Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 118.92 142.25 174.97 156.21 147.91 144.77 174.51
Cost of revenue 35.62 43.66 37.84 32.00 30.08 28.44 34.13
Gross profit 83.30 98.58 137.12 124.21 117.83 116.32 140.37
Total operating expenses + 47.99 64.21 97.05 81.10 68.89 116.32 81.75
Operating income 35.31 34.37 40.07 43.11 48.94 49.80 58.63
Non-operating income (net) -180.32 -128.14 -171.36 -26.85 -45.88 -32.98 -43.95
Income before tax -145.00 -93.77 -131.30 16.26 3.06 16.82 14.67
Income tax expense 0.16 -2.38 0.43 0.49 1.65 0.80 0.84
Net income -145.26 -91.47 -131.75 15.78 1.42 16.02 13.83
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22
Total revenue 9.36 31.82 29.78 29.17 29.21 27.73 31.48 39.03 44.01 46.39 43.11 42.80 42.66 56.41 40.30 36.66 36.66
Cost of revenue 7.00 81.58 7.99 9.99 9.86 11.05 10.92 11.44 10.26 3.41 9.44 8.97 27.55 12.23 8.00
Gross profit 2.35 -49.75 21.80 19.18 19.36 16.68 20.57 27.59 33.75 42.99 33.66 42.80 42.66 44.18 32.30 36.66 36.66
Total operating expenses + -0.68 -58.70 10.64 11.83 11.53 13.13 14.20 17.00 19.89 3.58 33.66 5.23 5.50 43.23 23.59 4.64 4.64
Operating income 3.03 8.95 11.16 7.35 7.83 3.55 6.37 10.59 13.87 39.41 11.10 37.58 37.17 1.96 8.72 32.02 32.02
Non-operating income (net) 22.03 -9.02 -75.27 -88.77 -7.23 -42.55 -46.16 2.04 -41.46 -181.42 -8.08 -34.08 -32.97 -70.17 -7.64 -25.46 -25.46
Income before tax 25.06 -0.07 -64.11 -81.42 0.60 -39.00 -39.79 12.62 -27.60 -142.01 3.02 3.49 4.20 -68.21 1.07 6.56 6.56
Income tax expense 0.02 -0.05 0.03 0.10 0.08 -3.24 0.49 0.15 0.22 0.12 0.23 -0.37 0.44 0.05 0.00 0.24 0.24
Net income 25.00 -0.05 -64.16 -81.54 0.49 -35.79 -40.30 12.45 -27.84 -142.08 2.76 3.83 3.74 -68.26 1.08 6.32 6.32
5 days ago