Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 260.00 37.00 38.00 118.00 507.00 1,676.00 216.00 196.00 563.00 238.00 184.00 509.00 373.40 387.81 129.87 299.17 344.54 220.66 132.87 40.57
Accounts receivable, net 2,077.00 2,447.00 2,361.00 2,137.00 2,176.00 2,063.00 2,395.00 2,507.00 2,537.00 3,362.00 3,824.00 3,592.00 2,471.31 2,186.58 1,834.17 1,833.01 1,617.90 1,613.96 1,533.80 773.98
Inventories 322.00 331.00 328.00 353.00 355.00 335.00 354.00 402.00 444.00 480.00 580.00 557.00 377.01 368.17 346.61 329.11 302.61 272.94 262.90 113.32
Other current assets 897.00 486.00 481.00 474.00 441.00 436.00 462.00 444.00 524.00 586.00 578.00 908.00 526.25 476.58 535.45 528.37 409.94 497.50 623.32 93.51
Total current assets 3,234.00 3,301.00 3,208.00 3,082.00 3,479.00 4,510.00 3,427.00 3,549.00 4,068.00 4,666.00 5,166.00 5,566.00 3,747.96 3,419.14 2,846.09 2,871.19 2,675.00 2,605.05 2,552.90 1,021.38
Total non-current assets + 9,970.00 10,753.00 11,247.00 11,587.00 11,738.00 11,496.00 12,182.00 12,310.00 13,382.00 17,278.00 21,695.00 21,855.00 13,369.33 13,187.19 12,362.75 11,826.93 11,346.48 11,213.20 10,940.75 3,485.20
Total assets 13,204.00 14,054.00 14,455.00 14,669.00 15,217.00 16,006.00 15,609.00 15,859.00 17,450.00 21,944.00 26,861.00 27,421.00 17,117.30 16,606.34 15,208.84 14,698.12 14,021.47 13,818.25 13,493.64 4,506.58
Total current liabilities + 2,208.00 2,345.00 2,142.00 2,186.00 2,364.00 2,815.00 2,282.00 2,392.00 2,356.00 2,887.00 3,072.00 3,589.00 2,457.48 2,143.22 1,911.14 1,642.04 1,457.80 1,533.97 1,447.94 575.28
Total non-current liabilities + 11,833.00 13,026.00 13,137.00 13,217.00 13,663.00 14,245.00 14,966.00 14,426.00 15,259.00 16,775.00 19,113.00 19,218.00 11,169.93 11,298.93 10,437.51 10,418.23 10,548.26 10,286.22 9,968.77 2,207.62
Total liabilities 14,041.00 15,371.00 15,279.00 15,403.00 16,027.00 17,060.00 17,248.00 16,818.00 17,615.00 19,662.00 22,185.00 22,807.00 13,627.42 13,442.15 12,348.65 12,060.27 12,006.06 11,820.19 11,416.71 2,782.91
Total stockholders' equity + -1,394.00 -1,914.00 -1,392.00 -1,367.00 -1,372.00 -1,625.00 -2,218.00 -1,535.00 -767.00 1,615.00 4,019.00 4,003.00 3,067.83 2,731.21 2,397.10 2,189.46 1,950.64 1,672.87 1,710.80 1,723.67
Common shares outstanding 135 132 130 130 131 117 114 113 112 111 115 113 94 90 91 93 92 94 95 96
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 712.00 260.00 123.00 456.00 431.00 37.00 33.00 39.00 48.00 38.00 91.00 118.00 144.00 118.00 300.00 346.00 460.00 507.00 1,294.00 1,250.00 1,251.00 1,676.00 1,823.00 1,552.00 246.00 216.00 157.00 207.00 277.00 196.00 335.00 208.00 424.00 563.00 590.00 768.00 247.00 238.00 133.00 461.00 181.00 184.00 186.00 365.00 222.00 509.00 221.00 389.00 613.00 373.40 143.61 251.23 285.05 387.81 240.65 115.11 129.30 129.87 266.31 191.43 270.72 299.17 567.75 548.75 480.07 344.54 432.82 268.83 532.13 220.66 341.88 264.07 164.35 132.87 118.86 21.36 62.88 40.57 13.44 24.16 111.95
