Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	184.25	251.33	208.80	187.67	186.75	179.62	179.95	155.42	144.51	135.04	109.66	100.16	102.63	100.13	99.29	93.34	91.14	81.20	75.18	69.47
Cost of revenue	119.13	127.99	11.90	24.80	10.77	51.08	53.38	38.67	25.39	22.30	20.04	16.00	18.88	26.18	38.00	34.49	38.02	33.34	30.28	28.64
Gross profit	65.12	123.34	208.80	162.87	175.98	128.54	126.57	116.75	119.12	112.74	89.62	84.16	83.76	73.95	61.29	58.85	53.12	47.86	44.90	40.83
Total operating expenses +	48.07	82.84	5.58	78.01	78.85	78.51	73.55	67.04	67.38	72.95	58.11	52.04	53.87	49.00	37.97	38.68	34.43	24.85	35.95	23.82
Selling, general and administrative	3.58	51.83	3.41	43.37	45.04	42.32	40.13	35.87	39.30	41.27	31.31	27.50	28.57	25.72	23.26	22.38	23.19	15.54	12.69	13.45
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	44.49	31.02	2.17	34.64	33.81	36.19	33.42	31.18	28.08	31.67	26.80	24.54	25.30	23.27	14.72	16.31	11.24	9.31	23.27	10.37
Operating income	17.05	40.50	51.76	84.86	97.13	50.03	53.02	49.71	51.75	39.80	31.51	32.12	29.88	24.95	23.32	20.16	18.69	23.01	8.95	17.01
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	17.05	40.50	51.76	84.86	97.13	50.03	53.02	49.71	51.75	39.80	31.51	32.12	29.88	24.95	23.32	20.16	18.69	23.01	8.95	17.01
Income tax expense	16.26	10.56	14.09	23.74	26.47	13.04	12.79	9.63	26.98	13.67	11.98	11.86	10.74	8.92	6.50	6.37	6.62	7.18	-1.56	6.17
Net income	0.80	29.95	37.67	61.12	70.65	36.99	40.24	40.08	24.77	26.13	19.53	20.27	19.15	16.03	16.82	13.79	12.07	15.83	10.51	10.84

