Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	176.73	116.39	141.70	140.69	118.46	108.19	109.52	105.22	84.86	84.59	78.63	81.83	68.63	72.88	75.38	66.88	64.92	64.53	67.56	62.28
Cost of revenue	42.27	51.93	38.97	2.17	0.96	9.14	5.66	3.54	2.24	0.42	2.75	3.10	2.33	5.48	12.35	11.80	12.68	15.83	19.78	17.84
Gross profit	134.46	64.46	102.73	138.52	117.50	99.05	103.86	101.68	82.62	84.17	75.88	78.73	66.30	67.40	63.04	55.08	52.24	48.71	47.78	44.44
Total operating expenses +	82.85	78.29	76.70	75.01	72.61	58.46	57.97	58.27	53.78	47.69	46.95	47.26	44.09	38.69	38.28	33.36	31.70	28.68	27.67	25.89
Selling, general and administrative	60.42	47.76	46.54	44.33	43.79	35.58	35.35	34.79	31.34	28.04	27.59	26.67	23.43	22.06	21.21	19.75	20.45	18.43	15.90	15.49
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	22.43	30.53	30.16	30.68	28.83	22.88	22.62	23.48	22.44	19.65	19.36	20.60	20.66	16.64	17.07	13.61	11.25	10.25	11.77	10.40
Operating income	51.62	-13.84	26.04	63.51	44.89	40.59	45.89	43.42	28.84	36.48	28.93	31.47	22.21	28.71	24.76	21.72	20.54	20.03	20.10	18.55
Non-operating income (net)	10.65	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	62.27	-13.84	26.04	63.51	44.89	40.59	45.89	43.42	28.84	36.48	28.93	31.47	22.21	28.71	24.76	21.72	20.54	20.03	20.10	18.55
Income tax expense	18.86	-5.43	6.14	16.92	11.66	10.35	11.65	10.80	12.86	13.35	10.49	11.70	7.94	10.89	9.19	8.17	7.78	7.88	7.78	6.67
Net income	43.41	-8.41	19.90	46.59	33.23	30.24	34.24	32.62	15.98	23.13	18.44	19.77	14.27	17.82	15.56	13.55	12.77	12.15	12.32	11.88

