Income Statement - SNDL Inc. (SNDL)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 946.40 | 920.45 | 909.01 | 712.20 | 56.13 | 60.92 | 63.56 | 0.00 | 9.65 | 0.00 |
| Cost of revenue | 687.75 | 680.12 | 718.59 | 571.82 | 65.13 | 110.79 | 27.07 | 0.42 | 9.28 | 0.00 |
| Gross profit | 258.65 | 240.33 | 190.42 | 140.38 | -9.00 | -49.87 | 36.50 | -0.42 | 0.37 | 0.00 |
| Total operating expenses | 263.07 | 344.14 | 353.59 | 488.15 | 125.38 | 135.54 | 88.87 | 1.46 | 11.07 | 1.53 |
| Operating income | -4.42 | -103.81 | -163.17 | -347.77 | -134.38 | -185.40 | -52.37 | -1.46 | -12.89 | -1.53 |
| Non-operating income (net) | -11.35 | -1.80 | -8.85 | -32.00 | -100.32 | -20.91 | -93.94 | -1.59 | -0.11 | -0.02 |
| Income before tax | -15.77 | -105.61 | -172.02 | -379.77 | -234.70 | -206.32 | -146.31 | -3.05 | -13.00 | -1.55 |
| Income tax expense | -9.41 | 15.32 | -7.34 | -7.91 | 49.61 | -3.61 | 0.00 | 4.51 | -0.01 | |
| Net income | -15.77 | -94.80 | -172.66 | -335.11 | -226.98 | -233.25 | -271.46 | -3.05 | -13.00 | -1.55 |
Show Quarterly Income Statement
Income Statement - SNDL Inc. (SNDL)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 195.91 | 252.50 | 244.22 | 244.77 | 204.91 | 257.68 | 236.89 | 228.13 | 197.75 | 248.45 | 237.60 | 231.92 | 191.05 | 240.41 | 230.50 | 223.70 | 17.60 | 22.72 | 14.37 | 9.15 | 9.89 | 13.85 | 12.87 | 20.19 | 14.01 | 21.55 | 33.51 | 19.30 | 1.50 | 1.72 | 0.00 | 0.00 | |
| Cost of revenue | 143.09 | 182.27 | 180.04 | 177.17 | 148.27 | 188.88 | 173.92 | 169.96 | 147.35 | 191.11 | 188.99 | 179.98 | 158.50 | 196.84 | 180.19 | 180.62 | 14.18 | 25.22 | 12.59 | 11.97 | 13.34 | 18.55 | 32.41 | 35.33 | 24.50 | 17.23 | 18.84 | 0.03 | 0.01 | 6.36 | 1.29 | 0.37 | 0.27 |
| Gross profit | 52.81 | 70.23 | 64.18 | 67.60 | 56.64 | 68.80 | 62.97 | 58.16 | 50.40 | 57.34 | 48.61 | 51.93 | 32.54 | 43.57 | 50.31 | 43.08 | 3.42 | -2.50 | 1.78 | -2.82 | -3.45 | -4.70 | -19.54 | -15.14 | -10.49 | 4.32 | 14.67 | 19.27 | 1.49 | -6.36 | 0.43 | -0.37 | -0.27 |
| Total operating expenses | 64.01 | 59.98 | 73.55 | 64.70 | 64.84 | 144.89 | 81.48 | 63.00 | 54.78 | 142.28 | 64.99 | 81.50 | 64.75 | 71.46 | 138.85 | 124.50 | 26.59 | 16.67 | 20.82 | 68.20 | -5.14 | 29.19 | 69.94 | 15.08 | 22.54 | 129.30 | 26.92 | 23.34 | 19.13 | 34.98 | 6.78 | 5.42 | 6.88 |
| Operating income | -11.20 | 10.25 | -9.37 | 2.90 | -8.20 | -76.09 | -18.51 | -4.83 | -4.38 | -84.94 | -16.38 | -29.57 | -32.20 | -27.89 | -88.54 | -81.42 | -23.17 | -44.00 | -19.04 | -71.02 | 1.69 | -33.88 | -89.48 | -30.22 | -33.03 | -124.98 | -12.44 | -4.28 | -17.53 | -15.40 | -6.35 | -5.80 | -4.91 |
| Non-operating income (net) | -0.21 | -0.88 | -3.95 | -0.02 | -6.51 | 2.28 | 0.61 | -1.42 | -3.27 | -0.48 | -5.44 | -0.42 | -2.57 | -132.30 | -17.23 | 5.65 | -14.87 | -2.97 | 20.05 | 18.73 | -136.13 | -30.26 | 18.08 | -2.61 | -4.92 | -20.61 | -85.57 | -8.07 | -2.79 | -26.31 | -6.81 | -0.02 | -2.24 |
| Income before tax | -11.41 | 9.37 | -13.32 | 2.89 | -14.71 | -73.81 | -17.90 | -6.25 | -7.65 | -85.42 | -21.83 | -29.99 | -34.78 | -160.20 | -105.77 | -75.76 | -38.04 | -46.97 | 1.01 | -52.29 | -134.45 | -64.14 | -71.40 | -32.83 | -37.95 | -145.59 | -98.00 | -12.35 | -20.31 | -41.70 | -13.16 | -5.83 | -7.15 |
| Income tax expense | -1.50 | -6.56 | 1.43 | -1.28 | -3.00 | -9.03 | 8.21 | 3.89 | 1.38 | 1.38 | -6.93 | -1.79 | 7.79 | 7.79 | -15.70 | 38.86 | 121.22 | 42.69 | 51.16 | 32.75 | -0.23 | -0.51 | -0.51 | 0.17 | -3.61 | 6.81 | 0.02 | 0.00 | |||||
| Net income | -9.91 | 9.37 | -13.32 | 2.89 | -14.71 | -67.14 | -19.33 | -5.77 | -2.55 | -82.79 | -21.78 | -32.52 | -35.57 | -161.57 | -98.11 | -73.30 | -37.90 | -54.99 | 16.71 | -52.29 | -134.42 | -64.06 | -71.39 | -60.34 | -43.90 | -144.99 | -97.45 | -12.32 | -16.70 | -41.70 | -13.16 | -5.83 | -7.15 |