Income Statement - Exodus Movement, Inc. (EXOD)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | |
|---|---|---|---|---|---|---|---|
| Total revenue | 121.55 | 117.52 | 56.26 | 50.61 | 95.85 | 21.25 | 7.92 |
| Cost of revenue | 62.93 | 46.03 | 30.52 | 28.68 | 22.70 | 8.81 | 6.62 |
| Gross profit | 58.62 | 117.52 | 25.74 | 21.93 | 73.15 | 12.45 | 1.30 |
| Total operating expenses | 66.28 | 85.54 | 18.51 | 46.89 | 28.63 | 8.05 | 4.65 |
| Operating income | -7.66 | 31.98 | 7.24 | -24.97 | 44.52 | 4.40 | -3.35 |
| Non-operating income (net) | -12.99 | 98.88 | 3.65 | 0.87 | -60.46 | 5.09 | 3.17 |
| Income before tax | -20.65 | 130.86 | 10.88 | -24.09 | -15.95 | 9.49 | -0.18 |
| Income tax expense | -9.30 | 17.90 | -1.91 | -0.95 | 5.97 | 1.31 | 0.06 |
| Net income | -11.35 | 112.96 | 12.79 | -23.15 | -21.91 | 8.18 | -0.23 |
Show Quarterly Income Statement
Income Statement - Exodus Movement, Inc. (EXOD)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 22.75 | 29.39 | 30.34 | 25.83 | 36.00 | 46.03 | 20.12 | 22.31 | 29.06 | 18.46 | 11.98 | 12.41 | 13.35 | 11.23 | 11.03 | 12.96 | 15.38 | 26.41 | 18.10 | 27.72 | 23.62 | 7.55 | 7.08 | 3.69 | 2.93 |
| Cost of revenue | 16.24 | 16.32 | 16.99 | 14.73 | 14.89 | 13.23 | 11.33 | 10.77 | 10.70 | 8.79 | 7.74 | 7.14 | 6.86 | 6.18 | 7.32 | 7.57 | 7.61 | 6.26 | 6.86 | 5.99 | 3.59 | 2.53 | 1.99 | 2.35 | 1.94 |
| Gross profit | 6.51 | 13.07 | 13.36 | 11.10 | 36.00 | 32.80 | 8.78 | 11.54 | 18.36 | 9.67 | 4.24 | 5.27 | 6.49 | 5.05 | 3.71 | 5.39 | 7.77 | 20.14 | 11.24 | 21.74 | 20.03 | 5.02 | 5.09 | 1.34 | 0.99 |
| Total operating expenses | 15.46 | 18.26 | 14.88 | 18.82 | 29.21 | 13.93 | 8.84 | 26.29 | -48.74 | 2.98 | 4.96 | 3.81 | 5.53 | 5.34 | 4.74 | 23.81 | 13.13 | -7.53 | 10.30 | 18.99 | 6.87 | 1.73 | 2.42 | 2.90 | 1.00 |
| Operating income | -8.95 | -5.20 | -1.53 | -7.72 | 6.79 | 18.87 | -0.05 | -14.75 | 67.10 | 6.69 | -0.71 | 1.46 | 0.96 | -0.29 | -1.03 | -18.42 | -5.36 | 27.67 | 0.94 | 2.74 | 13.16 | 3.29 | 2.67 | -1.56 | 0.00 |
| Non-operating income (net) | -31.86 | -61.48 | 21.83 | 55.18 | -28.53 | 56.57 | 1.00 | 1.26 | 0.85 | 0.76 | 0.64 | 0.57 | 0.52 | 0.43 | 0.08 | 0.08 | 0.28 | -17.07 | 10.03 | 3.76 | -57.18 | 2.35 | 0.14 | 2.60 | 0.01 |
| Income before tax | -40.81 | -66.68 | 20.31 | 47.46 | -21.74 | 75.44 | 0.95 | -13.49 | 67.95 | 7.45 | -0.07 | 2.03 | 1.48 | 0.14 | -0.95 | -18.33 | -5.08 | 10.60 | 10.97 | 6.51 | -44.02 | 5.64 | 2.81 | 1.03 | 0.01 |
| Income tax expense | -8.67 | -13.49 | 3.27 | 9.80 | -8.87 | 8.51 | 0.11 | -3.88 | 13.17 | -2.95 | 0.18 | 0.16 | 0.71 | 4.42 | -0.30 | -3.42 | -1.64 | 1.13 | 1.81 | 0.66 | 2.38 | 1.66 | -0.30 | -0.05 | |
| Net income | -32.14 | -53.19 | 17.04 | 37.67 | -12.87 | 66.93 | 0.84 | -9.61 | 54.79 | 10.40 | -0.25 | 1.87 | 0.77 | -4.28 | -0.65 | -14.91 | -3.43 | 9.47 | 9.16 | 5.85 | -46.39 | 3.97 | 3.11 | 1.09 | 0.01 |