	1,266.73	1,477.23	1,774.30	1,509.79	501.39	569.67	619.67	483.50	417.02	498.52	1,348.25	1,255.10	1,060.29
Other non-current assets
Total assets	3,904.78	3,701.34	3,803.90	4,147.46	4,314.21	2,911.93	2,707.28	2,520.89	2,468.15	2,023.49	2,031.13	1,787.13	1,805.19	1,434.75	1,393.26	1,208.15	1,121.67	1,049.56	933.90	876.58

Total current liabilities +	4.90	3,220.17	3,316.37	3,708.73	3,838.41	2,523.83	2,354.96	2,194.85	16.72	14.64	16.04	15.30	1,604.34	1,267.96	1,217.71	1,026.23	1,007.62	919.01	841.13	782.05
Accounts payable				22.95	29.44	19.53	18.47	20.01	16.72	14.64	16.04	15.30	17.24	14.67	14.74	10.49	8.56	9.92	6.49	5.96
Short-term debt	4.90	0.15	26.30	112.44	0.42	0.06	12.62		6.48	6.52	74.05	22.18					55.00	56.80		39.40
Current portion of long-term debt	0.00	0.00	26.00	112.00	0.00				6.48	6.52	74.05	22.18
Deferred revenue
Other current liabilities	-0.71	3,220.02	3,290.08	3,444.34	3,808.55	2,504.25	2,336.49	2,174.84	-16.72	-14.64	-16.04	-15.30	1,587.10	1,253.29	1,202.97	1,015.74	944.06	852.29	834.64	736.70
Total non-current liabilities +	3,510.12	45.76	48.47	26.64	25.43	29.84	15.54	9.64	5.74	5.59	72.40	20.19	19.97	15.00	40.00	60.00	5.00	5.00	5.00	5.00
Long-term debt	43.86		26.00	112.44	0.42	2.84	2.92	9.64	5.74	5.59	5.40	5.19	4.97	0.00	5.00	5.00	5.00	40.00	5.00	15.00
Capital lease obligations	25.46	21.66	23.20	26.64	25.43	27.06	12.62
Other non-current liabilities				49.59	55.29		31.30	27.01	16.72	14.64	83.04	30.30	32.24	29.67
Total liabilities	3,510.12	3,265.93	3,364.84	3,735.37	3,863.84	2,553.67	2,370.49	2,204.49	2,171.13	1,792.93	1,816.66	1,587.10	1,624.31	1,282.96	1,257.71	1,086.23	1,012.62	924.01	846.13	787.05

Total stockholders' equity +	394.65	435.41	439.06	412.09	450.37	358.25	336.79	316.41	297.03	230.56	214.47	200.03	180.89	151.79	135.55	121.92	109.05	125.55	87.77	89.53
Common stock and paid-in capital	196.49	185.44	164.49	141.31	210.50	138.51	133.56	136.46	141.48	84.10	84.92	83.52	79.42	60.63	58.45	56.93	54.41	79.41	50.79	60.77
Retained earnings	198.16	249.96	274.57	270.78	239.87	219.75	203.23	179.94	155.54	146.46	129.55	116.50	101.46	91.16	77.10	64.99	54.64	46.14	36.98	28.76
Common shares outstanding	16	16	16	16	14	14	14	14	13	12	12	12	11	11	11	11	10	10	11	11

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,562.84	247.19	272.31	290.31	665.93	273.04	334.59	253.03	55.38	30.55	781.95	810.60	835.53	46.66	998.05	1,009.05	1,126.36	1,515.21	1,547.77	775.51	661.39	592.67	627.05	827.47	605.14	615.65	546.54	442.98	501.47	502.88	548.29	471.99	583.23	536.01	407.22	376.78	314.85	421.38	475.93	378.80	376.00	444.13	369.17	371.55	307.84	242.22	283.12	297.25	321.90	347.77	218.70	161.74	174.02	182.31	382.80	343.26	141.84	264.85	132.79	110.16	128.96	104.74	97.75	87.89	85.44	53.66	175.59	153.40	122.93	128.44	114.35	122.83	122.74	76.27	40.56	131.26	31.09	38.78	31.52	34.09	33.68
