Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 154.97 155.40 150.15 98.79 103.14 117.89 65.25 100.65 30.56 38.84 112.71 103.71 91.31 32.02 49.26 21.33 19.50 2.32 6.83 10.64
Accounts receivable, net 3.26 21.17 21.13 45.41 83.65 3.34 4.17 1.96 1.80 3.15 3.68 0.49 0.98 0.97 2.64 3.00 2.41 1.96 0.99 0.62
Inventories 49.05 49.56 64.22 39.27 19.51 20.27 9.65 2.91 2.98 26.21 12.45 19.04 20.52 17.64 0.00 1.39
Other current assets 5.57 4.91 3.50 2.32 2.45 2.11 100.97 4.32 2.02 0.95 0.62 4.90 11.13 34.32 1.08 0.37 1.59 1.97 0.13 0.14
Total current assets 212.86 231.04 238.99 185.79 208.75 143.61 180.04 121.29 37.36 69.16 129.46 129.80 123.94 84.95 52.98 24.70 23.49 6.26 7.95 11.40
Total non-current assets + 6.61 13.29 15.36 9.25 5.97 6.22 18.52 82.15 107.31 91.82 56.27 36.58 69.88 20.89 37.40 2.33 2.43 2.54 2.64 2.63
Total assets 219.47 244.34 254.35 195.04 214.73 149.83 198.57 203.44 144.67 160.98 185.73 166.39 193.82 105.84 90.38 27.03 25.92 8.80 10.59 14.03
Total current liabilities + 17.99 25.33 54.12 21.52 30.49 10.48 91.74 11.34 6.81 13.83 7.33 7.46 12.19 15.72 6.92 4.26 9.03 4.32 2.12 2.05
Total non-current liabilities + 2.65 3.20 3.38 3.36 9.92 9.55 9.05 89.19 461.00 434.57 462.83 405.43 164.66 61.17 41.77 10.70 6.40 2.92 3.24 4.70
Total liabilities 20.65 28.53 57.49 24.88 40.41 20.04 100.78 100.53 467.81 448.40 470.16 412.89 176.85 76.89 48.69 14.96 15.43 7.24 5.36 6.75
Total stockholders' equity + 198.82 215.80 196.86 170.16 174.31 129.79 97.78 102.91 -323.14 -287.42 -284.43 -246.50 16.98 28.95 41.69 12.07 10.49 1.55 5.23 7.28
Common shares outstanding 72 72 72 74 76 79 82 83 79 57 54 53 52 52 54 45 37 35 33 28
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 145.56 154.97 171.96 182.46 162.27 155.40 99.27 106.95 143.87 150.15 71.11 76.21 115.68 98.79 109.75 114.53 153.26 103.14 92.82 98.49 106.53 117.89 78.66 53.07 77.38 65.25 78.10 100.26 102.09 100.65 108.08 21.61 24.78 30.56 36.21 41.19 40.24 38.84 20.49 78.02 104.06 112.71 129.29 115.66 95.55 103.71 104.68 99.03 107.07 91.31 105.19 32.96 24.69 32.02 22.67 34.93 42.59 49.26 12.41 15.00 18.84 21.33 19.46 15.29 17.26 19.50 1.44 1.61 1.56 2.32 2.96 5.42 5.09 6.83 8.07 9.28 9.74 10.64 2.65 3.08 2.48
Accounts receivable, net 4.50 3.26 2.49 6.49 7.19 21.17 12.09 8.95 18.13 21.13 8.05 6.03 12.32 45.41 54.93 19.60 5.34 83.65 3.82 7.21 4.00 3.34 40.40 36.61 1.69 4.17 3.22 4.13 4.10 1.96 1.54 2.13 1.26 1.80 0.61 1.77 4.88 3.15 38.75 34.49 1.00 3.68 0.98 0.77 14.27 0.49 0.57 0.74 0.61 0.98 1.19 58.22 31.25 0.97 1.10 1.52 1.93 2.64 1.71 1.81 1.25 3.00 1.36 3.45 3.31 2.41 2.73 2.85 1.25 1.96 2.31 1.37 0.55 0.99 1.02 0.87 1.28 0.62 0.11 0.21 0.26
