Income Statement - MILLER INDUSTRIES INC /TN/ (MLR)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 790.27 | 1,257.50 | 1,153.35 | 848.46 | 717.48 | 651.29 | 818.17 | 711.71 | 615.10 | 601.12 | 540.97 | 492.78 | 404.17 | 342.66 | 412.66 | 306.90 | 237.57 | 270.99 | 400.03 | 409.42 |
| Cost of revenue | 669.88 | 1,086.70 | 1,001.50 | 766.04 | 647.62 | 568.21 | 721.68 | 628.37 | 548.00 | 536.84 | 483.35 | 439.79 | 361.73 | 302.61 | 342.56 | 260.57 | 202.27 | 237.36 | 343.89 | 349.64 |
| Gross profit | 120.39 | 170.81 | 151.85 | 82.42 | 69.85 | 83.08 | 96.49 | 83.34 | 67.10 | 64.28 | 57.61 | 52.99 | 42.44 | 40.06 | 70.10 | 46.33 | 35.30 | 33.63 | 56.15 | 59.78 |
| Total operating expenses | 88.98 | 86.32 | 73.09 | 52.83 | 46.23 | 39.71 | 43.39 | 39.54 | 35.56 | 32.32 | 31.49 | 28.50 | 28.32 | 27.51 | 31.41 | 26.67 | 24.91 | 25.94 | 27.40 | 27.21 |
| Operating income | 31.41 | 84.48 | 78.77 | 29.59 | 23.62 | 43.36 | 53.09 | 43.54 | 31.54 | 31.96 | 26.12 | 24.49 | 14.11 | 12.55 | 38.70 | 19.67 | 10.39 | 7.69 | 28.75 | 32.57 |
| Non-operating income (net) | 0.09 | -4.35 | -4.98 | -3.86 | -1.85 | -5.27 | -2.71 | -1.88 | -1.20 | -0.88 | -1.26 | -0.99 | -0.25 | 0.10 | -0.57 | -0.38 | -0.44 | -1.92 | -3.10 | -3.14 |
| Income before tax | 31.49 | 80.13 | 73.78 | 25.73 | 21.77 | 38.10 | 50.39 | 41.66 | 30.34 | 31.08 | 24.86 | 23.50 | 13.86 | 12.65 | 38.13 | 19.29 | 9.95 | 5.77 | 25.65 | 29.43 |
| Income tax expense | 8.48 | 16.64 | 15.49 | 5.39 | 5.51 | 8.27 | 11.27 | 7.92 | 7.32 | 11.16 | 8.89 | 8.66 | 5.18 | 3.53 | 15.12 | 7.58 | 3.93 | 2.18 | 9.32 | 2.45 |
| Net income | 23.01 | 63.49 | 58.29 | 20.35 | 16.26 | 29.83 | 39.11 | 33.75 | 23.02 | 19.92 | 15.98 | 14.90 | 9.23 | 9.12 | 23.01 | 11.71 | 6.02 | 3.59 | 16.33 | 45.34 |
Show Quarterly Income Statement
Income Statement - MILLER INDUSTRIES INC /TN/ (MLR)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 180.86 | 171.17 | 178.67 | 214.03 | 225.65 | 221.91 | 314.27 | 371.45 | 349.87 | 296.25 | 274.57 | 300.26 | 282.28 | 225.85 | 205.56 | 201.50 | 215.55 | 201.69 | 164.72 | 181.16 | 169.91 | 178.34 | 168.37 | 128.53 | 176.05 | 203.14 | 195.47 | 222.35 | 197.21 | 179.97 | 195.69 | 176.89 | 159.16 | 159.72 | 153.36 | 153.09 | 148.93 | 148.59 | 147.60 | 156.11 | 148.82 | 136.44 | 126.21 | 151.54 | 126.79 | 147.78 | 118.40 | 122.43 | 104.17 | 108.28 | 105.11 | 105.83 | 84.95 | 82.40 | 77.96 | 87.35 | 94.96 | 109.39 | 96.78 | 97.57 | 108.93 | 79.68 | 73.66 | 81.26 | 72.30 | 67.01 | 57.55 | 54.26 | 58.76 | 61.92 | 66.74 | 74.72 | 67.62 | 84.51 | 92.69 | 108.83 | 114.00 | 116.70 | 107.36 | 91.92 | 93.44 |