Cash and cash equivalents	236.64	225.30	219.33	228.86	259.92	137.30	229.17	231.41	36.31	30.45	123.13	39.66	37.99	45.42	185.55	115.91	170.90	347.64	584.74	257.54	142.82	200.32	213.58	397.70	156.27	183.39	182.49	58.76	51.64	34.22	142.72	83.86	159.35	203.55	149.12	137.91	73.16	48.80	96.93	55.44	39.77	26.34	35.32	117.53	103.16	41.37	46.42	81.38	91.57	103.77	99.36	32.18	31.36	28.35	141.44	98.32	139.83	129.74	130.68	88.04	109.85	85.23	73.55	69.18	35.81	38.66	63.59	46.38	19.59	24.93	20.46	30.36	28.33	28.77	25.56	29.36	31.09	37.28	31.52	34.09	33.68
Short-term investments	1,326.19	21.88	52.98	61.44	406.01	135.73	105.42	21.62	19.08	0.10	658.82	770.94	797.53	1.24	812.49	893.15	955.46	1,167.57	963.03	517.96	518.57	392.35	413.46	429.78	448.87	432.26	364.05	384.22	449.83	468.66	405.57	388.14	423.88	332.47	258.09	238.87	241.68	372.58	379.00	323.36	336.23	417.79	333.86	254.02	204.68	200.85	236.69	215.87	230.34	244.00	119.34	129.56	142.65	153.96	241.36	244.94	2.01	135.10	2.11	22.12	19.11	19.51	24.21	18.71	49.63	15.00	112.00	107.02	103.35	103.51	93.89	92.48	94.42	47.50	15.00	101.90		1.50
Accounts receivable, net		2,090.76				164.30				135.20	81.43	79.37	75.67	79.83	82.51	75.51	62.40	51.36	47.58	83.29	80.03	36.48	79.46	76.19	73.94	75.71	72.74	74.52	74.80	75.87	76.61	76.46	77.13	72.62	67.47	67.50	67.01	68.96	62.76	61.92	59.22	62.28	59.17	60.35	59.64	60.20	60.23	60.10	60.39	59.78	46.83	48.64	46.27	43.35	42.76	42.91	43.22	42.67	42.33	42.32	43.52	38.84	38.84	38.68	38.15	39.63	33.95	33.30	32.59	32.24	32.09	29.32	27.88	32.34	4.05	3.65	28.67	28.22	28.37	26.56	25.29
Inventories										-1,612.43	-216.27	-132.26	-50.24	-58.95	0.46	0.80	-183.00	0.80	-447.32												0.00	0.00	0.00	0.00	0.24	0.24	0.24	0.41	0.41	0.41	0.42	0.42	0.42	0.42	0.42	0.46	0.46	0.46	-4.31	0.46	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00																	80.00
Other current assets		-21.88					229.17	243.46	47.99	43.21	134.85	52.88	50.24	58.95	-812.49	931.49	790.26	-1,167.67	1,393.44	1,465.46	1,583.00	1,673.09	1,672.17	1,658.23	1,374.77	1,392.54	1,418.40	1,364.83	1,306.89	1,279.39	1,307.48	1,313.66	1,232.09	1,330.78	1,251.11	1,237.38	1,220.67	1,098.59	1,072.95	1,109.95	1,090.58	1,018.44	1,014.89	1,070.83	1,126.65	1,147.40	1,109.24	1,107.74	1,033.42
Total current assets	1,562.84	2,316.07	272.31	290.31	665.93	273.04	334.59	253.03	55.38	30.55	781.95	889.97	911.24	126.49	1,081.01	1,084.67	1,188.86	1,566.67	1,595.45	859.04	741.67	629.40	706.75	904.99	680.42	693.17	619.28	517.50	576.27	578.75	624.90	1,862.12	1,892.45	1,939.41	1,725.80	1,681.66	1,602.52	1,588.94	538.69	440.72	435.22	1,524.86	428.34	431.90	367.48	1,449.82	343.35	357.36	382.29	407.55	265.53	210.38	220.29	225.66	184.19	141.23	185.06	307.51	175.12	152.48	172.48	124.07	112.39	107.86	73.96	93.29	97.54	79.68	52.18	57.16	52.56	59.67	56.21	61.11	29.61	33.01	59.76	65.50	59.89	60.65	58.96
Total non-current assets +	104.60	1,504.35	3,596.71	3,435.89	3,118.31	3,428.30	3,458.25	3,441.70	3,719.19	3,773.35	3,253.60	3,202.16	3,224.04	4,020.97	3,267.64	3,242.24	3,141.57	2,747.54	2,665.61	2,214.78	2,316.47	2,282.53	2,268.47	2,276.55	2,017.32	2,014.11	1,972.79	1,946.49	1,957.81	1,942.14	1,920.82	602.93	617.59	528.74	430.11	419.06	431.19	434.55	1,516.13	1,509.74	1,508.38	506.28	1,454.46	1,438.86	1,458.67	337.31	1,459.31	1,466.55	1,415.56	1,397.64	1,218.08	1,218.14	1,206.74	1,209.09	1,250.92	1,265.77	1,236.22	1,085.75	1,187.60	1,184.91	1,118.22	1,084.08	1,106.83	1,077.67	1,094.81	1,028.39	1,028.99	1,014.68	1,022.65	992.40	932.18	892.87	863.63	872.80	894.62	857.59	821.79	811.07	813.34	807.53	783.64