Accounts receivable, net 2,139.00 2,077.00 2,277.00 2,261.00 2,473.00 2,447.00 2,189.00 2,304.00 2,325.00 2,361.00 2,281.00 2,167.00 2,146.00 2,137.00 2,071.00 2,101.00 2,187.00 2,176.00 2,133.00 2,069.00 2,084.00 2,063.00 2,080.00 2,049.00 2,231.00 2,395.00 2,407.00 2,356.00 2,502.00 2,507.00 2,497.00 2,556.00 2,612.00 2,537.00 2,888.00 2,939.00 3,164.00 3,362.00 3,179.00 3,179.00 3,723.00 3,824.00 3,686.00 3,491.00 3,606.00 3,592.00 3,266.00 3,121.00 3,129.00 2,441.00 2,298.62 2,173.06 2,215.20 2,193.94 2,111.45 2,055.29 2,019.54 1,946.78 1,773.13 1,792.40 1,766.12 1,833.01 1,752.27 1,681.80 1,712.11 1,663.32 1,676.35 1,657.92 1,643.92 1,718.18 1,642.82 1,603.70 1,625.66 1,633.22 1,829.61 876.52 817.50 773.98 745.54 727.69 699.07
Inventories 275.00 322.00 325.00 326.00 328.00 331.00 311.00 337.00 329.00 328.00 325.00 333.00 345.00 353.00 355.00 356.00 353.00 355.00 341.00 337.00 336.00 335.00 337.00 337.00 354.00 354.00 376.00 378.00 397.00 402.00 424.00 432.00 442.00 444.00 445.00 438.00 458.00 480.00 527.00 527.00 587.00 580.00 572.00 568.00 561.00 557.00 553.00 550.00 529.00 377.01 377.91 375.44 371.06 368.17 364.97 358.60 354.07 346.61 336.46 342.27 329.28 329.11 313.77 307.37 303.53 302.61 289.15 286.59 275.38 272.94 267.32 266.40 264.06 262.90 274.46 121.96 113.32 113.32 106.72 102.87 94.86
Other current assets 922.00 897.00 473.00 942.00 175.00 486.00 575.00 519.00 473.00 481.00 551.00 574.00 479.00 474.00 543.00 526.00 488.00 441.00 409.00 397.00 433.00 436.00 452.00 475.00 529.00 462.00 442.00 543.00 419.00 444.00 468.00 498.00 515.00 524.00 755.00 910.00 906.00 586.00 702.00 675.00 765.00 578.00 1,108.00 1,076.00 1,037.00 908.00 1,332.00 1,337.00 1,356.00 562.00 626.15 592.57 547.48 469.22 490.34 468.17 597.57 422.83 460.63 408.39 469.88 409.90 350.18 442.28 381.91 364.53 396.33 386.09 375.71 390.52 400.13 369.48 244.57 523.91 486.87 112.47 98.32 93.51 96.26 84.92 90.03
Total current assets 3,773.00 3,234.00 3,198.00 3,659.00 3,407.00 3,301.00 3,108.00 3,199.00 3,175.00 3,208.00 3,248.00 3,192.00 3,114.00 3,082.00 3,269.00 3,329.00 3,488.00 3,479.00 4,177.00 4,053.00 4,104.00 4,510.00 4,692.00 4,413.00 3,360.00 3,427.00 3,382.00 3,484.00 3,595.00 3,549.00 3,724.00 3,694.00 3,993.00 4,068.00 4,678.00 5,055.00 4,775.00 4,666.00 4,541.00 4,842.00 5,256.00 5,166.00 5,552.00 5,500.00 5,426.00 5,566.00 5,372.00 5,397.00 5,627.00 3,747.96 3,446.28 3,356.61 3,418.78 3,419.14 3,207.41 2,997.16 3,100.48 2,846.09 2,836.53 2,734.49 2,835.99 2,871.19 2,983.97 2,980.20 2,877.61 2,675.00 2,794.63 2,599.43 2,827.14 2,605.05 2,652.15 2,503.66 2,606.39 2,552.90 2,709.78 1,132.31 1,092.01 1,021.38 961.96 939.64 995.91
