Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	176.18	233.26	237.28	222.61	222.61	78.70	33.94	19.63	11.95	7.68	5.88	3.94	2.66	1.10	0.56	0.48	0.12	0.04	0.07	0.15
Cost of revenue	93.12	133.92	133.40	126.03	126.03	42.36	16.59	9.39	5.99	4.58	3.99	2.77	2.22	1.59	1.39	1.30	0.72	0.55	0.18	0.32
Gross profit	83.05	99.33	103.87	96.58	96.58	36.33	17.35	10.24	5.97	3.10	1.89	1.17	0.44	-0.49	-0.84	-0.83	-0.60	-0.51	-0.11	-0.16
Total operating expenses +	119.86	214.49	135.78	114.41	114.41	66.34	35.03	18.88	13.86	11.87	10.63	6.76	5.52	5.84	6.60	4.77	3.60	2.68	1.99	1.28
Selling, general and administrative	102.82	148.98	140.70	120.06	97.56	56.86	17.47	9.80	7.42	6.45	5.93	3.50	5.11	5.41	6.11	4.32	3.31	2.39	1.90	1.02
Research and development	17.04	18.04	15.72	16.84	16.84	9.48	3.74	1.84	1.21	0.60	0.55	0.35	0.41	0.43	0.49	0.45	0.28	0.30	0.09	0.25
Other operating expenses	0.00	47.47	-20.65	-22.49	0.00	0.00	13.82	7.25	5.23	4.82	4.16	2.91	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	-36.81	-115.16	-31.90	-17.83	-17.83	-30.01	-17.68	-8.64	-7.89	-8.77	-8.74	-5.59	-5.08	-6.32	-7.43	-5.60	-4.20	-3.20	-2.10	-1.44
Non-operating income (net)	4.64	15.81	-3.19	-256.01	-256.01	-2.73	-0.60	-0.89	0.00	-4.34	-1.08	-1.43	-14.49	-0.06	-0.40	-0.55	-1.45	-13.51	-0.23	-0.08
Income before tax	-32.17	-99.35	-35.09	-273.84	-273.84	-32.74	-18.27	-9.54	-7.89	-13.11	-9.82	-7.03	-19.56	-6.38	-7.83	-6.15	-5.65	-16.70	-2.32	-1.52
Income tax expense	1.80	0.24	2.24	1.69	1.69	-0.05	0.06	0.02	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net income	78.30	-99.59	-37.33	-275.53	-275.53	-32.69	-18.33	-9.56	-7.90	-13.11	-9.82	-7.03	-19.57	-6.38	-7.83	-6.15	-5.65	-16.71	-2.33	-1.52

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	47.80	45.45	44.23	45.45	41.04	59.53	56.66	39.71	37.29	57.26	56.16	57.02	62.82	60.36	60.46	64.15	52.30	56.44	56.69	56.19	53.28	48.36	11.17	9.39	9.77	9.24	9.58	8.46	6.65	5.69	5.29	4.63	4.02	3.32	3.00	2.92	2.71	2.23	1.98	1.92	1.56	1.46	1.44	1.43	1.20	0.98	0.83	0.94	0.83	0.76	0.58	0.49	0.37	0.31	0.23	0.19	0.18	0.14	0.11	0.12	0.10	0.10	0.12	0.15	0.08	0.02	0.01	0.01	0.01	0.01	0.01	0.04	0.01	0.01	0.03	0.01	0.01	0.03	0.01	0.02	-0.01
Cost of revenue	25.89	23.74	22.91	24.08	22.40	32.25	31.28	22.05	22.23	34.00	31.89	32.29	35.75	34.08	34.05	35.32	29.96	33.33	33.18	30.79	28.73	28.47	5.12	4.26	4.52	4.31	4.96	4.13	3.20	2.87	2.55	2.12	1.84	1.61	1.40	1.52	1.46	1.29	1.18	1.14	0.97	1.07	1.00	0.94	0.83	0.74	0.60	0.60	0.69	0.59	0.51	0.43	0.52	0.37	0.34	0.35	0.33	0.34	0.36	0.35	0.27	0.26	0.38	0.39	0.26	0.13	0.18	0.15	0.13	0.17	0.13	0.14	0.12	0.10	0.08	0.07	0.06	0.05	0.03	0.04	0.01