| Cost of revenue | 155.18 | 144.64 | 153.34 | 179.45 | 191.71 | 188.45 | 272.25 | 320.37 | 305.63 | 257.61 | 231.70 | 260.34 | 251.86 | 200.33 | 182.38 | 183.13 | 200.21 | 186.09 | 146.88 | 160.57 | 154.08 | 154.09 | 150.52 | 110.80 | 157.52 | 176.21 | 173.72 | 197.13 | 174.62 | 157.81 | 174.21 | 155.61 | 140.73 | 141.26 | 137.71 | 135.49 | 133.54 | 133.44 | 130.48 | 137.08 | 135.85 | 121.11 | 113.41 | 134.00 | 114.84 | 131.21 | 105.43 | 109.92 | 93.23 | 97.03 | 94.28 | 94.10 | 76.32 | 73.01 | 68.74 | 76.78 | 84.07 | 93.11 | 81.16 | 80.09 | 88.19 | 66.61 | 62.25 | 69.23 | 62.47 | 57.03 | 48.70 | 46.19 | 50.35 | 53.01 | 58.61 | 66.39 | 59.36 | 73.40 | 79.64 | 93.10 | 97.75 | 100.06 | 92.23 | 78.06 | 79.29 |
| Gross profit | 25.68 | 26.53 | 25.33 | 34.59 | 33.94 | 33.46 | 42.03 | 51.08 | 44.24 | 38.64 | 42.87 | 39.93 | 30.42 | 25.53 | 23.18 | 18.37 | 15.34 | 15.60 | 17.83 | 20.59 | 15.83 | 24.25 | 17.84 | 17.73 | 18.54 | 26.93 | 21.75 | 25.21 | 22.60 | 22.15 | 21.48 | 21.28 | 18.43 | 18.45 | 15.65 | 17.60 | 15.40 | 15.16 | 17.12 | 19.04 | 12.97 | 15.32 | 12.80 | 17.54 | 11.95 | 16.57 | 12.97 | 12.51 | 10.94 | 11.24 | 10.83 | 11.73 | 8.63 | 9.39 | 9.22 | 10.57 | 10.88 | 16.28 | 15.62 | 17.47 | 20.73 | 13.07 | 11.41 | 12.02 | 9.83 | 9.98 | 8.85 | 8.07 | 8.40 | 8.91 | 8.13 | 8.33 | 8.26 | 11.11 | 13.06 | 15.73 | 16.25 | 16.64 | 15.14 | 13.86 | 14.15 |
| Total operating expenses | 23.95 | 21.07 | 21.25 | 23.40 | 23.26 | 19.68 | 22.33 | 22.77 | 21.54 | 16.37 | 19.32 | 19.48 | 17.92 | 13.12 | 14.67 | 12.65 | 12.39 | 11.18 | 11.98 | 12.02 | 11.05 | 9.44 | 9.23 | 10.07 | 10.97 | 11.76 | 10.45 | 10.97 | 10.22 | 10.83 | 9.45 | 9.68 | 9.59 | 8.87 | 8.58 | 9.07 | 9.04 | 7.50 | 8.50 | 8.32 | 8.01 | 8.88 | 7.52 | 7.65 | 7.44 | 7.14 | 7.23 | 6.96 | 7.17 | 7.66 | 6.75 | 7.22 | 6.70 | 6.62 | 6.68 | 7.20 | 7.00 | 8.08 | 7.48 | 7.70 | 8.15 | 7.01 | 6.50 | 6.68 | 6.48 | 6.70 | 5.95 | 5.82 | 6.44 | 6.91 | 6.40 | 6.30 | 6.33 | 6.43 | 6.48 | 7.03 | 7.16 | 7.22 | 6.63 | 6.40 | 6.58 |
| Operating income | 1.73 | 5.46 | 4.09 | 11.18 | 10.68 | 13.78 | 19.70 | 28.31 | 22.70 | 22.27 | 23.55 | 20.45 | 12.49 | 12.41 | 8.51 | 5.72 | 2.95 | 4.42 | 5.85 | 8.57 | 4.78 | 14.81 | 8.61 | 7.66 | 7.56 | 15.17 | 11.29 | 14.25 | 12.38 | 11.33 | 12.03 | 11.60 | 8.84 | 9.58 | 7.07 | 8.54 | 6.35 | 7.66 | 8.62 | 10.72 | 4.96 | 6.45 | 5.27 | 9.89 | 4.51 | 9.44 | 5.74 | 5.55 | 3.77 | 3.59 | 4.08 | 4.51 | 1.94 | 2.77 | 2.53 | 3.36 | 3.88 | 8.20 | 8.14 | 9.78 | 12.58 | 6.06 | 4.91 | 5.35 | 3.35 | 3.28 | 2.90 | 2.25 | 1.97 | 2.00 | 1.73 | 2.03 | 1.93 | 4.68 | 6.57 | 8.70 | 9.09 | 9.42 | 8.50 | 7.46 | 7.56 |
