Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	88.33	99.36	75.80	141.12	137.39	95.36	83.26	102.40	98.67	81.35	77.50	83.50	85.34	88.37	104.12	95.49	55.36	73.08	58.20	44.45
Cost of revenue	77.08	75.53	62.48	89.00	89.98	65.09	58.43	65.35	64.20	54.97	60.67	66.33	73.51	63.52	59.34	59.00	41.50	55.12	37.94	31.71
Gross profit	11.24	23.84	13.32	52.12	47.41	30.28	24.83	37.05	34.48	26.38	16.83	17.17	11.83	24.85	44.78	36.50	13.87	17.96	20.26	12.74
Total operating expenses +	33.22	38.64	34.89	39.57	34.52	26.34	25.14	24.90	21.84	19.73	21.73	19.11	19.49	18.89	17.31	16.31	14.96	17.92	14.96	16.42
Selling, general and administrative	24.17	24.10	23.37	25.65	24.19	19.20	19.31	19.00	17.01	13.88	16.06	14.96	16.07	15.42	14.84	13.97	13.39	15.75	13.75	12.65
Research and development	9.05	14.54	12.08	13.91	10.33	7.14	5.83	5.90	4.83	5.85	5.66	4.14	3.42	3.47	2.47	2.34	1.57	2.16	1.70	2.35
Other operating expenses	0.00	0.00	-0.57	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	-0.48	1.42
Operating income	-21.98	-14.80	-21.57	12.55	12.90	3.94	-0.31	12.15	12.64	6.43	-4.90	-2.85	-7.66	5.97	27.47	20.18	-1.60	-0.04	5.30	-3.68
Non-operating income (net)	0.43	4.15	2.54	8.37	4.71	3.13	-0.71	-0.20	-1.79	-0.73	2.90	2.37	1.04	1.04	1.15	2.52	0.56	0.37	0.72	3.15
Income before tax	-21.54	-10.66	-19.03	20.93	17.60	7.07	-1.03	11.95	10.85	5.70	-2.00	-0.48	-6.63	7.00	28.62	22.70	-1.03	0.33	6.02	-0.53
Income tax expense	1.66	1.13	0.16	2.19	1.09	2.03	0.56	0.94	0.79	0.73	0.53	0.22	0.19	0.85	2.80	2.32	0.47	1.02	0.73	-1.45
Net income	-21.26	-11.62	-17.88	15.81	14.58	3.24	-1.59	9.65	10.15	5.64	-2.23	-1.39	-7.96	3.11	20.32	18.65	-1.90	-0.69	5.29	0.94

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	26.92	23.04	27.96	17.97	19.36	25.11	23.65	27.92	22.69	20.43	17.37	18.60	19.41	26.80	35.18	39.49	39.65	37.73	34.58	33.74	31.35	27.04	25.47	22.13	20.72	18.41	19.84	24.80	20.21	22.23	28.63	27.12	24.42	26.33	28.17	23.56	20.62	20.27	21.87	20.50	18.71	18.06	18.37	21.01	20.06	19.57	23.14	21.45	19.35	18.60	20.52	23.83	22.38	18.93	20.81	25.15	23.49	21.22	28.31	30.03	24.57	26.87	26.81	23.18	18.64	17.84	16.82	13.06	7.65	15.65	17.86	19.93	19.63	17.56	14.47	13.64	12.53	13.07	12.55	10.36	8.47