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	62.91	68.31	67.67	66.95	63.11	63.32	62.90	63.08	62.03	58.09	54.86	54.49	53.26	51.98	49.56	44.22	41.91	46.12	44.77	48.15	47.70	47.15	44.48	45.15	42.84	46.83	47.58	42.76	42.78	39.59	40.36	38.38	37.09	37.06	36.14	35.10	36.22	34.75	34.19	33.70	32.40	28.52	27.24	27.04	26.86	26.14	24.55	24.54	24.94	25.24	25.97	24.65	26.77	24.82	24.40	24.19	26.71	25.60	23.96	24.88	25.27	23.53	23.34	23.90	22.73	22.57	23.39	22.54	21.45	21.33	19.85	19.30	20.71	19.14	17.93	17.01	21.10	69.47	0.00	0.00	0.00
Cost of revenue	25.95	28.24	29.62	30.06	30.99	31.92	33.78	31.02	31.26	25.65	23.39	19.88	16.01	10.85	6.08	3.87	4.01	3.52	3.85	0.85	2.52	8.48	9.01	12.60	20.98	14.93	12.73	13.53	12.20	11.55	11.11	8.84	7.17	6.70	6.66	6.26	5.76	5.71	5.75	5.54	5.31	5.05	5.20	4.82	4.97	4.39	4.05	3.49	4.07	4.35	4.88	4.62	5.03	7.27	6.19	6.29	6.43	13.61	8.44	8.36	7.59	7.79	9.40	8.91	8.39	8.57	9.80	10.28	9.37	10.16	8.07	7.79	7.32	7.42	7.68	7.49	7.68	7.31	7.79	6.98	6.56
Gross profit	36.96	40.07	38.05	36.89	32.13	31.40	29.11	32.06	30.77	32.44	31.47	34.61	37.25	41.13	43.48	40.35	37.90	42.60	40.93	47.30	45.19	38.67	35.47	32.55	21.86	31.90	34.85	29.23	30.64	28.04	29.26	29.55	29.95	30.36	29.48	28.84	30.45	29.05	28.45	28.17	27.09	23.47	22.04	22.22	21.89	21.75	20.49	21.05	20.87	20.89	21.09	20.04	21.74	17.55	18.21	17.90	20.29	11.99	15.52	16.52	17.67	15.74	13.94	14.99	14.34	14.00	13.59	12.26	12.09	11.17	11.79	11.51	13.39	11.72	10.25	9.52	13.42	40.83	0.00	0.00	0.00
Total operating expenses +	23.51	62.47	23.27	23.02	21.33	17.48	20.23	22.89	22.25	21.15	20.41	21.44	21.02	21.46	19.76	18.36	18.43	20.69	18.77	19.87	19.56	21.19	23.79	17.86	15.68	18.73	16.87	18.75	19.20	15.78	17.10	17.04	17.13	16.39	16.83	16.62	17.54	16.58	17.38	17.49	21.50	14.45	14.85	14.51	14.30	14.01	13.27	12.70	12.06	12.99	13.31	13.21	14.37	12.53	12.03	11.80	12.64	8.65	9.79	9.83	10.11	9.94	11.33	8.46	9.12	7.79	8.61	9.06	7.78	6.22	6.70	5.94	5.99	18.60	5.33	6.00	6.03	2.71	2.71	2.71	2.71
Selling, general and administrative	23.10	12.96	14.07	14.35	12.39	12.39	12.05	14.04	13.35	12.75	11.51	12.92	11.64	12.59	11.14	9.77	9.86	12.31	10.67	11.15	10.91	10.71	13.67	10.66	7.29	9.71	9.04	10.09	11.30	7.37	9.68	9.40	9.41	9.17	9.87	10.03	10.23	9.17	9.82	10.11	12.17	7.65	7.63	8.08	7.95	7.99	7.12	6.85	5.54	7.17	7.14	6.97	7.30	4.11	6.36	6.03	6.71	7.99	6.43	6.71	6.69	7.84	6.27	5.69	6.24	6.71	5.49	5.97	5.03	5.81	2.87	3.07	3.00	3.36	2.80	3.23	3.30	3.79	5.63	3.80	4.11
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.41	49.51	9.20	8.68	8.94	5.09	8.18	8.85	8.90	8.39	8.90	8.52	9.38	8.87	8.62	8.59	8.57	8.38	8.10	8.72	8.66	10.48	10.12	7.20	8.39	9.02	7.83	8.66	7.91	8.40	7.42	7.65	7.71	7.22	6.96	6.59	7.31	7.41	7.56	7.38	9.33	6.80	7.22	6.43	6.35	6.02	6.15	5.85	6.52	5.82	6.17	6.24	7.07	8.41	5.67	5.77	5.93	0.66	3.35	3.12	3.42	2.10	5.06	2.77	2.89	1.09	3.12	3.09	2.76	0.41	3.84	2.87	2.99	15.24	2.53	2.77	2.73	-1.08	-2.92	-1.09	-1.40
Operating income	13.46	-22.40	14.79	13.87	10.80	13.93	8.89	9.17	8.52	11.29	11.06	13.17	16.24	19.68	23.72	21.99	19.47	21.91	22.16	27.43	25.62	17.48	11.68	14.69	6.18	13.17	17.98	10.48	11.38	12.26	12.16	12.51	12.79	13.97	12.65	12.22	12.91	12.47	11.07	10.67	5.59	9.02	7.19	7.71	7.59	7.74	7.23	8.36	8.81	7.90	7.78	6.83	7.38	5.03	6.18	6.10	7.64	3.34	5.73	6.69	7.56	5.80	2.61	6.53	5.22	6.21	4.98	3.20	4.30	4.95	5.08	5.58	7.41	-6.89	4.92	3.52	7.39	2.71	2.71	2.71	2.71
Non-operating income (net)	3.40	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.10	-0.20	1.94	2.32
Income before tax	16.86	-22.40	14.79	13.87	10.80	13.93	8.89	9.17	8.52	11.29	11.06	13.17	16.24	19.68	23.72	21.99	19.47	21.91	22.16	27.43	25.62	17.48	11.68	14.69	6.18	13.17	17.98	10.48	11.38	12.26	12.16	12.51	12.79	13.97	12.65	12.22	12.91	12.47	11.07	10.67	5.59	9.02	7.19	7.71	7.59	7.74	7.23	8.36	8.81	7.90	7.78	6.83	7.38	5.03	6.18	6.10	7.64	3.34	5.73	6.69	7.56	5.80	2.61	6.53	5.22	6.21	4.98	3.20	4.30	4.95	5.08	5.58	7.41	-6.89	4.92	3.52	7.39	4.81	2.51	4.65	5.03
Income tax expense	5.02	5.00	4.04	4.30	2.92	2.67	2.36	3.21	2.30	3.07	2.88	3.61	4.53	5.54	6.75	6.11	5.34	5.81	6.08	7.64	6.95	4.42	3.10	3.90	1.63	3.05	4.85	2.28	2.61	2.31	3.08	1.89	2.34	15.69	4.53	3.81	2.96	4.27	3.78	3.68	1.93	3.46	2.52	3.41	2.59	2.86	2.50	2.92	3.59	2.94	2.68	2.53	2.59	1.79	2.29	2.15	2.70	-0.47	2.04	2.34	2.59	1.97	0.22	2.34	1.84	2.18	1.80	1.08	1.57	1.56	1.81	2.01	1.80	-7.37	1.86	1.26	2.70	-2.71	-2.71	-2.71	-2.71
Net income	11.84	-27.40	10.75	9.57	7.88	11.25	6.52	5.96	6.21	8.22	8.18	9.56	11.71	14.14	16.98	15.87	14.13	16.10	16.08	19.79	18.68	13.06	8.58	10.79	4.55	10.12	13.14	8.20	8.77	9.95	9.08	10.61	10.45	-1.72	8.13	8.41	9.95	8.20	7.29	6.99	3.66	5.56	4.68	4.30	5.00	4.88	4.73	5.44	5.22	4.96	5.10	4.30	4.79	3.24	3.89	3.95	4.95	3.81	3.70	4.35	4.97	3.83	2.40	4.19	3.38	4.03	3.19	2.12	2.74	3.39	3.28	3.57	5.61	0.48	3.07	2.27	4.69	2.71	2.71	2.71	2.71

5 days ago

Ask a follow up