Total non-current assets + 9,407.00 9,970.00 10,041.00 9,982.00 10,483.00 10,753.00 10,797.00 11,212.00 11,242.00 11,247.00 11,426.00 11,456.00 11,509.00 11,587.00 11,645.00 11,729.00 11,775.00 11,738.00 11,493.00 11,475.00 11,488.00 11,496.00 11,824.00 12,002.00 12,085.00 12,182.00 12,513.00 12,648.00 12,714.00 12,310.00 12,745.00 13,100.00 13,318.00 13,382.00 15,057.00 15,818.00 16,885.00 17,278.00 17,686.00 17,590.00 21,468.00 21,695.00 21,637.00 21,686.00 21,693.00 21,855.00 21,852.00 21,873.00 21,335.00 13,369.33 13,275.96 13,240.21 13,178.42 13,187.19 13,033.74 12,875.84 12,745.94 12,362.75 12,011.39 12,090.93 11,882.29 11,826.93 11,435.52 11,333.23 11,323.00 11,346.48 11,249.05 11,272.59 11,087.23 11,213.20 10,935.25 10,855.85 10,725.96 10,940.75 10,728.91 3,660.80 3,516.91 3,485.20 3,381.65 3,239.02 3,053.38
Total assets 13,180.00 13,204.00 13,239.00 13,641.00 13,890.00 14,054.00 13,905.00 14,411.00 14,417.00 14,455.00 14,674.00 14,648.00 14,623.00 14,669.00 14,914.00 15,058.00 15,263.00 15,217.00 15,670.00 15,528.00 15,592.00 16,006.00 16,516.00 16,415.00 15,445.00 15,609.00 15,895.00 16,132.00 16,309.00 15,859.00 16,469.00 16,794.00 17,311.00 17,450.00 19,735.00 20,873.00 21,660.00 21,944.00 22,227.00 22,432.00 26,724.00 26,861.00 27,189.00 27,186.00 27,119.00 27,421.00 27,224.00 27,270.00 26,962.00 17,117.30 16,722.24 16,596.82 16,597.20 16,606.34 16,241.16 15,873.01 15,846.42 15,208.84 14,847.92 14,825.42 14,718.28 14,698.12 14,419.49 14,313.43 14,200.61 14,021.47 14,043.68 13,872.02 13,914.37 13,818.25 13,587.40 13,359.51 13,332.35 13,493.64 13,438.70 4,793.11 4,608.92 4,506.58 4,343.61 4,178.66 4,049.29
Total current liabilities + 2,567.00 2,208.00 2,178.00 2,295.00 2,370.00 2,345.00 2,126.00 2,172.00 2,136.00 2,142.00 2,149.00 2,076.00 2,132.00 2,186.00 2,383.00 2,295.00 2,347.00 2,364.00 3,090.00 2,869.00 2,710.00 2,815.00 3,629.00 3,422.00 2,165.00 2,282.00 2,355.00 2,503.00 2,508.00 2,392.00 2,479.00 2,062.00 2,263.00 2,356.00 2,277.00 2,378.00 2,996.00 2,887.00 2,686.00 2,728.00 3,054.00 3,072.00 3,154.00 3,230.00 3,161.00 3,589.00 3,180.00 3,169.00 3,126.00 2,457.48 2,109.51 1,986.95 2,008.92 2,143.22 1,981.22 1,899.13 1,996.41 1,911.14 1,703.16 1,662.74 1,605.83 1,642.04 1,580.00 1,501.25 1,531.33 1,457.80 1,560.10 1,460.25 1,403.01 1,533.97 1,428.88 1,313.88 1,302.63 1,447.94 1,389.51 611.02 590.72 575.28 546.82 533.79 472.60