Gross profit	21.91	21.71	21.33	21.38	18.64	27.28	25.39	17.66	15.07	23.26	24.27	24.73	27.07	26.28	26.42	28.84	22.34	23.11	23.51	25.40	24.55	19.89	6.06	5.13	5.26	4.93	4.63	4.34	3.45	2.82	2.74	2.50	2.18	1.71	1.61	1.39	1.25	0.94	0.80	0.78	0.58	0.38	0.44	0.49	0.37	0.23	0.22	0.34	0.14	0.17	0.07	0.05	-0.15	-0.06	-0.11	-0.16	-0.15	-0.20	-0.25	-0.23	-0.17	-0.16	-0.25	-0.24	-0.18	-0.11	-0.17	-0.14	-0.12	-0.16	-0.13	-0.10	-0.10	-0.09	-0.05	-0.06	-0.05	-0.02	-0.03	-0.02	-0.02
Total operating expenses +	31.53	31.74	31.26	31.03	28.13	41.21	41.81	95.69	32.57	93.13	41.18	43.07	37.12	37.31	34.22	34.09	30.16	31.48	28.09	29.15	25.69	29.74	16.79	10.97	8.84	5.81	16.98	6.64	5.59	5.04	4.90	4.97	3.98	3.98	3.59	3.26	3.02	2.94	2.96	2.76	3.21	3.06	2.26	2.10	2.06	1.59	1.60	1.51	1.42	1.42	1.36	1.31	1.53	1.49	1.44	1.38	1.32	1.86	1.69	1.73	1.29	1.19	1.23	1.07	1.13	0.78	0.87	0.82	0.56	0.56	0.89	1.03	0.67	0.50	0.56	0.62	0.38	0.33	1.06	0.22	0.31
Selling, general and administrative	27.62	27.28	26.73	26.91	24.19	37.06	37.65	35.96	38.30	38.81	36.02	38.80	33.24	32.64	30.24	30.56	26.62	27.59	23.90	24.69	26.25	20.56	10.79	5.73	4.03	2.13	9.38	3.26	2.70	2.45	2.61	2.67	2.07	2.03	1.90	1.79	1.70	1.70	1.51	1.43	1.81	1.71	1.26	1.14	1.98	1.49	1.51	1.43	1.34	1.31	1.24	1.22	1.41	1.39	1.34	1.27	1.17	1.74	1.56	1.63	1.18	1.08	1.11	0.94	1.12	0.69	0.78	0.73	0.50	0.55	0.78	0.56	0.56	0.46	0.54	0.59		0.31	1.04	0.20
Research and development	3.91	4.47	4.52	4.12	3.93	4.16	4.16	4.65	4.75	4.75	5.15	4.26	3.88	4.68	3.99	3.52	3.54	3.89	4.19	4.46	4.30	3.49	2.31	1.95	1.73	1.07	1.64	0.54	0.49	0.60	0.46	0.45	0.33	0.38	0.34	0.23	0.25	0.10	0.21	0.14	0.14	0.23	0.10	0.08	0.09	0.10	0.09	0.08	0.08	0.12	0.12	0.09	0.12	0.09	0.10	0.11	0.15	0.12	0.12	0.10	0.11	0.11	0.11	0.12	0.01	0.09	0.09	0.09	0.07	0.01	0.11	0.07	0.11	0.04	0.02	0.03	0.03	0.02	0.02	0.02	0.05
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	55.08	-10.48	49.57	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-4.86	5.69	3.68	3.29	3.08	2.61	5.96	2.84	2.41	1.99	1.82	1.85	1.58	1.57	1.35	1.24	1.07	1.14	1.24	1.20	1.25	1.13	0.90	0.88	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.40	0.00	0.00	0.00	0.00	0.35	0.00	0.00	0.00	0.26