Cost of revenue	18.95	18.22	21.73	16.54	20.60	20.70	17.96	20.27	16.59	15.80	15.50	16.88	14.30	18.20	20.40	24.05	26.35	25.59	23.08	21.50	19.81	17.87	16.65	15.37	15.20	14.55	14.08	16.29	13.51	16.38	18.01	16.11	14.85	16.53	17.04	16.30	14.33	12.75	14.29	14.47	13.46	14.97	13.77	16.63	15.32	14.60	17.82	17.29	16.63	15.79	18.08	20.75	18.90	15.24	15.34	17.65	15.29	13.36	16.07	16.01	13.91	16.17	16.28	14.64	11.91	11.78	11.28	10.54	7.89	14.89	13.33	13.49	13.41	12.27	9.94	8.61	7.12	8.08	9.07	7.60	6.96
Gross profit	7.98	4.83	6.22	1.43	-1.24	4.41	5.68	7.65	6.09	4.63	1.87	1.72	5.11	8.60	14.78	15.44	13.31	12.14	11.50	12.24	11.54	9.16	8.82	6.77	5.52	3.87	5.76	8.51	6.70	5.85	10.61	11.01	9.57	9.80	11.13	7.26	6.29	7.52	7.58	6.03	5.25	3.09	4.61	4.39	4.75	4.97	5.32	4.16	2.72	2.81	2.45	3.09	3.48	3.68	5.47	7.51	8.19	7.86	12.24	14.03	10.66	10.70	10.53	8.54	6.73	6.05	5.54	2.52	-0.24	0.76	4.54	6.44	6.22	5.29	4.53	5.03	5.41	4.99	3.48	2.76	1.51
Total operating expenses +	9.56	8.66	7.35	8.18	9.03	10.57	9.09	9.54	9.44	8.19	8.59	8.56	9.55	9.60	10.22	10.15	9.61	9.11	9.11	8.33	7.98	7.24	6.65	6.29	6.16	6.67	6.24	6.17	6.07	6.49	6.28	6.49	5.64	6.06	5.89	4.96	4.92	5.21	4.88	4.89	4.76	4.76	5.32	5.16	6.49	5.56	4.67	4.68	4.21	4.43	5.07	5.25	4.73	4.59	4.79	4.89	4.62	4.53	4.17	4.41	4.20	5.08	3.81	3.55	3.87	2.97	3.68	3.84	4.47	4.05	5.46	4.15	4.25	3.73	3.47	3.61	4.16	3.78	4.45	4.42	3.76
Selling, general and administrative	6.55	6.27	6.33	5.65	5.92	6.44	5.65	5.78	6.23	5.37	5.67	5.82	5.95	5.94	6.58	6.69	6.45	6.35	6.48	5.80	5.08	5.08	4.62	4.75	4.75	5.06	4.76	4.77	4.72	5.18	4.62	4.99	4.22	4.79	4.48	3.94	3.79	3.77	3.31	3.42	3.37	3.37	3.66	3.78	5.25	4.33	3.51	3.69	3.44	3.62	4.30	4.21	3.93	3.69	3.95	3.97	3.79	3.88	3.56	3.71	3.69	4.17	3.35	3.04	3.42	2.57	3.32	3.49	4.01	3.61	4.90	3.58	3.67	3.22	3.08	3.74	3.70	2.93	2.64	3.85	3.23
Research and development	3.01	2.39	1.01	2.53	3.12	4.13	3.44	3.76	3.21	2.82	2.93	2.74	3.60	3.66	3.64	3.45	3.16	2.76	2.63	2.54	2.41	2.16	2.02	1.54	1.41	1.61	1.48	1.40	1.35	1.31	1.67	1.50	1.42	1.27	1.41	1.02	1.12	1.43	1.57	1.47	1.38	1.38	1.66	1.39	1.24	1.22	1.16	0.99	0.78	0.80	0.77	1.04	0.82	0.88	0.84	0.91	0.84	0.66	0.61	0.70	0.51	0.91	0.46	0.52	0.45	0.39	0.36	0.36	0.46	0.53	0.56	0.57	0.50	0.51	0.38	0.35	0.46	0.85	0.39	0.57	0.53
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.49	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.01	0.00	0.00	-0.02	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.08	0.00	0.00	0.08	0.00	0.00	-0.48	0.00	0.00	1.42	0.00	0.00