Property, plant and equipment, net													31.54	32.96	32.11	29.42	30.78	31.16	32.58	28.75	29.16	30.53	5.27	28.37	27.93	17.07	18.41	19.39	7.24	7.38	7.60	7.97	8.30	8.61	8.23	8.39	8.34	8.52	8.61	8.65	8.91	9.31	9.54	9.67	9.85	9.86	9.28	9.30	9.04	9.11	8.95	9.18	9.36	9.34	8.99	9.07	9.18	9.50	9.62	9.28	8.75	8.42	8.58	8.05	7.94	8.04	8.26	7.88	8.03	8.29	8.56	8.64	7.89	7.82	8.02	8.22	8.26	8.45	7.21	6.33	5.16
Goodwill	72.75	72.75	72.75	72.75	72.75	72.75	72.75	72.75	72.75	72.75	72.75	72.75	72.75	72.75	72.75	72.75	72.75	72.75	72.75	30.14	30.14	30.14	30.14	30.14	30.14	30.14	30.14	30.14	30.14	30.14	30.14	30.14	30.14	30.14	6.44	6.44	6.44	6.44	6.44	6.44	6.44	6.44	6.44	6.44	6.44	6.44	6.44	6.44	6.44	6.44	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	1.72	1.92	2.13	2.34	2.57	2.79	3.03	3.27	3.52	3.77	4.10	4.43	4.77	5.12	5.48	5.85	6.23	6.61	7.00	3.42	3.63	3.83	4.05	4.26	4.47	4.68	4.91	5.13	5.35	5.57	5.80	6.03	6.26	6.49	2.23	2.34	2.46	2.58	2.71	2.85	2.98	3.11	3.27	3.42	3.58	3.73	3.93	4.12	4.31	4.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	1,326.19	1,327.81	1,355.36	1,215.30	1,240.65	1,266.73	1,256.99	1,157.53	1,451.43	1,477.23	1,593.96	1,717.75	1,756.09	1,774.30	1,772.36	1,824.74	1,745.72	1,509.79	1,159.83	687.00	670.54	501.39	2,616.69	555.56	580.01	569.67	500.94	527.01	2,352.45	1,748.04	2,282.85	2,260.59	1,655.97	1,663.25	1,509.20	1,476.25	1,462.35	1,471.17	1,451.95	1,433.31	1,426.81	1,436.23	1,348.74	1,324.85	1,331.33	1,348.25	1,345.94	1,323.61	1,263.76	1,255.10			1,058.40	1,060.29					979.42	972.71
Other non-current assets
Total assets	3,914.12	3,904.78	3,869.02	3,726.19	3,784.24	3,701.34	3,792.83	3,694.73	3,767.18	3,803.90	4,035.55	4,092.13	4,135.28	4,147.46	4,348.65	4,326.90	4,330.42	4,314.21	4,261.06	3,073.82	3,058.13	2,911.93	2,975.23	3,181.54	2,697.74	2,707.28	2,592.07	2,463.99	2,534.08	2,520.89	2,545.72	2,465.04	2,510.04	2,468.15	2,155.90	2,100.72	2,033.71	2,023.49	2,054.82	1,950.45	1,943.60	2,031.13	1,882.79	1,870.76	1,826.15	1,787.13	1,802.66	1,823.90	1,797.85	1,805.19	1,483.60	1,428.52	1,427.02	1,434.75	1,435.11	1,407.00	1,421.28	1,393.26	1,362.72	1,337.39	1,290.70	1,208.15	1,219.21	1,185.54	1,168.78	1,121.67	1,126.53	1,094.36	1,074.83	1,049.56	984.74	952.54	919.84	933.90	924.24	890.60	881.55	876.58	873.24	868.18	842.60

Total current liabilities +	24.55	4.90	3,382.63	3,245.13	3,302.09	3,220.17	3,309.44	3,213.86	3,284.36	3,316.37	3,564.02	3,642.97	3,679.67	3,708.73	3,925.32	3,893.21	3,884.67	3,838.41	3,775.90	2,700.25	2,681.85	2,523.83	2,587.37	2,801.84	2,325.16	2,354.96	2,242.40	2,119.02	2,196.10	2,194.85	2,231.28	17.32	19.21	16.72	14.18	13.78	13.83	14.64	1,817.50	1,718.51	1,697.16	16.04	1,650.50	1,643.29	1,601.41	15.30	1,586.85	1,612.92	1,591.66	1,604.34	1,306.89	1,237.96	1,246.98	1,267.96	1,272.78	1,242.67	1,261.26	1,217.71	1,189.72	1,148.34	1,105.22	1,026.23	1,040.60	1,064.57	1,051.27	1,007.62	1,014.11	985.77	969.54	919.01	885.07	854.99	824.13	841.13	811.38	776.71	794.89	782.05	778.10	778.12	756.03