Operating income	-9.61	-10.03	-9.93	-9.65	-9.48	-13.93	-16.43	-78.03	-17.51	-69.87	-16.91	-18.33	-10.05	-11.04	-7.80	-5.25	-7.82	-8.36	-4.58	-3.75	-1.14	-9.85	-10.73	-5.85	-3.59	-0.88	-12.35	-2.30	-2.14	-2.22	-2.16	-2.47	-1.80	-2.27	-1.99	-1.86	-1.77	-2.00	-2.16	-1.98	-2.62	-2.68	-1.82	-1.62	-1.69	-1.36	-1.38	-1.17	-1.27	-1.26	-1.29	-1.26	-1.68	-1.55	-1.55	-1.54	-1.47	-2.06	-1.94	-1.96	-1.46	-1.34	-1.48	-1.31	-1.31	-0.89	-1.04	-0.95	-0.68	-0.72	-1.01	-1.13	-0.78	-0.59	-0.61	-0.69	-0.42	-0.35	-1.09	-0.24	-0.33
Non-operating income (net)	0.29	2.64	3.40	-2.09	0.69	-4.72	17.88	1.68	2.58	6.12	4.11	0.61	4.96	3.08	2.54	-3.57	-5.24	-252.60	-0.93	-1.14	-1.35	-1.78	-0.71	0.09	-0.32	-0.02	-0.11	-0.21	-0.25	-0.03	0.02	0.01	-0.88	0.00	0.01	0.00	-0.02	-2.28	-0.02	-1.95	-0.09	-0.08	-0.60	-0.30	-0.24	-0.05	-0.01	-1.13	-0.17	-0.58	-13.67	-0.06	-0.04	-0.02	0.00	-0.01	-0.20	-0.02	-0.09	-0.09	-0.39	-0.11	-0.03	-0.02	0.75	3.34	-6.14	0.60	-4.77	-0.73	-0.56	-0.84	-7.45	-0.62	-0.02	-0.06	-0.12	-0.05	-0.03	-0.03	-0.02
Income before tax	-9.32	-7.40	-6.53	-11.74	-8.79	-18.65	1.45	-76.35	-14.92	-63.75	-12.80	-17.72	-5.08	-7.96	-5.26	-8.81	-13.06	-260.96	-5.50	-4.89	-2.49	-11.63	-11.45	-5.75	-3.91	-0.90	-12.47	-2.52	-2.39	-2.25	-2.14	-2.46	-2.68	-2.27	-1.98	-1.86	-1.78	-4.28	-2.18	-3.93	-2.71	-2.76	-2.43	-1.92	-1.94	-1.41	-1.38	-2.30	-1.44	-1.84	-14.96	-1.32	-1.72	-1.57	-1.55	-1.55	-1.67	-2.08	-2.03	-2.05	-1.86	-1.46	-1.51	-1.33	-0.57	2.45	-7.18	-0.35	-5.46	-1.45	-1.57	-1.97	-8.22	-1.22	-0.63	-0.74	-0.55	-0.40	-1.11	-0.27	-0.35
Income tax expense	0.11	1.13	0.17	0.27	0.23	0.03	0.65	0.07	0.11	-1.36	0.47	0.64	0.49	1.48	0.06	0.36	0.34	-0.88	1.02	0.50	1.04	-0.10	-0.03	0.05	0.03	0.05	0.00	0.01	0.00	0.00	0.00	0.01	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.09	0.00	0.60	0.00	0.24	0.05	0.01	0.00	0.00	0.00	0.00	-0.02	0.01	0.01	0.00	-0.02	-0.01	-0.06	-0.01	0.00	0.23	-0.03	-0.13	0.00	-2.46	-4.51	0.00	-3.13	0.00	0.96	-0.19	-0.05	0.00	0.62	0.02	0.00		0.05	0.00	0.00
Net income	-9.43	-11.64	-6.94	105.18	-11.98	-18.68	0.81	-77.99	-18.90	-62.39	-13.27	-18.36	-5.57	-9.44	-5.32	-9.18	-13.40	-260.09	-6.53	-5.39	-3.53	-11.53	-11.42	-5.80	-3.94	-0.95	-12.47	-2.53	-2.39	-2.26	-2.14	-2.47	-2.68	-2.27	-1.98	-1.86	-1.79	-4.28	-2.18	-3.93	-2.71	-2.76	-2.43	-1.92	-1.94	-1.41	-1.38	-2.30	-1.44	-1.84	-14.96	-1.32	-1.72	-1.57	-1.55	-1.55	-1.67	-2.08	-2.03	-2.05	-1.86	-1.46	-1.51	-1.33	-0.57	2.45	-7.19	-0.35	-5.46	-1.45	-1.57	-1.97	-8.22	-1.22	-0.63	-0.75	-0.55	-0.40	-1.11	-0.27	-0.35

5 days ago

Ask a follow up