Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Total revenue	236.35	204.73	148.73	122.29	98.05	71.08	72.55	57.56	45.62	37.30	31.00	23.68
Cost of revenue	63.69	56.13	37.48	31.63	24.65	16.05	17.93	14.88	11.17	10.93	9.37	7.09
Gross profit	172.66	148.60	111.25	90.66	73.40	55.03	54.62	42.68	34.45	26.37	21.64	16.60
Total operating expenses +	201.66	178.12	138.00	116.06	91.43	81.79	63.70	52.23	40.92	32.49	28.23	23.74
Selling, general and administrative	119.83	102.79	73.30	57.90	46.06	38.32	26.66	20.94	16.97	13.61	11.41	9.88
Research and development	9.10	11.03	10.90	8.45	5.54	5.27	5.75	4.73	3.42	2.22	1.79	1.68
Other operating expenses	72.73	64.30	53.81	49.70	39.82	38.20	31.28	26.56	20.53	16.66	15.03	12.19
Operating income	-29.00	-29.52	-26.75	-25.40	-18.02	-26.76	-9.08	-9.55	-6.47	-6.13	-6.59	-7.14
Non-operating income (net)	-10.19	-12.41	5.44	21.71	0.64	-6.91	-3.61	-2.47	-2.46	-0.45	-1.26	-2.62
Income before tax	-39.19	-41.93	-21.31	-3.69	-17.39	-33.67	-12.69	-12.03	-8.93	-6.57	-7.85	-9.76
Income tax expense	0.46	-4.11	-0.34	-4.95	-1.13	-0.72	4.51	-0.22	2.52	2.51	1.24	2.27
Net income	-39.65	-37.82	-20.97	1.26	-16.26	-32.94	-13.73	-12.03	-8.93	-6.57	-7.89	-9.55

