Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09
Total revenue	461.65	323.14	363.72	341.50	238.78	186.37	180.67	230.60	200.58	156.16	129.64	179.53	174.59	140.52	81.90	39.99	27.05
Cost of revenue	243.53	155.57	200.65	200.05	118.60	92.64	99.91	115.67	117.88	80.32	60.03	98.46	93.26	84.01	48.07	14.31	6.58
Gross profit	218.12	167.57	163.07	141.44	120.18	93.73	80.75	114.94	82.71	75.84	69.60	81.07	81.33	56.51	33.83	25.68	20.47
Total operating expenses +	211.47	183.28	164.69	131.38	124.50	112.53	137.17	152.92	123.35	109.31	82.07	94.39	77.12	57.43	41.06	18.58	16.10
Selling, general and administrative	44.87	45.83	46.88	39.70	36.87	33.91	38.93	40.83	36.52	26.17	28.77	29.96	23.07	18.47	18.60	8.11	6.82
Research and development	80.04	71.57	74.20	67.68	61.86	55.46	68.57	76.76	66.95	64.36	38.25	35.18	28.83	20.36	12.14	5.79	4.29
Other operating expenses	86.56	65.88	43.61	24.00	25.78	23.15	29.67	35.32	19.89	18.78	15.04	29.25	25.22	18.60	10.32	4.69	4.99
Operating income	6.65	-15.70	-1.61	10.07	-4.32	-18.79	-56.42	-44.33	-54.20	-33.47	-12.47	-11.76	3.84	2.13	-3.13	7.10	4.37
Non-operating income (net)	1,042.44	13.35	20.01	15.35	5.31	5.80	7.68	3.45	7.73	8.23	9.21	20.28	5.89	0.50	1.34	0.28	1.08
Income before tax	1,049.09	-2.36	18.40	25.42	0.98	-12.99	-48.74	-40.88	-46.47	-25.24	-3.26	8.52	9.73	2.62	-1.79	7.38	5.45
Income tax expense	-1.29	-3.02	4.13	4.07	-0.13	1.15	4.68	-0.09	-2.25	-1.26	-0.89	-1.46	-0.65	2.24	-1.78	-1.09	-1.08
Net income	1,051.04	1.22	14.23	21.46	1.19	-13.84	-53.17	-39.28	-37.82	-24.11	-13.17	10.92	10.66	0.50	-0.01	8.47	5.45

