Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Total revenue	568.09	573.28	512.35	512.12	430.90	321.16	340.14	319.18	292.06	274.50	253.65	242.89	232.38
Cost of revenue	185.66	185.05	184.15	181.04	128.19	87.64	90.94	84.17	92.10	91.39	74.34	74.61	71.37
Gross profit	382.43	388.23	328.19	331.08	302.71	233.52	249.21	235.01	199.96	183.11	179.31	168.28	161.00
Total operating expenses +	323.88	400.21	409.92	498.31	290.65	212.28	218.01	209.51	172.94	168.22	173.76	165.49	169.07
Selling, general and administrative	314.03	322.67	300.03	326.93	250.38	190.31	196.12	191.67
Research and development	12.11	13.64	13.45	23.85	19.04	11.20	11.06	8.10	8.10	7.90	14.75	9.47	10.94
Other operating expenses	-2.26	63.90	96.45	147.53	21.23	10.77	10.83	9.74	164.84	160.32	159.01	156.03	158.14
Operating income	58.55	-11.98	-81.73	-167.23	12.06	21.24	31.19	25.50	27.02	14.89	-16.59	0.02	-8.07
Non-operating income (net)	-32.84	-37.15	-39.39	-21.79	-2.57	-5.32	-21.50	-19.40	-18.37	-20.54	-15.38	-11.37	-12.17
Income before tax	25.71	-49.13	-121.11	-189.03	9.49	15.91	9.69	6.11	8.66	-5.65	-31.97	-11.35	-20.24
Income tax expense	-1.57	-5.29	0.09	-44.37	-1.97	1.19	1.58	1.66	-0.79	1.09	2.14	1.55	2.13
Net income	22.73	-33.54	-156.23	-158.70	19.38	16.41	6.85	-12.21	-1.64	-17.95	-34.11	-12.90	-22.37

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Mar-16	Mar-15
Total revenue	132.09	157.90	138.65	147.66	123.88	153.64	138.96	151.22	129.46	135.42	120.79	137.07	119.06	125.83	128.66	140.33	117.29	130.41	108.89	109.82	81.78	98.59	85.91	58.02	78.65	97.55	82.24	80.17	80.17	65.40	53.36
Cost of revenue	42.43	50.42	45.82	47.01	42.41	50.99	45.41	47.58	41.08	49.12	41.94	47.95	45.14	51.65	44.13	43.68	41.59	42.65	29.82	33.50	22.22	25.12	23.44	17.67	21.41	24.13	21.68	22.56	22.56	19.24	16.81
Gross profit	89.66	107.49	92.83	100.65	81.46	102.66	93.55	103.64	88.38	86.30	78.85	89.12	73.92	74.19	84.54	96.65	75.70	87.77	79.07	76.31	59.56	73.47	62.46	40.35	57.24	73.43	60.56	57.61	57.61	46.17	36.56
Total operating expenses +	80.77	85.77	80.73	82.03	76.49	94.67	89.48	135.11	83.45	85.14	76.43	82.37	165.98	99.62	211.37	99.96	97.15	90.92	80.12	82.05	37.56	67.56	55.53	44.94	44.25	59.73	50.03	54.17	54.17	48.21	53.02
Selling, general and administrative	78.33	82.76	78.66	79.11	73.50	86.61	81.09	94.79	78.41	74.50	69.82	75.08	81.15	72.23	84.33	89.89	86.39	77.01	70.29	69.05	193.08	59.21	50.30	40.53	40.28	54.45
Research and development	2.47	3.01	2.92	3.17	3.01	3.25	3.81	4.21	2.63	3.26	3.02	3.40	3.77	6.81	4.61	6.37	6.93	7.10	6.15	4.84	0.95	2.89	3.57	2.60	2.15	3.14	2.85	2.53	2.53	3.72	2.97
Other operating expenses	-0.02	0.01	-0.85	-0.25	-0.02	4.81	4.58	36.12	2.42	7.37	3.60	3.89	81.06	20.59	122.44	3.70	3.83	6.81	3.68	8.17	-156.47	5.47	1.67	1.81	1.83	2.13	47.18	51.63	51.63	44.49	50.05
Operating income	8.89	21.71	12.10	18.62	4.97	7.99	4.07	-31.47	4.93	1.17	2.42	6.75	-92.06	-25.44	-126.84	-3.31	-21.45	-3.15	-1.05	-5.74	22.00	5.91	6.93	-4.59	12.99	13.70	10.61	3.45	3.45	-2.04	-16.30
Non-operating income (net)	-4.37	-7.57	-7.43	-8.31	-8.39	-7.76	-8.91	-10.08	-10.40	-9.57	-10.61	-11.10	-8.11	-24.28	-3.72	-3.18	1.91	-1.47	-2.10	-3.33	2.46	-2.77	1.41	-1.50	-2.46	-7.50	-4.63	-4.70	-4.70	-3.41	-4.35
Income before tax	4.52	14.14	4.67	10.31	-3.42	0.23	-4.83	-41.56	-5.47	-8.41	-8.19	-4.35	-100.16	-49.71	-130.56	-6.49	-19.54	-4.62	-3.15	-9.07	24.46	3.14	8.34	-6.09	10.53	6.21	5.98	-1.25	-1.25	-5.45	-20.65
Income tax expense	0.57	-3.18	0.66	1.04	-0.10	0.55	0.59	-7.34	0.91	-0.75	0.60	0.38	-0.15	-4.84	-29.52	1.24	-5.13	-2.73	-0.88	1.71	-0.07	0.89	0.37	-0.11	0.04	0.89	0.37	0.16	0.16	0.60	0.37
Net income	3.11	14.76	3.16	7.46	-2.64	-0.16	-4.82	-25.68	-4.89	-6.10	-7.30	-3.68	-139.15	-31.93	-108.25	-7.25	-11.28	-0.36	-1.07	-4.13	24.94	2.78	8.46	-5.77	10.94	5.64	4.16	-2.87	-2.87	-6.05	-21.02

5 days ago

Ask a follow up