Accounts payable											28.87	25.19	23.30	22.95	22.24	62.19	22.94	29.44	47.75	16.24	25.62	19.53	17.98	21.98	18.05	18.47	17.87	16.98	17.47	20.01	18.44	17.32	19.21	16.72	14.18	13.78	13.83	14.64	16.03	12.89	15.82	16.04	15.02	12.81	16.29	15.30	15.23	14.10	15.32	17.24	14.42	13.52	15.43	14.67	13.91	11.96	15.62	14.74	13.19	9.43	16.86	10.49	17.32	10.39	8.97	8.56	9.82	8.17	10.99	9.92	7.24	6.97	8.66	6.49	0.52	776.48	6.27	5.96	5.69	4.64	5.54
Short-term debt	24.55	4.90	0.06	0.08	0.12	0.15	0.19	0.08	0.26	26.30	120.67	295.24	405.80	112.44	0.37	0.36	0.39	0.42	0.45	0.44	0.03	0.06	0.10	24.57	23.73	12.62	13.67	14.33	14.35			6.08	5.77	6.48	6.61	5.67	5.63	6.52				74.05				22.18																		55.00	55.00	55.00	55.00	55.00	99.10	56.80	28.60	46.80	55.30				14.60	39.40	30.20	30.30	10.00
Current portion of long-term debt		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	26.00	120.34	292.57	405.80																			6.08	5.77	6.48	6.61	5.67	5.63	6.52				74.05				22.18
Deferred revenue
Other current liabilities		4.19	3,382.58	3,245.05	3,301.97	3,220.02	3,309.25	3,213.78	3,284.10	3,290.08	3,445.33	3,325.21	3,250.57	3,444.34	3,902.71	3,830.67	3,861.34	3,808.55	3,727.70	2,683.58	2,656.20	2,504.25	2,569.29	2,779.87	2,307.11	2,336.49	2,224.52	2,102.04	2,178.63	2,174.84	2,212.85	-17.32	-19.21	-16.72	-14.18	-13.78	-13.83	-14.64	1,801.47	1,705.62	1,681.35	-16.04	1,635.48	1,630.48	1,585.12	-15.30	1,571.62	1,598.82	1,576.34	1,587.10	1,292.48	1,224.44	1,231.55	1,253.29	1,258.87	1,230.72	1,245.64	1,202.97	1,176.53	1,138.91	1,088.36	1,015.74	1,023.28	999.18	987.30	944.06	949.29	922.61	859.45	852.29	849.23	801.22	760.16	834.64	810.86	776.71	774.03	736.70	742.22	743.18	740.48
Total non-current liabilities +	3,495.07	3,510.12	42.57	42.53	42.59	45.76	46.43	45.93	46.13	48.47	52.91	25.22	25.43	26.64	26.74	24.12	25.35	25.43	26.64	24.92	26.02	29.90	30.39	27.46	26.64	15.54	16.61	17.30	17.32	9.64	5.83	5.80	5.77	5.74	5.70	5.67	5.63	5.59	5.54	5.49	24.80	72.40	20.34	20.29	20.24	20.19	20.13	20.08	20.02	19.97	15.00	32.20	23.20	15.00	15.00	20.00	20.00	40.00	40.00	60.00	60.00	60.00	60.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	27.48	29.74	5.00	5.00	5.00	5.00	5.00
Long-term debt	43.91	43.86								26.00			405.40	112.44	0.37	0.36	0.39	0.42	0.45	0.44	0.03	2.84	2.76	2.88	2.91	2.92	2.95	2.97	2.66	2.64	5.83	5.80	5.77	5.74	5.70	5.67	5.63	5.59	5.54	5.49	5.45	5.40	5.34	5.29	5.24	5.19	5.13	5.08	5.02	4.97	15.00	15.00	15.00	0.00	0.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	40.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	15.00	5.00	5.00	5.00
Capital lease obligations	25.22	25.46	19.59	20.75	21.61	21.66	22.47	23.25	24.41	23.20	24.04	25.22	25.43	26.64	26.74	24.12	25.35	25.43	26.64	24.92	25.99	27.06	27.63	24.57	23.73	12.62	13.67	14.33	14.35
