Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total revenue 52.18 58.23 57.47 61.21 51.74 50.69 53.56 56.07 46.22 31.00 13.76 4.22 2.35 2.12
Cost of revenue 18.60 11.31 13.41 14.16 8.86 10.74 8.82 7.83 5.90 2.38 1.10 0.25 0.03 0.19
Gross profit 33.58 46.92 44.05 47.05 42.88 39.95 44.74 48.24 40.32 28.62 12.65 3.97 2.32 1.94
Total operating expenses + 10.53 21.42 20.20 22.08 26.04 17.61 18.40 18.36 16.86 10.47 6.18 3.22 0.95 0.17
Operating income 23.05 25.51 23.86 24.97 16.79 22.33 26.34 29.69 22.53 15.63 6.22 0.56 1.38 1.75
Non-operating income (net) 9.10 35.93 7.66 -12.79 9.75 -14.80 -11.49 -15.65 -13.37 -9.62 -4.52 -1.23 -1.34 -1.16
Income before tax 32.16 61.43 31.52 12.19 26.54 7.53 14.85 14.04 9.16 6.01 1.70 -0.67 0.03 0.59
Income tax expense -0.02 -0.02 -0.17 0.23 16.28 17.98 20.81 1.79 1.24 0.01 0.01 -0.10 1.34 1.16
Net income 31.55 59.91 30.91 11.67 9.99 7.12 13.89 12.25 7.91 4.30 1.23 -0.57 0.03 0.59
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Dec-11
Total revenue 10.10 22.52 11.25 9.96 10.25 21.47 13.32 11.45 11.99 21.59 11.62 11.58 12.67 21.82 13.14 12.36 13.89 20.05 10.11 10.01 11.58 17.92 10.60 10.52 11.65 21.88 9.85 10.95 10.89 20.89 12.55 11.42 11.21 15.56 12.05 11.46 7.15 13.33 6.95 6.03 4.69 4.60 4.17 2.88 2.10 1.50 1.26 0.79 0.69 0.62 0.58 0.56 0.56 0.58 1.55
Cost of revenue 1.47 3.65 3.25 3.07 2.14 2.80 3.53 2.63 2.34 5.67 2.80 3.41 3.13 3.58 3.79 3.39 3.39 1.89 2.41 2.38 2.18 2.45 3.29 2.56 2.43 2.65 2.05 2.19 1.93 2.53 1.50 2.11 1.70 1.50 1.40 1.20 1.80 0.85 0.55 0.54 0.44 0.31 0.34 0.26 0.20 0.07 0.07 0.06 0.05 0.03 0.03 0.01 0.01 0.03 0.21
Gross profit 8.63 18.86 8.00 6.89 8.11 18.67 9.78 8.81 9.65 15.92 8.82 8.18 9.54 18.24 9.35 8.97 10.50 18.16 7.70 7.64 9.39 15.46 7.31 7.95 9.22 19.23 7.80 8.76 8.96 18.36 11.05 9.31 9.51 14.07 10.65 10.26 5.35 12.48 6.40 5.49 4.25 4.29 3.83 2.62 1.90 1.43 1.20 0.73 0.64 0.59 0.55 0.55 0.55 0.55
Total operating expenses + 5.06 4.56 3.99 4.21 4.25 6.80 4.56 5.57 4.48 3.53 8.80 5.42 4.71 5.74 4.63 5.51 6.18 6.84 6.26 6.68 6.30 5.76 3.66 4.27 3.93 4.59 4.57 4.81 4.43 4.82 4.86 4.12 4.56 3.86 4.35 4.53 4.12 3.47 2.50 2.21 2.30 1.94 1.56 1.35 1.32 1.30 0.83 0.92 0.17 0.80 0.05 0.06 0.04 0.05
Operating income 3.57 14.31 4.01 2.69 3.86 11.87 5.22 3.24 5.17 12.39 0.02 2.76 4.84 12.48 4.73 3.46 4.32 11.32 1.43 0.96 3.10 9.70 3.65 3.69 5.29 14.64 3.23 3.95 4.52 13.53 6.16 5.19 4.82 10.16 6.11 5.55 0.71 8.31 2.19 3.23 1.90 2.27 2.15 1.21 0.58 0.04 0.32 -0.25 0.47 -0.19 0.52 0.50 0.51 0.51
Non-operating income (net) -2.92 7.47 -3.52 5.10 -1.75 48.34 -3.37 -5.29 -3.75 5.38 4.11 5.15 -3.11 -5.67 -3.57 -0.37 -3.18 1.99 -4.10 -3.82 -0.62 -3.32 -3.09 -3.52 -4.87 -4.86 -4.69 2.57 -4.51 -5.13 -2.00 -4.21 -4.32 -3.63 -3.50 -3.53 -2.71 -1.89 -1.99 -1.92 -3.83 -1.38 -1.29 -1.07 -0.77 -0.34 -0.29 -0.29 -0.33 -0.34 -0.35 -0.33 -0.33 -0.31 0.26
Income before tax 0.65 21.78 0.48 7.78 2.11 60.21 1.85 -2.05 1.43 17.77 4.12 7.90 1.72 6.81 1.15 3.09 1.14 13.31 -2.67 -2.87 2.48 6.38 0.56 0.17 0.42 9.78 -1.46 6.53 0.01 8.40 4.16 0.98 0.50 6.53 2.61 2.02 -2.00 6.43 0.20 1.32 -1.93 0.89 0.86 0.14 -0.20 -0.30 0.03 -0.54 0.13 -0.53 0.17 0.17 0.18 0.20 0.26
Income tax expense 0.01 0.61 -0.01 -0.01 0.02 -0.05 0.01 0.00 0.02 0.01 -0.19 0.00 0.01 0.10 0.03 0.10 3.85 4.38 3.91 3.78 4.22 4.48 4.42 4.51 4.57 5.35 4.87 5.62 4.98 6.09 5.57 4.65 4.53 4.84 4.21 3.80 2.35 -0.09 0.10 2.43 3.31 0.01 0.00 1.11 0.73 0.65 0.29 0.11 0.31 0.34 0.35 0.33 0.32 0.00
Net income 0.64 21.42 0.48 7.60 2.04 58.75 1.79 -2.03 1.37 17.32 4.21 7.71 1.68 6.56 1.09 2.92 1.11 12.92 -2.55 -2.74 2.36 6.04 0.53 0.16 0.39 9.19 -1.36 6.05 0.01 7.31 3.64 0.86 0.44 5.64 2.22 1.69 -1.63 4.71 0.07 0.87 -1.35 0.65 0.62 0.11 -0.16 -0.36 0.03 -0.36 0.13 -0.53 0.17 0.17 0.18 0.20
5 days ago