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09
Total revenue	98.11	143.12	125.93	103.55	88.45	83.99	79.84	79.33	79.98	76.86	83.95	104.01	98.91	96.64	88.07	78.02	78.77	78.77	59.78	55.14	53.02	50.15	43.69	44.32	48.22	48.21	43.76	47.65	41.04	41.98	45.03	65.39	78.20	81.71	47.06	41.28	39.44	40.72	40.72	37.94	38.28	34.98	33.42	31.09	30.15	46.15	48.63	44.76	40.00	42.26	47.11	45.15	40.07	43.01	41.12	30.84	25.55	14.34	13.15	10.10	9.51	7.24	7.45	7.44	7.97	4.18
Cost of revenue	40.41	81.18	65.39	52.32	44.35	40.42	39.38	38.63	37.14	36.79	46.41	58.14	59.32	59.03	52.85	44.28	43.90	43.90	30.44	26.18	24.40	23.32	21.00	23.93	24.38	30.30	24.45	25.30	19.86	23.24	21.18	30.71	40.54	41.98	28.79	24.23	23.28	21.09	21.09	18.64	20.39	17.85	15.75	14.34	12.10	24.05	25.73	24.82	23.86	27.87	22.96	21.65	20.78	21.04	21.75	18.91	22.31	5.54	5.22	3.74	3.11	2.24	1.66	1.76	1.67	1.49
Gross profit	57.70	61.94	60.54	51.23	44.10	43.57	40.46	40.70	42.84	40.07	37.54	45.87	39.60	37.62	35.22	33.74	34.87	34.87	29.35	28.96	28.62	26.83	22.68	20.39	23.84	17.91	19.31	22.35	21.18	18.74	23.85	34.69	37.66	39.73	18.27	17.05	16.16	19.64	19.64	19.30	17.89	17.14	17.67	16.76	18.04	22.10	22.90	19.94	16.13	14.39	24.15	23.50	19.29	109.97	0.00	0.00	0.00	8.80				4.99
Total operating expenses +	53.40	57.24	57.82	50.11	45.99	64.10	40.63	39.73	38.81	40.76	40.06	45.01	38.87	37.71	30.16	33.00	31.00	31.30	35.05	30.08	24.39	22.72	23.72	34.09	31.98	35.67	32.95	34.90	35.80	42.21	42.05	38.42	30.24	35.79	35.11	28.31	26.39	30.28	30.28	24.09	25.84	23.03	19.62	19.94	19.48	28.19	25.64	22.39	17.62	23.98	21.37	17.14	14.64	0.00	0.00	0.00	0.00	7.33				3.54
Selling, general and administrative	10.89	12.39	10.90	9.80	11.79	12.10	11.36	11.23	11.13	11.62	11.09	12.44	11.72	9.80	8.24	12.02	9.65	9.65	11.41	7.71	6.64	7.90	7.46	10.10	8.45	10.23	9.11	10.23	9.36	11.76	12.36	9.71	7.01	7.74	13.30	8.26	7.25	7.41	7.41	5.97	6.63	7.26	6.52	7.84	7.15	8.37	8.10	7.41	6.07	8.80	5.51	4.35	4.41	17.27	16.87	13.36	11.56	2.92	5.89	4.81	4.34	1.36	4.45	3.99	3.96	3.71
Research and development	20.16	21.87	21.00	18.42	18.74	18.72	17.74	17.47	17.64	19.50	19.48	17.18	18.05	19.23	16.16	15.98	16.31	16.31	16.83	15.20	13.28	12.02	12.07	14.55	16.82	14.31	17.59	17.82	18.85	21.45	19.66	19.20	16.45	20.56	16.02	15.43	16.49	17.84	17.84	13.12	15.38	9.96	9.24	9.63	9.43	10.41	9.09	8.60	7.08	8.53	7.59	6.61	6.09	5.91	5.74	4.63	4.08	2.18	1.73	1.55	1.26	1.25	0.97	1.17	1.15	1.00
Other operating expenses	22.36	22.98	25.91	21.89	15.46	33.28	11.53	11.03	10.04	9.64	9.48	15.39	9.10	8.68	5.76	5.01	5.05	5.35	6.81	7.18	4.48	2.79	4.19	9.44	6.70	11.14	6.24	6.84	7.60	9.00	10.03	9.52	6.78	7.49	5.79	4.62	2.66	5.03	5.03	5.00	3.84	5.80	3.87	2.48	2.90	9.40	8.45	6.37	4.47	6.65	8.26	6.17	4.14	-23.18	-22.60	-17.98	-15.64	2.23	-7.62	-6.36	-5.60	0.94	-5.42	-5.16	-5.10	-4.71
Operating income	4.30	4.70	2.73	1.11	-1.89	-20.53	-0.17	0.97	4.03	-0.69	-2.52	0.86	0.73	0.40	5.06	0.74	3.87	3.87	-5.70	-1.12	4.22	4.08	-1.03	-13.70	-8.14	-17.67	-13.21	-11.82	-13.73	-29.82	-18.20	-3.73	7.42	3.94	-30.40	-11.26	-10.23	-10.64	-10.64	-4.79	-7.95	-5.89	-1.96	-3.19	-1.43	-6.03	-2.23	-2.28	-1.21	-9.98	3.30	6.34	4.18	4.71	2.51	0.00	0.00	1.47				1.45
Non-operating income (net)	-194.84	-233.68	547.79	722.48	2.09	2.58	5.89	3.62	1.27	4.54	8.13	5.37	1.97	1.42	5.09	7.26	1.58	1.58	0.70	1.01	2.36	0.34	0.07	2.18	3.22	3.92	-10.96	9.33	5.39	-3.04	2.23	4.04	0.22	-0.33	2.33	1.93	3.80	1.77	1.77	2.20	2.41	1.44	-0.92	5.33	3.36	4.02	3.46	11.41	1.45	2.83	1.26	1.05	0.76	1.70	0.32	0.00	0.00	0.10	2.11	1.72	2.09	0.02	1.54	1.98	2.70	0.00
Income before tax	-190.54	-228.98	550.52	723.59	0.20	-17.95	5.71	4.59	5.30	3.85	5.62	6.23	2.70	1.82	10.15	8.00	5.45	5.45	-5.00	-0.11	6.58	4.42	-0.96	-11.52	-4.92	-13.75	-24.17	-2.49	-8.33	-32.86	-15.97	0.31	7.64	3.61	-28.07	-9.32	-6.43	-8.87	-8.87	-2.58	-5.55	-4.45	-2.88	2.14	1.92	-2.01	1.23	9.13	0.24	-7.15	4.56	7.39	4.93	6.41	2.82	0.00	0.00	1.57	2.11	1.72	2.09	1.47	1.54	1.98	2.70
Income tax expense	1.85	0.92	0.47	-3.81	1.15	8.08	1.34	2.07	1.66	0.14	1.25	1.26	1.48	0.25	1.80	2.00	0.02	0.02	0.12	-0.12	-0.15	-0.22	0.50	0.25	0.61	4.38	0.45	-0.45	0.29	-0.49	-0.12	-0.39	0.91	0.56	-2.52	0.35	0.29	-1.31	-1.31	1.46	-0.16	0.13	0.41	-0.95	-0.47	-2.77	1.14	0.11	0.06	-2.16	-0.93	1.59	0.86	3.21	0.79	0.00	0.00	-0.20	0.04			-0.07
Net income	-174.64	-229.78	550.25	727.59	-0.80	-9.77	4.60	2.76	3.64	3.73	4.40	5.00	1.13	1.63	8.35	6.02	5.47	5.47	-5.10	0.02	6.75	4.65	-1.46	-11.53	-5.50	-18.09	-24.56	-1.96	-8.56	-32.18	-15.83	0.70	8.03	4.14	-25.56	-9.68	-6.72	-7.54	-7.54	-4.09	-5.52	-4.30	-3.56	-1.02	-4.29	0.99	0.35	9.26	0.40	-4.72	5.66	5.83	3.90	2.98	2.01	0.00	0.00	1.88				1.54

5 days ago

Ask a follow up