Other non-current liabilities												50.41	48.73	49.59	49.35	86.66	48.67	55.29	74.84	41.59	51.64		45.61	46.69	41.96	31.30	31.79	31.61	32.13	27.01	18.44	17.32	19.21	16.72	14.18	13.78	13.83	14.64	16.03	12.89	35.17	83.04	30.02	27.81	31.29	30.30	30.23	29.10	30.32	32.24			38.63	29.67					48.19	64.43
Total liabilities	3,519.63	3,510.12	3,425.20	3,287.66	3,344.68	3,265.93	3,355.87	3,259.79	3,330.50	3,364.84	3,616.93	3,668.19	3,705.11	3,735.37	3,952.06	3,917.33	3,910.02	3,863.84	3,802.54	2,725.17	2,707.84	2,553.67	2,617.66	2,829.30	2,351.80	2,370.49	2,259.01	2,136.32	2,213.41	2,204.49	2,237.11	2,160.84	2,211.58	2,171.13	1,910.85	1,859.98	1,798.72	1,792.93	1,823.04	1,724.00	1,721.96	1,816.66	1,670.84	1,663.58	1,621.64	1,587.10	1,606.98	1,633.00	1,611.69	1,624.31	1,321.89	1,270.16	1,270.18	1,282.96	1,287.78	1,262.67	1,281.26	1,257.71	1,229.72	1,208.34	1,165.22	1,086.23	1,100.60	1,069.57	1,056.27	1,012.62	1,019.11	990.77	974.54	924.01	890.07	859.99	829.13	846.13	838.86	806.45	799.89	787.05	783.10	783.12	761.03

Total stockholders' equity +	394.49	394.65	443.82	438.54	439.57	435.41	436.96	434.94	436.68	439.06	418.62	423.94	430.17	412.09	396.59	409.57	420.41	450.37	458.53	348.65	350.29	358.25	357.57	352.24	345.94	336.79	333.07	327.67	320.66	316.41	308.60	304.20	298.46	297.03	245.05	240.73	234.99	230.56	231.78	226.45	221.65	214.47	211.95	207.18	204.51	200.03	195.67	190.91	186.17	180.89	161.71	158.36	156.84	151.79	147.34	144.33	140.02	135.55	133.00	129.06	125.48	121.92	118.61	115.97	112.51	109.05	107.42	103.59	100.29	125.55	94.67	92.55	90.71	87.77	85.38	84.15	81.66	89.53	90.13	85.07	81.57
Common stock and paid-in capital	191.85	196.49	202.09	200.31	188.75	185.44	188.98	187.47	163.23	164.49	140.62	147.21	153.97	141.31	134.69	155.84	173.90	210.50	224.53	116.81	124.69	138.51	141.59	140.63	138.61	133.56	136.07	137.25	135.87	136.46	135.88	137.92	137.91	141.48	88.82	87.85	85.63	84.10	89.35	89.46	87.97	84.92	85.87	84.56	84.85	83.52	82.56	81.98	81.29	79.42	61.55	61.22	61.78	60.63	59.91	59.16	58.89	58.45	58.38	57.82	56.83	56.93	56.69	56.61	55.71	54.41	54.79	53.83	52.94	79.41	50.49	50.34	51.17	50.79	52.18	52.27	52.00	60.77	63.95	61.33	51.13
Retained earnings	202.65	198.16	241.73	238.23	250.82	249.96	247.98	247.48	273.45	274.57	278.00	276.73	276.21	270.78	261.91	253.74	246.51	239.87	234.00	231.84	225.60	219.75	215.98	211.61	207.33	203.23	197.00	190.42	184.79	179.94	172.72	166.28	160.56	155.54	156.23	152.88	149.36	146.46	142.43	136.99	133.68	129.55	126.08	122.63	119.65	116.50	113.12	108.92	104.88	101.46	100.16	97.14	95.06	91.16	87.43	85.17	81.13	77.10	74.62	71.24	68.65	64.99	61.93	59.36	56.81	54.64	52.63	49.76	47.35	46.14	44.18	42.20	39.54	36.98	33.20	31.88	29.66	28.76	26.19	23.74	30.44
Common shares outstanding	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	15	13	13	14	14	14	14	14	14	14	14	14	14	14	14	13	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	10	10	10	10	10	10	10	11	11	11	11	11	11	12

Balance Sheet - Bank of Marin Bancorp (BMRC)

Balance Sheet - Bank of Marin Bancorp (BMRC)