Operating income	-1.59	-3.83	-1.12	-6.75	-10.28	-6.17	-3.41	-1.89	-3.35	-3.56	-6.73	-6.85	-4.44	-1.00	4.57	5.29	3.70	3.03	2.40	3.91	3.56	1.92	2.18	0.48	-0.63	-2.80	-0.48	2.34	0.63	-0.64	4.33	4.52	3.93	3.73	5.24	2.30	1.37	2.32	2.70	0.91	0.50	-1.67	-0.71	-0.78	-1.74	-0.59	0.65	-0.52	-2.40	-1.62	-2.62	-2.16	-1.24	-0.90	0.67	2.62	3.57	3.33	8.07	9.61	6.47	5.62	6.72	4.98	2.86	3.08	1.86	-1.33	-5.21	-3.38	-0.93	2.30	1.97	1.57	1.07	1.42	1.24	1.21	-0.97	-1.67	-2.25
Non-operating income (net)	0.53	0.50	-0.05	-0.35	0.33	0.62	1.15	0.81	1.57	0.05	0.21	1.35	0.92	2.49	2.66	2.28	0.93	0.19	1.97	1.60	0.95	0.57	-0.06	1.40	1.22	0.78	0.01	0.00	-1.49	-0.41	0.23	0.40	-0.41	-0.33	-0.49	-0.18	-0.79	-0.27	-0.31	0.03	-0.17	0.06	0.77	1.14	0.93	0.26	0.26	1.23	0.62	0.29	0.35	0.90	-0.51	0.52	0.54	0.22	-0.25	0.44	0.46	0.52	-0.28	0.42	0.47	1.53	0.09	-0.09	0.68	0.36	-0.38	0.66	0.09	-1.03	0.55	0.61	-0.05	-0.05	0.21	1.12	0.74	0.93	0.37
Income before tax	-1.06	-3.34	-1.17	-7.10	-9.94	-5.54	-2.26	-1.08	-1.77	-3.51	-6.52	-5.49	-3.52	1.49	7.23	7.57	4.63	3.22	4.36	5.51	4.51	2.49	2.12	1.88	0.58	-2.02	-0.47	2.34	-0.87	-1.05	4.56	4.92	3.52	3.40	4.75	2.12	0.58	2.04	2.39	0.94	0.33	-1.61	0.05	0.37	-0.81	-0.33	0.91	0.71	-1.78	-1.32	-2.27	-1.26	-1.75	-0.38	1.22	2.84	3.33	3.77	8.53	10.13	6.19	6.04	7.19	6.51	2.96	2.99	2.53	-0.97	-5.59	-2.72	-0.84	1.27	2.52	2.18	1.01	1.38	1.46	2.33	-0.23	-0.74	-1.89
Income tax expense	0.43	0.50	0.50	0.58	0.07	0.11	0.63	0.12	0.27	0.25	-0.10	-0.14	0.15	0.00	0.50	1.03	0.66	-0.41	-0.14	0.89	0.75	0.11	0.64	0.92	0.37	-0.21	0.02	0.60	0.16	-0.17	0.41	0.37	0.33	0.13	0.18	0.32	0.16	0.02	0.18	0.14	0.40	0.20	0.01	0.24	0.09	-0.04	0.04	0.15	0.06	-0.13	-0.20	0.34	0.18	0.29	-0.23	0.41	0.38	0.16	0.67	1.06	0.90	0.65	0.87	0.56	0.25	-0.04	0.20	0.31	0.00	-0.35	0.18	0.64	0.56	0.30	0.15	0.16	0.11	-1.05	-0.86	0.14	0.32
Net income	-1.62	-3.55	-1.91	-7.01	-8.80	-5.09	-2.94	-1.52	-2.08	-3.62	-5.82	-5.09	-3.35	1.34	5.76	5.55	3.17	2.97	3.80	4.39	3.43	2.06	0.99	0.36	-0.18	-2.05	-0.90	1.41	-1.10	-1.06	3.90	3.86	2.83	3.09	4.38	1.89	0.62	2.17	2.19	1.11	0.04	-1.24	0.04	0.00	-1.02	-0.31	0.60	0.28	-2.04	-1.23	-2.30	-2.04	-2.38	-0.76	0.89	1.26	1.59	2.57	6.48	7.06	4.21	4.90	5.64	5.54	2.58	2.78	2.12	-1.28	-5.52	-2.37	-1.01	0.74	1.96	1.87	0.86	1.21	1.34	3.38	0.64	-0.88	-2.21

5 days ago

Ask a follow up