Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20
Total revenue 603.30 790.95 675.97 998.85 261.13
Cost of revenue 335.29 532.75 396.50 486.11 131.24
Gross profit 268.02 258.20 279.47 512.74 139.44
Total operating expenses + 208.74 30.91 337.28 242.26 0.72 0.36
Operating income 59.28 227.28 -57.81 270.49 -0.72 -0.36
Non-operating income (net) -3.95 -190.75 -58.47 -226.47 0.01 0.00
Income before tax 55.32 36.53 -116.29 44.02 -0.71 -0.36
Income tax expense 7.82 -84.88 19.39 -87.68 0.00
Net income 47.50 121.41 -135.67 131.70 -0.71 -0.36
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Jun-21 Mar-21
Total revenue 147.31 133.99 141.14 144.54 183.64 208.90 193.64 219.44 200.99 155.71 160.97 173.61 179.67 180.74 209.55 288.97 288.97
Cost of revenue 85.25 79.20 73.46 80.19 102.44 118.91 93.68 111.62 116.00 125.13 73.22 96.94 127.27 111.13 92.50 167.00 167.00
Gross profit 62.06 54.79 67.68 64.35 81.20 89.99 99.97 107.83 84.99 30.58 87.75 76.67 52.40 69.62 117.05 121.96 121.96
Total operating expenses + 55.00 43.97 50.08 50.73 63.97 66.83 60.95 55.95 56.25 3.92 174.92 52.94 60.19 62.96 55.44 0.34 0.44 0.71 0.00 0.00
Operating income 7.07 10.82 17.60 13.63 17.24 23.16 39.02 51.88 28.74 26.66 -87.17 23.72 -7.79 6.66 61.61 -0.34 -0.44 -0.71 0.00 0.00
Non-operating income (net) -100.25 -23.39 -26.45 43.74 2.14 -29.48 19.90 -21.03 -75.65 -5.44 -57.49 3.73 -12.50 -25.35 49.99 0.52 -0.44 0.01 0.00 0.00
Income before tax -93.19 -12.57 -8.85 57.37 19.37 -6.32 58.92 30.85 -46.92 21.22 -144.67 27.45 -20.29 -18.69 111.59 0.18 -0.88 -0.71 0.00 0.00
Income tax expense -20.18 -3.93 -0.10 8.64 3.21 -84.88 0.00 0.00 25.88 -5.98 3.10 -3.61 -87.68 10.31 0.08 -17.79 0.00
Net income -73.00 -8.64 -8.75 48.73 16.16 78.56 58.92 30.85 -46.92 -4.66 -138.69 24.36 -16.68 68.99 111.59 0.10 -0.92 -0.71 0.00 0.00
5 days ago