Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 2,733.32 2,663.04 2,510.18 2,165.81 1,807.81 1,366.56 1,875.66 1,675.05
Cost of revenue 2,252.10 2,032.51 1,824.32 1,721.61 1,439.52 1,201.06 1,470.43 1,329.50
Gross profit 481.23 630.52 685.86 444.20 368.30 165.49 405.23 345.55
Total operating expenses + 297.23 551.20 410.57 54.73 155.90 235.97 340.86 283.28
Operating income 183.99 79.32 275.29 389.47 212.40 -70.48 64.37 45.92
Non-operating income (net) -277.34 -157.55 -145.36 -101.72 -95.93 -98.31 -85.42 -93.98
Income before tax -93.34 -78.23 129.93 287.75 116.47 -168.79 -21.05 -48.06
Income tax expense 19.54 14.61 27.37 68.58 28.06 -39.30 8.09 -11.64
Net income -112.88 -92.84 102.56 219.17 88.41 -129.50 -29.14 -36.42
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 672.52 688.14 676.83 700.11 668.24 646.96 671.48 689.93 689.93 618.00 624.47 633.86 633.86 575.21 497.53 475.52 475.12 456.92 400.26 381.44 327.02 329.05 329.05
Cost of revenue 582.00 581.22 574.16 550.55 546.17 513.70 521.09 500.03 500.03 467.03 468.42 506.19 506.19 430.09 316.83 302.07 295.21 324.55 358.48 358.01 275.35 283.86 283.86
Gross profit 90.52 106.92 102.67 149.56 122.08 133.26 150.38 189.90 189.90 150.97 156.05 127.67 127.67 145.12 180.70 173.44 179.91 132.37 41.78 23.44 51.67 45.19 45.19
Total operating expenses + 71.13 73.81 73.04 78.65 71.73 222.52 96.01 109.32 109.32 102.31 97.32 43.72 43.72 69.87 65.11 89.26 114.49 67.52 43.83 34.21 60.74 70.51 70.51
Operating income 19.39 33.10 29.63 70.91 50.35 -89.26 54.38 80.59 80.59 48.66 58.72 83.95 83.95 75.25 115.59 84.18 65.42 64.85 -2.05 -10.78 -9.07 -25.32 -25.32
Non-operating income (net) -309.76 -214.72 -23.42 -17.84 -21.36 -48.59 -36.26 -41.68 -41.68 -36.84 -37.59 -35.47 -35.47 -33.62 -22.01 -24.24 -24.10 -23.83 -23.76 -26.36 -3.21 0.14 -24.29
Income before tax -290.37 -181.62 6.21 53.08 29.00 -137.85 18.11 38.91 38.91 11.82 21.14 48.48 48.48 41.63 93.58 59.94 41.31 41.02 -25.81 -37.13 -12.28 -25.17 -49.61
Income tax expense -0.54 -4.44 1.66 14.49 7.84 -4.26 4.15 10.38 10.38 -3.01 5.10 12.64 12.64 6.08 22.02 13.01 11.04 10.44 -6.43 -4.78 10.08 12.22 -12.22
Net income -289.83 -177.18 4.55 38.59 21.16 -133.58 13.96 28.54 28.54 14.83 16.04 35.85 35.85 35.55 71.55 46.93 30.28 30.58 -19.38 -32.35 -22.36 -37.39 -37.39
5 days ago