Total non-current liabilities + 11,578.00 11,833.00 12,012.00 12,444.00 12,849.00 13,026.00 13,049.00 13,118.00 13,159.00 13,137.00 13,418.00 13,392.00 13,282.00 13,217.00 13,709.00 13,921.00 13,735.00 13,663.00 13,580.00 13,777.00 13,996.00 14,245.00 14,363.00 14,556.00 14,914.00 14,966.00 14,807.00 14,885.00 14,886.00 14,426.00 14,625.00 15,021.00 15,226.00 15,259.00 15,619.00 16,554.00 16,571.00 16,775.00 17,061.00 17,156.00 18,987.00 19,113.00 19,190.00 19,148.00 19,278.00 19,218.00 19,379.00 19,547.00 19,358.00 11,169.93 11,192.99 11,216.10 11,272.24 11,298.93 11,176.67 10,945.20 10,934.36 10,437.51 10,352.02 10,415.69 10,354.73 10,418.23 10,329.20 10,648.58 10,568.42 10,179.40 10,534.40 10,494.38 10,733.23 10,611.42 9,939.14 9,890.93 9,974.02 9,968.77 9,829.32 2,321.12 2,237.75 2,207.62 2,088.16 1,946.58 1,813.67
Total liabilities 14,145.00 14,041.00 14,190.00 14,739.00 15,219.00 15,371.00 15,175.00 15,290.00 15,295.00 15,279.00 15,567.00 15,468.00 15,414.00 15,403.00 16,092.00 16,216.00 16,082.00 16,027.00 16,670.00 16,646.00 16,706.00 17,060.00 17,992.00 17,978.00 17,079.00 17,248.00 17,162.00 17,388.00 17,394.00 16,818.00 17,104.00 17,083.00 17,489.00 17,615.00 17,896.00 18,932.00 19,567.00 19,662.00 19,747.00 19,884.00 22,041.00 22,185.00 22,344.00 22,378.00 22,439.00 22,807.00 22,559.00 22,716.00 22,484.00 13,627.42 13,302.49 13,203.05 13,281.16 13,442.15 13,157.90 12,844.32 12,930.77 12,348.65 12,055.18 12,078.43 11,960.56 12,060.27 11,909.20 12,149.83 12,099.75 11,637.20 12,094.50 11,954.63 12,136.24 12,145.39 11,368.02 11,204.81 11,276.65 11,416.71 11,218.83 2,932.14 2,828.47 2,782.91 2,634.97 2,480.36 2,286.26
Total stockholders' equity + -1,454.00 -1,394.00 -1,502.00 -1,098.00 -1,923.00 -1,914.00 -1,823.00 -1,441.00 -1,428.00 -1,392.00 -1,463.00 -1,489.00 -1,445.00 -1,367.00 -1,786.00 -1,740.00 -1,392.00 -1,372.00 -1,576.00 -1,695.00 -1,681.00 -1,625.00 -2,017.00 -2,127.00 -2,205.00 -2,218.00 -1,848.00 -1,833.00 -1,663.00 -1,535.00 -1,205.00 -879.00 -775.00 -767.00 1,213.00 1,298.00 1,429.00 1,615.00 1,821.00 1,895.00 4,003.00 4,019.00 4,241.00 4,201.00 4,081.00 4,003.00 3,882.00 3,775.00 3,705.00 3,067.83 2,989.97 2,962.46 2,877.98 2,731.21 2,654.49 2,596.08 2,490.36 2,397.10 2,348.00 2,309.02 2,311.34 2,189.46 2,061.97 2,101.97 2,038.88 1,950.64 1,870.57 1,836.42 1,699.44 1,672.87 1,875.91 1,834.11 1,671.57 1,710.80 1,846.91 1,860.97 1,780.45 1,723.67 1,708.64 1,698.30 1,763.03
Common shares outstanding 135 135 135 135 133 132 132 132 131 132 131 131 130 130 129 129 128 133 131 131 126 121 116 115 114 114 114 114 113 113 113 113 112 112 112 112 111 111 111 111 110 113 116 116 115 115 114 113 107 95 94 94 92 91 90 90 89 89 90 92 92 91 92 95 93 92 92 91 91 91 95 96 95 94 95 95 94 93 95 97 98
5 days ago