| Non-operating income (net) | -0.13 | -0.43 | 0.22 | 0.19 | 0.11 | -1.15 | 0.07 | -2.06 | -1.21 | -1.30 | -1.52 | -1.47 | -0.69 | -0.78 | -1.71 | -0.90 | -0.47 | -0.52 | -0.49 | -0.29 | -0.55 | 0.08 | -0.02 | -0.15 | -0.45 | -0.35 | -0.66 | -0.78 | -0.92 | -0.91 | -0.60 | -1.11 | 0.50 | -0.63 | -0.36 | 0.16 | -0.36 | -0.52 | -0.12 | -0.39 | 0.14 | -0.33 | -0.20 | -0.51 | -0.22 | -0.47 | -0.21 | -0.18 | -0.13 | -0.01 | -0.09 | -0.10 | -0.04 | -0.07 | -0.10 | 0.83 | -0.55 | -0.05 | -0.17 | -0.21 | -0.15 | 0.00 | -0.10 | -0.12 | -0.15 | -0.01 | -0.15 | 0.10 | -0.38 | -0.87 | -0.25 | -0.34 | -0.45 | -0.78 | -1.02 | -0.88 | -0.71 | -0.87 | -0.85 | -0.97 | -0.83 |
| Income before tax | 1.60 | 5.03 | 4.30 | 11.37 | 10.79 | 12.63 | 19.77 | 26.24 | 21.49 | 20.97 | 22.03 | 18.98 | 11.80 | 11.63 | 6.80 | 4.82 | 2.48 | 3.90 | 5.36 | 8.28 | 4.23 | 14.89 | 8.59 | 7.51 | 7.11 | 14.82 | 10.64 | 13.47 | 11.46 | 10.42 | 11.43 | 10.49 | 9.33 | 8.95 | 6.71 | 8.69 | 5.99 | 7.14 | 8.50 | 10.33 | 5.10 | 6.11 | 5.08 | 9.38 | 4.29 | 8.97 | 5.53 | 5.37 | 3.64 | 3.58 | 3.99 | 4.41 | 1.89 | 2.70 | 2.44 | 4.19 | 3.33 | 8.14 | 7.97 | 9.57 | 12.44 | 6.05 | 4.82 | 5.22 | 3.20 | 3.27 | 2.75 | 2.35 | 1.59 | 1.13 | 1.47 | 1.69 | 1.48 | 3.90 | 5.56 | 7.82 | 8.38 | 8.55 | 7.65 | 6.49 | 6.73 |
| Income tax expense | 1.05 | 1.62 | 1.22 | 2.91 | 2.73 | 2.10 | 4.35 | 5.73 | 4.47 | 4.28 | 4.57 | 4.06 | 2.58 | 2.34 | 1.57 | 1.06 | 0.42 | 1.19 | 1.51 | 1.76 | 1.05 | 2.87 | 2.04 | 1.68 | 1.68 | 3.13 | 2.56 | 2.78 | 2.80 | -0.38 | 2.75 | 2.89 | 2.66 | -0.34 | 2.25 | 3.27 | 2.15 | 2.69 | 2.98 | 3.75 | 1.74 | 2.23 | 1.91 | 3.52 | 1.23 | 3.31 | 2.03 | 1.98 | 1.34 | 1.41 | 1.46 | 1.62 | 0.68 | 1.02 | -0.45 | 1.64 | 1.32 | 3.23 | 3.10 | 3.80 | 4.99 | 2.44 | 1.89 | 2.06 | 1.19 | 1.25 | 1.05 | 0.97 | 0.67 | 0.43 | 0.55 | 0.64 | 0.55 | 1.43 | 1.96 | 2.95 | 2.98 | -0.31 | 0.97 | 0.95 | 0.84 |
| Net income | 0.56 | 3.41 | 3.08 | 8.46 | 8.07 | 10.53 | 15.43 | 20.51 | 17.02 | 16.70 | 17.46 | 14.92 | 9.22 | 9.29 | 5.23 | 3.76 | 2.07 | 2.72 | 3.85 | 6.52 | 3.18 | 12.02 | 6.55 | 5.83 | 5.43 | 11.69 | 8.08 | 10.68 | 8.66 | 10.80 | 8.68 | 7.60 | 6.67 | 9.30 | 4.46 | 5.43 | 3.84 | 4.45 | 5.52 | 6.59 | 3.36 | 3.88 | 3.17 | 5.87 | 3.06 | 5.66 | 3.49 | 3.39 | 2.37 | 2.38 | 2.62 | 2.90 | 1.33 | 1.68 | 2.89 | 2.55 | 2.01 | 4.92 | 4.87 | 5.78 | 7.44 | 3.62 | 2.92 | 3.16 | 2.01 | 2.02 | 1.70 | 1.39 | 0.91 | 0.70 | 0.92 | 1.05 | 0.93 | 2.47 | 3.60 | 4.87 | 5.40 | 27.23 | 6.69 | 5.54 | 5.88 |