Inventories 56.49 49.05 48.01 35.62 59.06 49.56 62.02 55.66 63.72 64.22 64.95 50.50 42.58 39.27 31.26 16.43 16.28 19.51 29.67 19.60 20.41 20.27 10.75 14.01 16.34 9.65 3.93 2.39 2.02 2.91 2.91 2.91 2.98 2.98 2.98 15.42 19.12 26.21 17.75 28.93 22.84 12.45 1.09 8.77 14.82 19.04 18.13 16.85 17.08 20.52 16.99 18.45 13.15 17.64 17.36 8.86 0.92 0.00 0.00 0.00 0.61 1.39 1.34 0.08
Other current assets 4.97 5.57 5.29 4.64 5.10 4.91 7.30 4.91 2.17 3.50 1.86 1.56 1.96 2.32 0.96 3.08 2.23 2.45 2.62 1.77 1.95 2.11 1.29 1.38 2.62 100.97 2.32 3.50 3.88 4.32 1.13 1.39 1.90 2.02 1.09 0.57 0.93 0.95 9.59 2.12 0.55 0.62 0.89 1.15 0.42 4.90 4.72 13.12 8.58 11.13 20.48 35.98 34.44 34.32 1.42 1.27 1.19 1.08 0.42 0.43 0.34 0.37 0.38 0.61 0.67 1.59 1.50 1.46 2.16 1.97 1.92 0.61 0.12 0.13 0.11 0.19 0.14 0.14 0.13 0.14 0.10
Total current assets 211.53 212.86 227.75 229.20 233.62 231.04 180.69 176.48 227.89 238.99 145.97 134.30 172.53 185.79 196.90 153.64 177.11 208.75 128.94 127.07 132.89 143.61 131.10 105.07 98.02 180.04 98.62 121.53 123.54 121.29 113.66 122.38 30.93 37.36 40.89 58.95 65.17 69.16 86.58 143.57 128.46 129.46 139.51 133.17 131.31 129.80 128.10 129.73 133.33 123.94 143.85 145.61 103.53 84.95 42.54 46.58 46.64 52.98 14.54 17.24 20.42 24.70 21.20 19.34 21.24 23.49 5.67 5.93 4.97 6.26 7.19 7.41 5.76 7.95 9.20 10.34 11.16 11.40 2.89 3.43 2.83
Total non-current assets + 7.86 6.61 3.86 6.13 13.45 13.29 14.67 16.18 15.25 15.36 12.41 12.21 11.39 9.25 7.32 6.30 7.44 5.97 6.63 6.62 5.88 6.22 10.32 15.35 20.55 18.52 104.39 81.56 82.90 82.15 30.06 5.96 102.20 107.31 107.83 97.08 95.65 91.82 76.26 58.10 56.34 56.27 57.65 49.29 41.93 36.58 36.61 79.74 81.45 69.88 57.72 31.40 25.20 20.89 49.51 46.06 42.39 37.40 36.25 34.73 2.20 2.33 2.47 2.82 2.48 2.43 2.49 2.50 2.44 2.54 2.61 2.59 2.48 2.64 2.47 2.15 2.40 2.63 2.83 3.13 3.29
Total assets 219.39 219.47 231.60 235.33 247.07 244.34 195.35 192.66 243.15 254.35 158.38 146.51 183.92 195.04 204.22 159.94 184.55 214.73 135.56 133.69 138.77 149.83 141.42 120.42 118.57 198.57 203.01 203.09 206.44 203.44 143.73 128.34 133.14 144.67 148.73 156.03 160.82 160.98 162.84 201.67 184.80 185.73 197.17 182.46 173.24 166.39 164.72 209.47 214.79 193.82 201.57 177.01 128.73 105.84 92.05 92.64 89.03 90.38 50.78 51.97 22.63 27.03 23.67 22.16 23.72 25.92 8.17 8.42 7.41 8.80 9.80 10.00 8.25 10.59 11.67 12.49 13.56 14.03 5.73 6.56 6.13
