Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 72.59 35.28 26.98 14.46 11.70 10.39 13.80 7.14 2.06 0.00
Cost of revenue 6.44 172.97 156.50 3.69 44.88 33.15 25.54 20.76 11.87 0.27
Gross profit 72.59 -137.69 -129.52 14.46 11.70 -22.76 13.80 -13.63 -9.81 -0.27
Total operating expenses + 320.30 72.18 60.43 131.12 77.32 29.20 40.10 28.88 18.27 13.22
Operating income -247.72 -209.87 -189.95 -116.65 -65.62 -51.96 -26.30 -21.75 -16.21 -13.49
Non-operating income (net) 28.91 36.08 10.74 2.41 -2.86 0.23 -4.56 -0.50 -0.07 -0.04
Income before tax -218.81 -173.80 -179.21 -114.24 -68.48 -51.73 -30.86 -22.24 -16.28 -13.53
Income tax expense 0.15 -4.77 1.46 -1.52 -1.66 -0.72 -0.25 -0.40 -0.02 -0.02
Net income -218.96 -169.03 -180.66 -112.72 -66.82 -51.01 -30.61 -21.85 -16.26 -13.51
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17
Total revenue 0.89 47.96 11.73 2.92 9.98 3.71 2.68 9.36 19.53 5.33 5.35 11.40 4.90 3.19 3.04 4.38 3.86 3.77 4.33 1.79 1.81 3.85 3.84 1.57 1.13 5.28 0.61 1.52 6.38 1.06 1.61 1.66 2.81 0.66
Cost of revenue 35.06 71.03 57.27 56.07 45.65 1.64 1.66 1.67 151.61 1.65 1.57 1.40 21.41 18.29 13.49 13.90 10.12 11.34 9.69 10.06 7.36 7.96 7.77 6.65 6.08 6.54 6.28 6.49 5.64 4.92 3.71 4.11
Gross profit 0.89 47.96 11.73 -68.11 -47.29 -52.36 -42.97 9.36 19.53 5.33 5.35 11.40 4.90 3.19 3.04 4.38 3.86 3.77 4.33 1.79 1.81 -6.21 3.84 1.57 -6.65 -1.37 -5.46 -5.02 0.11 -5.44 -4.03 -3.26 -0.90 -3.45
Total operating expenses + 66.48 72.61 77.29 18.49 22.91 15.30 20.87 56.01 51.25 59.57 56.15 54.51 46.70 35.40 32.80 31.68 31.24 21.80 18.63 19.06 17.83 10.85 14.52 14.15 5.00 3.40 10.87 9.51 9.68 8.60 7.97 6.62 5.70 2.39
Operating income -65.59 -24.66 -65.55 -86.60 -70.20 -67.66 -63.85 -46.65 -31.72 -54.24 -50.80 -43.11 -41.80 -32.21 -29.76 -27.30 -27.38 -18.02 -14.29 -17.28 -16.02 -17.06 -10.68 -12.58 -11.64 -4.76 -10.25 -7.99 -3.29 -7.54 -6.36 -4.96 -2.89 -6.02
Non-operating income (net) 4.94 5.77 6.66 7.42 8.36 14.71 9.60 6.95 4.80 5.46 3.17 -0.01 2.12 1.81 1.17 0.03 -0.60 -0.76 -0.80 -0.80 -0.51 -0.43 0.07 0.37 0.21 0.22 0.44 -2.09 -3.13 0.90 -1.34 -0.02 -0.04 0.20
Income before tax -60.65 -18.89 -58.90 -79.18 -61.84 -52.95 -54.25 -39.70 -26.91 -48.78 -47.63 -43.12 -39.68 -30.40 -28.59 -27.28 -27.98 -18.79 -15.09 -18.07 -16.53 -17.49 -10.60 -12.21 -11.43 -4.54 -9.81 -10.08 -6.42 -6.64 -7.69 -4.98 -2.93 -5.82
Income tax expense 0.17 1.27 0.21 -0.23 -1.09 -1.08 -3.45 0.12 -0.35 0.32 2.27 -0.52 -0.62 -0.42 -0.24 -0.45 -0.42 -0.75 -0.42 -0.16 -0.34 -0.06 -0.47 -0.10 -0.11 -0.14 -0.33 0.14 0.08 -0.09 -0.03 -0.05 -0.40 0.01
Net income -60.83 -20.15 -59.10 -78.95 -60.75 -51.85 -50.80 -39.81 -26.56 -49.10 -49.90 -42.60 -39.06 -29.98 -28.35 -26.83 -27.56 -18.04 -14.68 -17.91 -16.19 -17.43 -10.14 -12.12 -11.32 -4.41 -9.48 -10.22 -6.50 -6.64 -7.69 -4.98 -2.53 -5.83
5 days ago