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	46.63	79.28	40.66	19.61	37.18	38.39	38.28	3.66	36.06	29.36	36.48	36.84	37.19	36.79	36.30	34.52	33.34	33.96	31.85	27.01	25.66	25.92	26.96	26.81	28.50	27.55	28.05	27.22	26.70	28.44	26.44	25.65	24.69	22.64	21.28	20.80	20.15	20.87	21.95	20.41	21.36	19.89	19.74	19.63	19.37	19.88	20.41	20.82	20.72	18.19	16.42	16.67	17.34	18.11	17.40	18.74	18.63	18.19	18.79	19.72	18.69	16.72	16.91	17.01	16.24	16.55	16.45	16.11	15.81	16.24	16.22	15.82	16.24	16.93	17.42	16.83	16.38	16.33	15.87	15.30	14.79
Cost of revenue	12.49	10.65	10.88	10.38	10.37	11.25	11.82	17.07	11.80	12.46	11.06	10.82	4.62	0.83	0.97	0.59	-0.23	1.42	2.34	-1.08	-1.72	-0.37	2.10	2.88	3.47	1.84	1.58	1.15	1.09	1.75	0.67	0.57	0.56	1.01	0.42	0.40	0.41	0.13	-1.10	0.83	0.56	1.05	0.56	0.56	0.58	0.58	0.58	1.18	0.76	0.65	-0.05	1.53	0.20	1.21	2.78	0.76	0.73	3.45	2.51	4.13	2.26	2.36	3.04	3.10	3.31	4.34	2.88	2.50	2.95	4.41	4.40	3.15	3.87	4.57	5.24	5.04	4.94	5.20	4.74	4.17	3.73
Gross profit	34.14	68.63	29.78	9.24	26.81	27.15	26.46	-13.40	24.25	16.90	25.42	26.02	32.56	35.96	35.33	33.93	33.57	32.54	29.52	28.09	27.38	26.28	24.86	23.93	25.04	25.71	26.47	26.06	25.62	26.70	25.78	25.08	24.13	21.63	20.85	20.40	19.74	20.74	23.05	19.59	20.80	18.84	19.18	19.06	18.79	19.30	19.83	19.64	19.96	17.55	16.48	15.15	17.13	16.91	14.62	17.98	17.90	14.74	16.29	15.58	16.43	14.37	13.87	13.91	12.93	12.21	13.57	13.61	12.86	11.83	11.82	12.68	12.38	12.36	12.17	11.80	11.44	11.13	11.13	11.13	11.05
Total operating expenses +	22.54	21.91	20.17	20.44	20.33	17.50	19.49	20.98	20.32	16.51	18.52	20.14	19.68	18.31	18.68	18.91	19.38	18.98	22.69	15.56	15.41	15.18	14.99	13.88	15.47	13.33	14.20	14.92	15.53	13.71	13.97	14.51	16.08	15.10	13.04	12.63	13.01	11.76	11.91	12.02	12.01	11.14	11.64	12.32	11.85	11.61	11.35	11.46	12.84	13.87	10.11	10.42	9.70	9.58	9.59	9.69	9.84	9.73	9.42	10.00	9.13	8.04	8.51	8.59	8.22	7.76	7.78	8.60	7.56	7.09	7.44	7.14	7.00	7.26	6.93	7.03	6.69	6.47	6.59	6.59	6.24
Selling, general and administrative	15.49	21.42	12.71	12.75	12.74	10.13	11.70	13.10	12.84	11.13	11.48	12.38	11.54	10.16	11.09	10.93	12.15	11.31	13.62	9.30	9.56	8.77	9.00	8.16	9.65	8.01	8.60	9.23	9.50	8.29	8.43	8.69	9.38	8.19	7.69	7.67	7.79	6.68	7.08	7.09	7.20	6.47	6.73	7.17	7.22	5.99	6.52	6.66	7.18	6.10	5.63	5.65	5.51	3.39	5.43	5.53	5.84	5.51	6.15	6.34	5.90	5.28	5.54	5.42	5.41	4.77	4.99	5.64	5.04	3.73	4.79	4.58	4.16	3.91	3.94	4.16	3.96	3.73	3.73	4.11	3.91
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	7.05	0.49	7.46	7.69	7.59	7.37	7.79	7.88	7.49	5.37	7.04	7.76	8.14	8.15	7.59	7.98	7.23	7.68	9.07	6.26	5.85	6.41	5.99	5.73	5.82	5.31	5.60	5.69	6.02	5.41	5.54	5.82	6.70	6.91	5.35	4.96	5.22	5.08	4.83	4.93	4.81	4.67	4.91	5.15	4.63	5.63	4.83	4.80	5.66	7.77	4.47	4.77	4.18	6.19	4.16	4.15	4.00	4.23	3.27	3.66	3.23	2.75	2.96	3.17	2.81	2.99	2.78	2.96	2.51	3.37	2.65	2.56	2.84	3.35	2.99	2.87	2.73	2.74	2.85	2.48	2.33
Operating income	11.60	46.72	9.61	-11.20	6.48	9.65	6.97	-34.38	3.93	0.39	6.90	5.87	12.88	17.65	16.65	15.02	14.19	13.56	6.83	12.53	11.96	11.10	9.87	10.05	9.57	12.39	12.27	11.15	10.09	12.99	11.80	10.57	8.05	6.53	7.82	7.77	6.73	8.98	11.14	7.57	8.79	7.71	7.54	6.74	6.94	7.69	8.48	8.19	7.12	3.67	6.37	4.73	7.44	7.33	5.03	8.30	8.06	5.01	6.86	5.59	7.30	6.33	5.37	5.32	4.71	4.44	5.79	5.01	5.30	4.74	4.38	5.54	5.38	5.11	5.25	4.77	4.75	4.65	4.54	4.54	4.81
Non-operating income (net)	0.00	10.65	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	11.60	57.38	9.61	-11.20	6.48	9.65	6.97	-34.38	3.93	0.39	6.90	5.87	12.88	17.65	16.65	15.02	14.19	13.56	6.83	12.53	11.96	11.10	9.87	10.05	9.57	12.39	12.27	11.15	10.09	12.99	11.80	10.57	8.05	6.53	7.82	7.77	6.73	8.98	11.14	7.57	8.79	7.71	7.54	6.74	6.94	7.69	8.48	8.19	7.12	3.67	6.37	4.73	7.44	7.33	5.03	8.30	8.06	5.01	6.86	5.59	7.30	6.33	5.37	5.32	4.71	4.44	5.79	5.01	5.30	4.74	4.38	5.54	5.38	5.11	5.25	4.77	4.75	4.65	4.54	4.54	4.81
Income tax expense	3.09	17.83	2.08	-2.66	1.61	3.64	2.40	-12.48	1.01	-0.22	1.60	1.32	3.44	4.77	4.48	3.95	3.73	3.84	1.55	3.25	3.02	2.99	2.38	2.64	2.34	3.31	2.82	2.91	2.61	3.33	3.12	2.68	1.66	5.42	2.69	2.58	2.18	3.30	4.17	2.73	3.15	2.78	2.77	2.46	2.48	2.99	3.10	3.02	2.58	1.33	2.36	1.68	2.57	2.62	1.80	3.35	3.12	1.63	2.63	2.15	2.79	2.42	2.01	1.98	1.76	1.64	2.19	1.87	2.07	1.94	1.68	2.15	2.10	1.98	2.06	1.86	1.78	1.43	1.44	1.90	1.90
Net income	8.51	39.54	7.53	-8.54	4.88	6.00	4.57	-21.90	2.92	0.61	5.30	4.55	9.44	12.88	12.17	11.07	10.47	9.71	5.28	9.29	8.95	8.12	7.49	7.41	7.23	9.08	9.45	8.24	7.48	9.66	8.68	7.89	6.39	1.11	5.13	5.19	4.55	5.69	6.96	4.84	5.65	4.93	4.77	4.29	4.46	4.69	5.38	5.17	4.53	2.35	4.00	3.06	4.87	4.70	3.22	4.95	4.94	3.38	4.23	3.44	4.51	3.91	3.36	3.34	2.95	2.80	3.60	3.13	3.23	2.79	2.70	3.39	3.28	3.13	3.19	2.90	2.97	3.23	3.11	2.64	2.91

5 days ago

Ask a follow up