Total current liabilities + 65.16 17.99 24.84 22.72 27.80 25.33 22.30 21.38 74.81 54.12 30.74 18.99 18.48 21.52 27.46 16.69 7.24 30.49 18.94 7.97 7.51 10.48 16.30 15.56 21.42 91.74 11.80 11.12 12.11 11.34 5.21 381.26 4.02 6.81 13.04 13.63 12.56 13.83 108.33 216.88 13.54 7.33 6.24 8.02 6.98 7.46 4.59 8.40 11.14 12.19 17.25 30.96 15.15 15.72 15.80 14.51 7.14 6.92 3.70 3.25 3.29 4.26 2.82 9.83 8.89 9.03 9.74 10.81 8.06 4.32 3.35 1.72 1.55 2.12 1.67 1.66 2.01 2.05 4.64 6.28 4.40
Total non-current liabilities + 2.61 2.65 3.28 3.30 3.13 3.20 3.61 3.72 3.34 3.38 3.50 3.45 3.35 3.36 3.63 3.48 9.57 9.92 10.07 8.99 8.57 9.55 12.16 10.72 9.01 9.05 88.35 88.51 88.26 89.19 86.05 88.39 463.73 461.00 448.51 445.81 444.40 434.57 367.67 288.86 465.94 462.83 455.59 433.83 419.46 405.43 388.10 189.51 189.71 164.66 165.00 122.64 88.08 61.17 44.52 43.88 43.94 41.77 1.11 5.77 7.98 10.70 13.12 8.50 7.39 6.40 9.91 10.61 5.71 2.92 4.17 3.25 2.16 3.24 4.71 3.71 6.13 4.70 1.01 1.04 1.21
Total liabilities 67.77 20.65 28.12 26.02 30.93 28.53 25.91 25.10 78.16 57.49 34.24 22.44 21.83 24.88 31.09 20.17 16.81 40.41 29.01 16.97 16.08 20.04 28.46 26.28 30.43 100.78 100.14 99.64 100.37 100.53 91.25 469.66 467.75 467.81 461.55 459.44 456.96 448.40 476.00 505.74 479.48 470.16 461.83 441.85 426.44 412.89 392.69 197.90 200.85 176.85 182.25 153.61 103.23 76.89 60.31 58.40 51.08 48.69 4.80 9.02 11.27 14.96 15.94 18.33 16.28 15.43 19.66 21.43 13.77 7.24 7.51 4.97 3.70 5.36 6.38 5.37 8.15 6.75 5.65 7.32 5.61
Total stockholders' equity + 151.62 198.82 203.48 209.31 216.13 215.80 169.44 167.56 164.99 196.86 124.14 124.07 162.09 170.16 173.14 139.77 167.74 174.31 106.56 116.72 122.68 129.79 112.96 94.13 88.14 97.78 102.87 103.45 106.07 102.91 52.47 -341.32 -334.62 -323.14 -312.83 -303.41 -296.14 -287.42 -313.16 -304.07 -294.68 -284.43 -264.67 -259.39 -253.20 -246.50 -227.98 11.57 13.94 16.98 19.32 23.41 25.50 28.95 31.74 34.25 37.95 41.69 45.98 42.95 11.36 12.07 7.73 3.83 7.44 10.49 -11.49 -13.00 -6.36 1.55 2.28 5.02 4.54 5.23 5.29 7.12 5.42 7.28 0.08 -0.76 0.52
Common shares outstanding 72 72 72 72 71 72 72 72 72 71 71 71 72 73 73 73 74 75 75 77 78 78 78 81 81 81 82 82 82 81 83 81 79 79 79 79 79 79 54 54 54 54 54 54 54 54 54 53 53 53 53 52 52 52 52 52 52 52 52 55 50 50 46 44 43 43 38 37 36 36 35 35 34 34 34 41 33 33 28 27 27
5 days ago