Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-06	Dec-05	Dec-04	Dec-03	Dec-00
Total revenue	303.63	242.28	206.55	180.02	173.88	147.40	107.87	85.53	71.89	69.72	53.21	0.00	0.00	0.00	0.00	39.95	28.99	19.88	17.50	0.26
Cost of revenue	80.06	76.66	51.19	16.67	9.91	24.42	18.63	13.38	10.41	10.78	6.19	0.00	0.00	0.00	0.00	39.95	28.99	19.88	17.50	0.00
Gross profit	223.57	165.62	155.36	163.35	163.97	122.97	89.24	72.15	61.48	58.94	47.03	0.00	0.00	0.00	0.00					0.26
Total operating expenses +	152.99	123.79	109.13	109.11	110.09	87.83	66.53	54.40	47.38	43.38	34.85					2.11	2.70	2.41	1.89	1.21
Selling, general and administrative	79.82	56.04	48.75	42.90	37.84	60.36	48.10	39.35	33.44	30.70	24.33	0.00	0.00	0.00	0.00					1.15
Research and development								0.00			0.00	0.00	0.00	0.00	0.00
Other operating expenses	73.17	67.75	60.38	66.22	72.25	27.48	18.43	15.05	13.94	12.68	10.52	0.00	0.00	0.00	0.00	2.11	2.70	2.41	1.89	0.06
Operating income	70.61	41.83	46.23	54.23	53.88	35.14	22.71	17.75	14.10	15.56	12.18	0.00	0.00	0.00	0.00	6.53	4.98	3.91	3.70	-0.95
Non-operating income (net)	4.33	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	-0.01
Income before tax	74.94	41.83	46.23	54.23	53.88	35.14	22.71	17.75	14.10	15.56	12.18	0.00	0.00	0.00	0.00	6.53	4.98	3.91	3.69	-0.96
Income tax expense	17.77	10.86	10.35	12.43	13.90	9.31	5.82	4.98	6.99	6.12	4.69	-1.11	0.69	0.58	-0.08	2.35	1.76	0.53	1.29	0.00
Net income	57.17	30.97	35.87	41.80	39.98	25.82	16.90	12.77	7.11	9.44	7.49	-0.58	2.55	2.47	1.10	4.18	3.22	3.37	2.40	-0.96

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Sep-11	Jun-11
Total revenue	67.97	79.95	74.85	76.71	75.31	71.19	59.25	57.03	54.34	52.91	54.07	51.77	49.44	46.91	45.45	44.92	42.69	44.41	46.13	42.76	40.59	47.75	42.67	33.10	27.28	29.67	29.58	26.22	22.41	18.63	21.69	21.11	20.74	17.73	19.96	14.72	14.72	18.91	18.55	47.00	47.00	47.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cost of revenue	18.57	22.31	17.74	21.02	18.96	25.33	18.02	17.08	16.23	14.78	13.24	12.60	10.57	8.53	2.92	3.19	2.02	2.22	2.44	2.55	2.70	4.63	6.65	6.68	6.47	5.26	5.24	4.44	3.70	0.00	3.45	3.28	2.79	2.90	2.74	2.49	2.28	18.91	18.55	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gross profit	49.40	57.63	57.11	55.69	56.35	45.86	41.22	39.95	38.11	38.12	40.83	39.17	38.87	38.38	42.53	41.73	40.67	42.19	43.68	40.21	37.89	43.12	36.02	26.43	20.81	24.41	24.33	21.78	18.72	17.86	18.24	17.83	17.95	14.82	17.22	14.72	14.72	58.94	0.00	47.00	-47.00	47.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total operating expenses +	46.90	37.95	37.24	38.59	38.05	35.08	29.73	29.02	29.49	26.91	28.05	29.59	26.22	26.74	28.09	27.13	27.10	28.50	28.63	27.21	25.77	30.09	24.45	19.91	16.80	17.76	18.23	16.21	14.33	17.00	13.90	13.53	13.60	13.40	12.24	10.87	9.68	43.38	-34.82	104.45	-69.63	34.82	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling, general and administrative	43.68	4.37	25.38	18.46	18.07	3.97	33.82	13.27	12.91	7.92	18.89	12.14	12.55	10.95	17.93	10.07	10.31	20.21	20.12	18.87	17.88	21.25	16.82	14.17	11.53	12.74	13.43	11.83	10.10	8.44	10.21	9.75	9.98	10.68	7.98	2.39	2.39	28.73	0.00	30.15	30.15	30.15	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	3.22	33.58	11.86	20.13	19.99	31.12	-4.10	15.75	16.58	18.99	9.16	17.45	13.67	15.78	10.17	17.06	16.79	8.29	8.50	8.33	7.89	8.84	7.63	5.74	5.27	5.02	4.80	4.38	4.23	8.56	3.69	3.78	3.62	2.73	4.26	8.48	7.29	14.65	-34.82	74.30	-99.79	4.66	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	2.50	19.68	19.87	17.10	18.30	10.78	11.50	10.93	8.62	11.22	12.79	9.57	12.65	11.64	14.43	14.60	13.57	13.69	15.05	13.01	12.13	13.04	11.57	6.52	4.01	6.65	6.11	5.57	4.39	4.75	4.34	4.30	4.35	1.42	4.98	5.05	3.86	5.15	4.10	12.18	-12.18	12.18	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Non-operating income (net)	13.37	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	-1.20	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	15.87	19.68	19.87	17.10	18.30	10.78	11.50	10.93	8.62	11.22	12.79	9.57	12.65	11.64	14.43	14.60	13.57	13.69	15.05	13.01	12.13	13.04	11.57	6.52	4.01	6.65	6.11	5.57	4.39	4.76	4.34	4.30	4.35	1.42	4.98	3.85	3.85	5.15	4.10	12.18	-12.18	12.18	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income tax expense	3.85	4.64	4.80	3.96	4.37	3.24	2.83	2.73	2.06	2.19	3.00	2.26	2.92	2.65	3.34	3.09	3.35	3.52	3.88	3.36	3.14	3.35	3.13	1.76	1.08	1.58	1.63	1.55	1.07	1.28	1.19	1.16	1.36	2.06	1.94	1.49	1.49	2.24	1.45	1.25	1.18	4.59	-0.09	0.11	0.08	-3.57	4.49	-2.03	0.46	0.68	-0.68	0.23	0.44	0.13	-0.04	0.05	-0.05	-0.01
Net income	12.02	15.04	15.07	13.14	13.93	7.53	8.67	8.21	6.56	9.03	9.79	7.32	9.74	8.99	11.10	11.51	10.21	10.17	11.18	9.65	8.98	9.69	8.44	4.76	2.93	5.07	4.48	4.02	3.32	3.49	3.15	3.15	2.99	-0.64	3.04	2.36	2.36	2.91	2.64	2.01	1.88	7.26	-0.20	0.12	0.31	-2.50	3.32	-1.40	1.76	2.39	-2.39	0.80	2.29	0.12	-0.34	0.40	0.72	0.35

5 days ago

Ask a follow up