Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Total revenue	360.13	341.33	308.86	321.03	363.21	358.34	273.61	266.88
Cost of revenue	101.62	103.54	99.17	109.31	126.61	126.26	99.62	104.05
Gross profit	258.51	237.79	209.69	211.72	236.59	232.09	173.99	162.83
Total operating expenses +	123.55	100.77	91.09	525.60	137.86	143.30	105.69	107.89
Selling, general and administrative	52.11	41.00	19.74	20.06	19.13	21.72	17.20	17.80
Research and development	11.96	13.89	21.17	18.18	18.49	18.78	19.25	20.06
Other operating expenses	59.48	45.88	50.18	487.36	100.24	102.80	69.25	70.03
Operating income	134.97	137.02	118.60	-313.87	98.73	88.78	68.30	54.94
Non-operating income (net)	4.93	25.87	12.75	8.71	1.88	-13.57	-18.43	-20.69
Income before tax	139.90	162.88	131.35	-305.17	100.61	75.22	49.87	34.26
Income tax expense	37.19	38.53	30.27	-71.19	22.51	21.59	13.54	9.21
Net income	102.55	124.02	101.04	-233.98	78.11	53.62	36.33	25.05

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19
Total revenue	93.93	95.97	95.85	84.81	83.49	81.97	82.98	88.24	87.63	83.10	72.98	75.19	77.60	76.17	78.80	80.57	85.49	86.30	87.01	93.23	96.67	91.04	92.17	99.08	76.06	69.87	67.87	68.09	68.32
Cost of revenue	24.36	25.91	27.89	23.69	24.13	24.47	24.79	26.86	28.04	24.79	23.66	24.91	25.72	25.84	27.12	27.50	28.85	29.79	30.49	32.49	33.85	31.91	32.65	34.82	26.88	32.55	24.82	25.30	25.54
Gross profit	69.57	70.06	67.96	61.13	59.37	57.50	58.19	61.38	59.59	58.31	49.33	50.28	51.88	50.33	51.68	53.07	56.64	56.51	56.52	60.74	62.82	59.13	59.52	64.26	49.19	37.32	43.05	42.79	42.79
Total operating expenses +	34.13	32.05	32.97	28.71	29.74	23.34	22.85	25.02	28.72	22.71	19.65	22.76	26.49	295.56	97.02	101.06	31.95	32.92	28.73	39.01	37.20	36.85	38.62	35.97	31.86	18.29	26.71	26.04	26.45
Selling, general and administrative	30.48	13.45	13.03	12.53	13.10	10.56	10.48	9.65	10.87	7.57	4.64	4.54	5.34	4.29	4.82	77.18	5.27	4.95	4.67	8.71	4.30	6.74	5.10	4.85	5.03	3.19	3.74	5.05	5.22
Research and development	3.71	2.08	4.19	3.20	2.49	2.50	3.24	3.97	3.24	4.66	4.36	5.07	5.04	4.48	4.69	4.33	4.68	3.86	4.54	4.41	5.69	4.94	4.64	4.86	4.35	4.36	4.45	4.63	5.84
Other operating expenses	-0.06	16.52	15.76	12.99	14.15	10.28	9.12	11.39	14.61	10.48	10.64	13.15	16.10	286.80	87.51	19.54	22.00	24.12	19.52	25.89	27.20	25.17	28.88	26.26	22.49	10.74	18.52	16.36	15.40
Operating income	35.44	38.01	34.99	32.41	29.63	34.16	35.34	36.36	30.88	35.60	29.68	27.52	25.39	-245.23	-45.34	-47.98	24.69	23.59	27.79	21.73	25.62	22.28	20.90	28.29	17.32	19.02	16.35	16.74	16.33
Non-operating income (net)	8.94	-2.64	6.14	-1.79	3.15	13.93	-1.44	6.16	7.25	-1.53	5.05	4.40	5.04	-9.45	16.42	1.91	-0.17	-0.36	2.23	-0.47	0.49	-1.75	-6.83	-4.15	-0.83	-10.53	-0.77	-3.18	-4.03
Income before tax	44.39	35.37	41.12	30.62	32.78	48.09	33.90	42.52	38.13	34.07	34.73	31.92	30.43	-254.68	-28.92	-46.08	24.52	23.23	30.02	21.26	26.11	20.53	14.07	24.14	16.49	8.49	15.58	13.56	12.31
Income tax expense	9.06	11.22	8.36	8.75	8.87	12.40	8.79	9.35	7.95	8.10	7.80	7.56	6.76	-60.26	-4.93	-12.02	6.02	5.79	7.19	2.84	6.69	5.06	5.77	7.14	3.63	2.58	3.82	3.62	3.54
Net income	35.31	24.14	32.72	21.84	23.91	35.60	25.01	33.08	30.31	25.93	26.93	24.36	23.67	-194.42	-24.00	-34.06	18.50	17.44	22.83	18.42	19.42	15.47	8.30	16.99	12.86	5.91	11.76	9.94	8.77

5 days ago

Ask a follow up