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Mar-15	Dec-14
Total revenue	59.36	61.61	61.25	61.08	52.41	52.67	54.57	52.80	44.69	37.61	39.97	39.56	31.59	30.99	34.95	32.93	23.42	24.81	25.08	26.70	21.46	18.92	22.21	13.59	16.36	18.95	20.74	18.20	14.66	14.57	15.82	15.08	12.09	11.68	12.38	11.80	9.76	9.42	10.14	9.67	8.07	31.00	6.18	23.68
Cost of revenue	15.97	16.50	15.98	17.06	14.15	17.10	14.51	12.00	12.51	10.90	9.02	9.53	8.03	9.77	9.06	7.95	4.85	6.73	6.53	6.25	5.14	3.81	4.57	3.53	4.14	4.50	4.85	4.58	4.00	4.05	3.84	3.81	3.18	2.85	2.88	3.09	2.35	3.02	2.98	2.85	2.09	9.36	1.77	7.08
Gross profit	43.39	45.11	45.27	44.02	38.26	35.57	40.06	40.80	32.17	26.71	30.95	30.03	23.56	21.22	25.89	24.98	18.57	18.08	18.55	20.44	16.33	15.12	17.64	10.06	12.21	14.45	15.90	13.62	10.66	10.51	11.98	11.27	8.92	8.83	9.49	8.71	7.42	6.40	7.16	6.83	5.98	21.64	4.41	16.60
Total operating expenses +	51.73	50.61	50.14	54.68	49.20	49.62	45.63	46.47	41.90	34.78	35.46	35.61	32.15	29.53	29.24	28.72	24.95	23.64	22.20	23.29	22.30	27.86	20.14	17.08	16.71	17.48	17.43	15.41	13.37	12.38	13.15	13.39	13.31	13.04	10.25	9.39	8.25	9.65	7.68	7.69	7.47	37.60	6.26	30.83
Selling, general and administrative	31.02	29.95	29.16	30.44	30.28	24.43	26.30	27.33	24.73	19.59	17.97	19.11	17.67	16.55	15.12	14.55	13.17	12.05	11.03	11.09	12.04	10.04	9.82	10.58	7.88	7.22	7.27	6.57	5.61	4.55	4.88	5.50	6.02	6.69	3.49	3.42	3.37	4.77	2.89	2.77	3.19	26.38	2.57	22.19
Research and development	2.23	2.26	2.33	2.16	2.35	2.92	2.58	2.54	3.00	2.75	2.56	2.97	2.27	2.03	2.21	1.75	2.03	1.61	1.30	1.33	1.31	2.05	1.08	0.88	1.27	1.91	1.40	1.23	1.21	1.28	1.12	1.12	1.22	0.94	1.13	0.67	0.69	0.62	0.50	0.59	0.51	1.79	0.48	1.68
Other operating expenses	18.47	18.40	18.65	22.07	16.57	22.27	16.75	16.59	14.17	12.44	14.93	13.53	12.22	10.95	11.92	12.43	9.76	9.99	9.86	10.88	8.95	15.78	9.24	5.62	7.56	8.36	8.77	7.61	6.55	6.56	7.15	6.78	6.08	5.41	5.63	5.30	4.19	4.26	4.29	4.34	3.77	9.43	3.21	6.96
Operating income	-8.34	-5.51	-4.87	-10.66	-10.98	-14.06	-5.57	-5.67	-9.72	-8.07	-4.51	-5.59	-8.59	-8.31	-3.35	-3.74	-6.39	-5.56	-3.64	-2.85	-5.97	-12.74	-2.50	-7.02	-4.50	-3.03	-1.54	-1.79	-2.72	-1.87	-1.17	-2.12	-4.40	-4.20	-0.76	-0.68	-0.84	-3.25	-0.52	-0.87	-1.49	-6.59	-1.84	-7.14
Non-operating income (net)	-2.52	-4.26	-7.03	3.59	0.52	-2.35	-3.57	-0.38	-0.61	1.16	0.77	2.30	1.21	0.41	17.75	2.97	-3.03	5.40	1.16	-1.20	-4.72	-1.27	-2.04	-2.43	-0.45	-1.30	-1.34	-0.67	-0.30	-0.60	-0.69	-0.57	-0.61	-0.64	-0.78	-0.59	-0.45	-0.38	-0.32	0.58	-0.32	-1.26	-0.28	-2.62
Income before tax	-10.86	-9.76	-11.90	-7.06	-10.46	-16.41	-9.14	-6.05	-10.34	-6.90	-3.74	-3.29	-7.38	-7.90	14.40	-0.77	-9.42	-0.17	-2.49	-4.04	-10.69	-14.01	-4.54	-9.45	-4.95	-4.33	-2.88	-2.46	-3.02	-2.47	-1.87	-2.69	-5.00	-4.85	-1.54	-1.27	-1.29	-3.63	-0.85	-0.29	-1.81	-7.85	-2.12	-9.76
Income tax expense	-0.17	0.34	-0.13	0.05	0.20	-0.34	-1.22	-0.02	-2.53	-0.21	0.85	-0.40	-0.57	-0.05	-4.14	-0.44	-0.32	-0.24	-0.29	-0.29	-0.31	-0.72	0.89	1.28	0.31	0.05	1.04	-0.33		-0.25	0.52	0.55	0.50	0.63	0.09	0.71	0.44	0.46	0.48	1.27	0.31	0.00	0.33	0.00
Net income	-10.69	-10.10	-11.77	-7.11	-10.66	-16.07	-7.92	-6.03	-7.81	-6.69	-4.59	-2.89	-6.81	-7.85	18.54	-0.33	-9.10	0.07	-2.20	-3.76	-10.38	-14.01	-4.54	-9.45	-4.95	-5.43	-2.66	-2.62	-3.02	-2.47	-1.87	-2.69	-5.00	-4.85	-1.54	-1.27	-1.29	-3.63	-0.85	-0.29	-1.81	-7.89	-2.11	-9.55

5 days ago

Ask a follow up